Mortgage Loan of $320,000 for 15 Years at 6.90%

What's the payment on a 15 year home loan for $320k at 6.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,858.39

$34,301 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $320k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 320,000 loan for 15 years at 6.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,858.39	1,018.39	1,840.00	318,981.61
2	2,858.39	1,024.25	1,834.14	317,957.36
3	2,858.39	1,030.13	1,828.25	316,927.23
4	2,858.39	1,036.06	1,822.33	315,891.17
5	2,858.39	1,042.02	1,816.37	314,849.16
6	2,858.39	1,048.01	1,810.38	313,801.15
7	2,858.39	1,054.03	1,804.36	312,747.12
8	2,858.39	1,060.09	1,798.30	311,687.02
9	2,858.39	1,066.19	1,792.20	310,620.83
10	2,858.39	1,072.32	1,786.07	309,548.51
11	2,858.39	1,078.49	1,779.90	308,470.03
12	2,858.39	1,084.69	1,773.70	307,385.34
13	2,858.39	1,090.92	1,767.47	306,294.42
14	2,858.39	1,097.20	1,761.19	305,197.22
15	2,858.39	1,103.51	1,754.88	304,093.71
16	2,858.39	1,109.85	1,748.54	302,983.86
17	2,858.39	1,116.23	1,742.16	301,867.63
18	2,858.39	1,122.65	1,735.74	300,744.98
19	2,858.39	1,129.11	1,729.28	299,615.87
20	2,858.39	1,135.60	1,722.79	298,480.27
21	2,858.39	1,142.13	1,716.26	297,338.15
22	2,858.39	1,148.70	1,709.69	296,189.45
23	2,858.39	1,155.30	1,703.09	295,034.15
24	2,858.39	1,161.94	1,696.45	293,872.21
25	2,858.39	1,168.62	1,689.77	292,703.58
26	2,858.39	1,175.34	1,683.05	291,528.24
27	2,858.39	1,182.10	1,676.29	290,346.14
28	2,858.39	1,188.90	1,669.49	289,157.24
29	2,858.39	1,195.74	1,662.65	287,961.50
30	2,858.39	1,202.61	1,655.78	286,758.89
31	2,858.39	1,209.53	1,648.86	285,549.36
32	2,858.39	1,216.48	1,641.91	284,332.88
33	2,858.39	1,223.48	1,634.91	283,109.41
34	2,858.39	1,230.51	1,627.88	281,878.90
35	2,858.39	1,237.59	1,620.80	280,641.31
36	2,858.39	1,244.70	1,613.69	279,396.61
37	2,858.39	1,251.86	1,606.53	278,144.75
38	2,858.39	1,259.06	1,599.33	276,885.69
39	2,858.39	1,266.30	1,592.09	275,619.39
40	2,858.39	1,273.58	1,584.81	274,345.82
41	2,858.39	1,280.90	1,577.49	273,064.91
42	2,858.39	1,288.27	1,570.12	271,776.65
43	2,858.39	1,295.67	1,562.72	270,480.97
44	2,858.39	1,303.12	1,555.27	269,177.85
45	2,858.39	1,310.62	1,547.77	267,867.23
46	2,858.39	1,318.15	1,540.24	266,549.08
47	2,858.39	1,325.73	1,532.66	265,223.35
48	2,858.39	1,333.36	1,525.03	263,889.99
49	2,858.39	1,341.02	1,517.37	262,548.97
50	2,858.39	1,348.73	1,509.66	261,200.24
51	2,858.39	1,356.49	1,501.90	259,843.75
52	2,858.39	1,364.29	1,494.10	258,479.46
53	2,858.39	1,372.13	1,486.26	257,107.33
54	2,858.39	1,380.02	1,478.37	255,727.30
55	2,858.39	1,387.96	1,470.43	254,339.35
56	2,858.39	1,395.94	1,462.45	252,943.41
57	2,858.39	1,403.97	1,454.42	251,539.44
58	2,858.39	1,412.04	1,446.35	250,127.40
59	2,858.39	1,420.16	1,438.23	248,707.25
60	2,858.39	1,428.32	1,430.07	247,278.92
61	2,858.39	1,436.54	1,421.85	245,842.39
62	2,858.39	1,444.80	1,413.59	244,397.59
63	2,858.39	1,453.10	1,405.29	242,944.49
64	2,858.39	1,461.46	1,396.93	241,483.03
65	2,858.39	1,469.86	1,388.53	240,013.17
66	2,858.39	1,478.31	1,380.08	238,534.85
67	2,858.39	1,486.81	1,371.58	237,048.04
68	2,858.39	1,495.36	1,363.03	235,552.68
69	2,858.39	1,503.96	1,354.43	234,048.71
70	2,858.39	1,512.61	1,345.78	232,536.10
71	2,858.39	1,521.31	1,337.08	231,014.80
72	2,858.39	1,530.05	1,328.34	229,484.74
73	2,858.39	1,538.85	1,319.54	227,945.89
74	2,858.39	1,547.70	1,310.69	226,398.19
75	2,858.39	1,556.60	1,301.79	224,841.59
76	2,858.39	1,565.55	1,292.84	223,276.04
77	2,858.39	1,574.55	1,283.84	221,701.48
78	2,858.39	1,583.61	1,274.78	220,117.88
79	2,858.39	1,592.71	1,265.68	218,525.17
80	2,858.39	1,601.87	1,256.52	216,923.30
81	2,858.39	1,611.08	1,247.31	215,312.22
82	2,858.39	1,620.34	1,238.05	213,691.87
83	2,858.39	1,629.66	1,228.73	212,062.21
84	2,858.39	1,639.03	1,219.36	210,423.18
85	2,858.39	1,648.46	1,209.93	208,774.72
86	2,858.39	1,657.94	1,200.45	207,116.79
87	2,858.39	1,667.47	1,190.92	205,449.32
88	2,858.39	1,677.06	1,181.33	203,772.26
89	2,858.39	1,686.70	1,171.69	202,085.56
90	2,858.39	1,696.40	1,161.99	200,389.16
91	2,858.39	1,706.15	1,152.24	198,683.01
92	2,858.39	1,715.96	1,142.43	196,967.05
93	2,858.39	1,725.83	1,132.56	195,241.22
94	2,858.39	1,735.75	1,122.64	193,505.47
95	2,858.39	1,745.73	1,112.66	191,759.73
96	2,858.39	1,755.77	1,102.62	190,003.96
97	2,858.39	1,765.87	1,092.52	188,238.10
98	2,858.39	1,776.02	1,082.37	186,462.08
99	2,858.39	1,786.23	1,072.16	184,675.84
100	2,858.39	1,796.50	1,061.89	182,879.34
101	2,858.39	1,806.83	1,051.56	181,072.51
102	2,858.39	1,817.22	1,041.17	179,255.28
103	2,858.39	1,827.67	1,030.72	177,427.61
104	2,858.39	1,838.18	1,020.21	175,589.43
105	2,858.39	1,848.75	1,009.64	173,740.68
106	2,858.39	1,859.38	999.01	171,881.30
107	2,858.39	1,870.07	988.32	170,011.23
108	2,858.39	1,880.83	977.56	168,130.40
109	2,858.39	1,891.64	966.75	166,238.76
110	2,858.39	1,902.52	955.87	164,336.24
111	2,858.39	1,913.46	944.93	162,422.79
112	2,858.39	1,924.46	933.93	160,498.33
113	2,858.39	1,935.52	922.87	158,562.81
114	2,858.39	1,946.65	911.74	156,616.15
115	2,858.39	1,957.85	900.54	154,658.30
116	2,858.39	1,969.10	889.29	152,689.20
117	2,858.39	1,980.43	877.96	150,708.77
118	2,858.39	1,991.81	866.58	148,716.96
119	2,858.39	2,003.27	855.12	146,713.69
120	2,858.39	2,014.79	843.60	144,698.91
121	2,858.39	2,026.37	832.02	142,672.53
122	2,858.39	2,038.02	820.37	140,634.51
123	2,858.39	2,049.74	808.65	138,584.77
124	2,858.39	2,061.53	796.86	136,523.24
125	2,858.39	2,073.38	785.01	134,449.86
126	2,858.39	2,085.30	773.09	132,364.56
127	2,858.39	2,097.29	761.10	130,267.27
128	2,858.39	2,109.35	749.04	128,157.91
129	2,858.39	2,121.48	736.91	126,036.43
130	2,858.39	2,133.68	724.71	123,902.75
131	2,858.39	2,145.95	712.44	121,756.80
132	2,858.39	2,158.29	700.10	119,598.51
133	2,858.39	2,170.70	687.69	117,427.82
134	2,858.39	2,183.18	675.21	115,244.64
135	2,858.39	2,195.73	662.66	113,048.90
136	2,858.39	2,208.36	650.03	110,840.54
137	2,858.39	2,221.06	637.33	108,619.49
138	2,858.39	2,233.83	624.56	106,385.66
139	2,858.39	2,246.67	611.72	104,138.99
140	2,858.39	2,259.59	598.80	101,879.40
141	2,858.39	2,272.58	585.81	99,606.81
142	2,858.39	2,285.65	572.74	97,321.16
143	2,858.39	2,298.79	559.60	95,022.37
144	2,858.39	2,312.01	546.38	92,710.36
145	2,858.39	2,325.31	533.08	90,385.05
146	2,858.39	2,338.68	519.71	88,046.38
147	2,858.39	2,352.12	506.27	85,694.25
148	2,858.39	2,365.65	492.74	83,328.61
149	2,858.39	2,379.25	479.14	80,949.36
150	2,858.39	2,392.93	465.46	78,556.43
151	2,858.39	2,406.69	451.70	76,149.74
152	2,858.39	2,420.53	437.86	73,729.21
153	2,858.39	2,434.45	423.94	71,294.76
154	2,858.39	2,448.44	409.94	68,846.31
155	2,858.39	2,462.52	395.87	66,383.79
156	2,858.39	2,476.68	381.71	63,907.11
157	2,858.39	2,490.92	367.47	61,416.18
158	2,858.39	2,505.25	353.14	58,910.94
159	2,858.39	2,519.65	338.74	56,391.29
160	2,858.39	2,534.14	324.25	53,857.15
161	2,858.39	2,548.71	309.68	51,308.43
162	2,858.39	2,563.37	295.02	48,745.07
163	2,858.39	2,578.11	280.28	46,166.96
164	2,858.39	2,592.93	265.46	43,574.03
165	2,858.39	2,607.84	250.55	40,966.19
166	2,858.39	2,622.83	235.56	38,343.36
167	2,858.39	2,637.92	220.47	35,705.44
168	2,858.39	2,653.08	205.31	33,052.36
169	2,858.39	2,668.34	190.05	30,384.02
170	2,858.39	2,683.68	174.71	27,700.34
171	2,858.39	2,699.11	159.28	25,001.23
172	2,858.39	2,714.63	143.76	22,286.60
173	2,858.39	2,730.24	128.15	19,556.35
174	2,858.39	2,745.94	112.45	16,810.41
175	2,858.39	2,761.73	96.66	14,048.68
176	2,858.39	2,777.61	80.78	11,271.07
177	2,858.39	2,793.58	64.81	8,477.49
178	2,858.39	2,809.64	48.75	5,667.85
179	2,858.39	2,825.80	32.59	2,842.05
180	2,858.39	2,842.05	16.34	0.00