Mortgage Loan of $320,000 for 15 Years at 8.50%

What's the payment on a 15 year home loan for $320k at 8.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,151.17

$37,814 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $320k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 320,000 loan for 15 years at 8.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,151.17	884.50	2,266.67	319,115.50
2	3,151.17	890.77	2,260.40	318,224.73
3	3,151.17	897.07	2,254.09	317,327.66
4	3,151.17	903.43	2,247.74	316,424.23
5	3,151.17	909.83	2,241.34	315,514.40
6	3,151.17	916.27	2,234.89	314,598.13
7	3,151.17	922.76	2,228.40	313,675.37
8	3,151.17	929.30	2,221.87	312,746.07
9	3,151.17	935.88	2,215.28	311,810.19
10	3,151.17	942.51	2,208.66	310,867.67
11	3,151.17	949.19	2,201.98	309,918.49
12	3,151.17	955.91	2,195.26	308,962.58
13	3,151.17	962.68	2,188.48	307,999.89
14	3,151.17	969.50	2,181.67	307,030.39
15	3,151.17	976.37	2,174.80	306,054.03
16	3,151.17	983.28	2,167.88	305,070.74
17	3,151.17	990.25	2,160.92	304,080.49
18	3,151.17	997.26	2,153.90	303,083.23
19	3,151.17	1,004.33	2,146.84	302,078.90
20	3,151.17	1,011.44	2,139.73	301,067.46
21	3,151.17	1,018.61	2,132.56	300,048.86
22	3,151.17	1,025.82	2,125.35	299,023.04
23	3,151.17	1,033.09	2,118.08	297,989.95
24	3,151.17	1,040.40	2,110.76	296,949.55
25	3,151.17	1,047.77	2,103.39	295,901.77
26	3,151.17	1,055.20	2,095.97	294,846.58
27	3,151.17	1,062.67	2,088.50	293,783.91
28	3,151.17	1,070.20	2,080.97	292,713.71
29	3,151.17	1,077.78	2,073.39	291,635.93
30	3,151.17	1,085.41	2,065.75	290,550.52
31	3,151.17	1,093.10	2,058.07	289,457.42
32	3,151.17	1,100.84	2,050.32	288,356.57
33	3,151.17	1,108.64	2,042.53	287,247.93
34	3,151.17	1,116.49	2,034.67	286,131.44
35	3,151.17	1,124.40	2,026.76	285,007.04
36	3,151.17	1,132.37	2,018.80	283,874.67
37	3,151.17	1,140.39	2,010.78	282,734.28
38	3,151.17	1,148.47	2,002.70	281,585.82
39	3,151.17	1,156.60	1,994.57	280,429.22
40	3,151.17	1,164.79	1,986.37	279,264.42
41	3,151.17	1,173.04	1,978.12	278,091.38
42	3,151.17	1,181.35	1,969.81	276,910.03
43	3,151.17	1,189.72	1,961.45	275,720.31
44	3,151.17	1,198.15	1,953.02	274,522.16
45	3,151.17	1,206.63	1,944.53	273,315.53
46	3,151.17	1,215.18	1,935.98	272,100.34
47	3,151.17	1,223.79	1,927.38	270,876.56
48	3,151.17	1,232.46	1,918.71	269,644.10
49	3,151.17	1,241.19	1,909.98	268,402.91
50	3,151.17	1,249.98	1,901.19	267,152.93
51	3,151.17	1,258.83	1,892.33	265,894.10
52	3,151.17	1,267.75	1,883.42	264,626.35
53	3,151.17	1,276.73	1,874.44	263,349.62
54	3,151.17	1,285.77	1,865.39	262,063.84
55	3,151.17	1,294.88	1,856.29	260,768.96
56	3,151.17	1,304.05	1,847.11	259,464.91
57	3,151.17	1,313.29	1,837.88	258,151.62
58	3,151.17	1,322.59	1,828.57	256,829.03
59	3,151.17	1,331.96	1,819.21	255,497.07
60	3,151.17	1,341.40	1,809.77	254,155.67
61	3,151.17	1,350.90	1,800.27	252,804.77
62	3,151.17	1,360.47	1,790.70	251,444.31
63	3,151.17	1,370.10	1,781.06	250,074.20
64	3,151.17	1,379.81	1,771.36	248,694.40
65	3,151.17	1,389.58	1,761.59	247,304.82
66	3,151.17	1,399.42	1,751.74	245,905.39
67	3,151.17	1,409.34	1,741.83	244,496.05
68	3,151.17	1,419.32	1,731.85	243,076.73
69	3,151.17	1,429.37	1,721.79	241,647.36
70	3,151.17	1,439.50	1,711.67	240,207.86
71	3,151.17	1,449.69	1,701.47	238,758.17
72	3,151.17	1,459.96	1,691.20	237,298.21
73	3,151.17	1,470.30	1,680.86	235,827.90
74	3,151.17	1,480.72	1,670.45	234,347.18
75	3,151.17	1,491.21	1,659.96	232,855.98
76	3,151.17	1,501.77	1,649.40	231,354.21
77	3,151.17	1,512.41	1,638.76	229,841.80
78	3,151.17	1,523.12	1,628.05	228,318.68
79	3,151.17	1,533.91	1,617.26	226,784.77
80	3,151.17	1,544.77	1,606.39	225,239.99
81	3,151.17	1,555.72	1,595.45	223,684.28
82	3,151.17	1,566.74	1,584.43	222,117.54
83	3,151.17	1,577.83	1,573.33	220,539.71
84	3,151.17	1,589.01	1,562.16	218,950.70
85	3,151.17	1,600.27	1,550.90	217,350.43
86	3,151.17	1,611.60	1,539.57	215,738.83
87	3,151.17	1,623.02	1,528.15	214,115.81
88	3,151.17	1,634.51	1,516.65	212,481.30
89	3,151.17	1,646.09	1,505.08	210,835.21
90	3,151.17	1,657.75	1,493.42	209,177.46
91	3,151.17	1,669.49	1,481.67	207,507.97
92	3,151.17	1,681.32	1,469.85	205,826.65
93	3,151.17	1,693.23	1,457.94	204,133.42
94	3,151.17	1,705.22	1,445.95	202,428.20
95	3,151.17	1,717.30	1,433.87	200,710.90
96	3,151.17	1,729.46	1,421.70	198,981.43
97	3,151.17	1,741.71	1,409.45	197,239.72
98	3,151.17	1,754.05	1,397.11	195,485.67
99	3,151.17	1,766.48	1,384.69	193,719.19
100	3,151.17	1,778.99	1,372.18	191,940.20
101	3,151.17	1,791.59	1,359.58	190,148.61
102	3,151.17	1,804.28	1,346.89	188,344.33
103	3,151.17	1,817.06	1,334.11	186,527.27
104	3,151.17	1,829.93	1,321.23	184,697.34
105	3,151.17	1,842.89	1,308.27	182,854.44
106	3,151.17	1,855.95	1,295.22	180,998.50
107	3,151.17	1,869.09	1,282.07	179,129.40
108	3,151.17	1,882.33	1,268.83	177,247.07
109	3,151.17	1,895.67	1,255.50	175,351.40
110	3,151.17	1,909.09	1,242.07	173,442.31
111	3,151.17	1,922.62	1,228.55	171,519.69
112	3,151.17	1,936.24	1,214.93	169,583.46
113	3,151.17	1,949.95	1,201.22	167,633.51
114	3,151.17	1,963.76	1,187.40	165,669.74
115	3,151.17	1,977.67	1,173.49	163,692.07
116	3,151.17	1,991.68	1,159.49	161,700.39
117	3,151.17	2,005.79	1,145.38	159,694.60
118	3,151.17	2,020.00	1,131.17	157,674.61
119	3,151.17	2,034.30	1,116.86	155,640.30
120	3,151.17	2,048.71	1,102.45	153,591.59
121	3,151.17	2,063.23	1,087.94	151,528.36
122	3,151.17	2,077.84	1,073.33	149,450.52
123	3,151.17	2,092.56	1,058.61	147,357.96
124	3,151.17	2,107.38	1,043.79	145,250.58
125	3,151.17	2,122.31	1,028.86	143,128.27
126	3,151.17	2,137.34	1,013.83	140,990.93
127	3,151.17	2,152.48	998.69	138,838.45
128	3,151.17	2,167.73	983.44	136,670.72
129	3,151.17	2,183.08	968.08	134,487.64
130	3,151.17	2,198.55	952.62	132,289.09
131	3,151.17	2,214.12	937.05	130,074.97
132	3,151.17	2,229.80	921.36	127,845.17
133	3,151.17	2,245.60	905.57	125,599.58
134	3,151.17	2,261.50	889.66	123,338.07
135	3,151.17	2,277.52	873.64	121,060.55
136	3,151.17	2,293.65	857.51	118,766.90
137	3,151.17	2,309.90	841.27	116,457.00
138	3,151.17	2,326.26	824.90	114,130.73
139	3,151.17	2,342.74	808.43	111,787.99
140	3,151.17	2,359.33	791.83	109,428.66
141	3,151.17	2,376.05	775.12	107,052.61
142	3,151.17	2,392.88	758.29	104,659.73
143	3,151.17	2,409.83	741.34	102,249.91
144	3,151.17	2,426.90	724.27	99,823.01
145	3,151.17	2,444.09	707.08	97,378.92
146	3,151.17	2,461.40	689.77	94,917.52
147	3,151.17	2,478.83	672.33	92,438.69
148	3,151.17	2,496.39	654.77	89,942.30
149	3,151.17	2,514.08	637.09	87,428.22
150	3,151.17	2,531.88	619.28	84,896.34
151	3,151.17	2,549.82	601.35	82,346.52
152	3,151.17	2,567.88	583.29	79,778.64
153	3,151.17	2,586.07	565.10	77,192.57
154	3,151.17	2,604.39	546.78	74,588.19
155	3,151.17	2,622.83	528.33	71,965.35
156	3,151.17	2,641.41	509.75	69,323.94
157	3,151.17	2,660.12	491.04	66,663.82
158	3,151.17	2,678.96	472.20	63,984.86
159	3,151.17	2,697.94	453.23	61,286.92
160	3,151.17	2,717.05	434.12	58,569.86
161	3,151.17	2,736.30	414.87	55,833.57
162	3,151.17	2,755.68	395.49	53,077.89
163	3,151.17	2,775.20	375.97	50,302.69
164	3,151.17	2,794.86	356.31	47,507.83
165	3,151.17	2,814.65	336.51	44,693.18
166	3,151.17	2,834.59	316.58	41,858.59
167	3,151.17	2,854.67	296.50	39,003.92
168	3,151.17	2,874.89	276.28	36,129.04
169	3,151.17	2,895.25	255.91	33,233.78
170	3,151.17	2,915.76	235.41	30,318.02
171	3,151.17	2,936.41	214.75	27,381.61
172	3,151.17	2,957.21	193.95	24,424.39
173	3,151.17	2,978.16	173.01	21,446.23
174	3,151.17	2,999.26	151.91	18,446.98
175	3,151.17	3,020.50	130.67	15,426.48
176	3,151.17	3,041.90	109.27	12,384.58
177	3,151.17	3,063.44	87.72	9,321.14
178	3,151.17	3,085.14	66.02	6,236.00
179	3,151.17	3,106.99	44.17	3,129.00
180	3,151.17	3,129.00	22.16	0.00