Mortgage Loan of $325,000 for 15 Years at 3.35%

What's the payment on a 15 year home loan for $325k at 3.35% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,299.50
$27,594 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $325k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 325,000 loan for 15 years at 3.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,299.50 1,392.21 907.29 323,607.79
2 2,299.50 1,396.10 903.41 322,211.69
3 2,299.50 1,399.99 899.51 320,811.70
4 2,299.50 1,403.90 895.60 319,407.80
5 2,299.50 1,407.82 891.68 317,999.97
6 2,299.50 1,411.75 887.75 316,588.22
7 2,299.50 1,415.69 883.81 315,172.53
8 2,299.50 1,419.65 879.86 313,752.88
9 2,299.50 1,423.61 875.89 312,329.27
10 2,299.50 1,427.58 871.92 310,901.69
11 2,299.50 1,431.57 867.93 309,470.12
12 2,299.50 1,435.56 863.94 308,034.56
13 2,299.50 1,439.57 859.93 306,594.99
14 2,299.50 1,443.59 855.91 305,151.39
15 2,299.50 1,447.62 851.88 303,703.77
16 2,299.50 1,451.66 847.84 302,252.11
17 2,299.50 1,455.71 843.79 300,796.40
18 2,299.50 1,459.78 839.72 299,336.62
19 2,299.50 1,463.85 835.65 297,872.76
20 2,299.50 1,467.94 831.56 296,404.82
21 2,299.50 1,472.04 827.46 294,932.78
22 2,299.50 1,476.15 823.35 293,456.64
23 2,299.50 1,480.27 819.23 291,976.37
24 2,299.50 1,484.40 815.10 290,491.97
25 2,299.50 1,488.55 810.96 289,003.42
26 2,299.50 1,492.70 806.80 287,510.72
27 2,299.50 1,496.87 802.63 286,013.85
28 2,299.50 1,501.05 798.46 284,512.80
29 2,299.50 1,505.24 794.26 283,007.57
30 2,299.50 1,509.44 790.06 281,498.13
31 2,299.50 1,513.65 785.85 279,984.47
32 2,299.50 1,517.88 781.62 278,466.60
33 2,299.50 1,522.12 777.39 276,944.48
34 2,299.50 1,526.37 773.14 275,418.11
35 2,299.50 1,530.63 768.88 273,887.49
36 2,299.50 1,534.90 764.60 272,352.59
37 2,299.50 1,539.18 760.32 270,813.40
38 2,299.50 1,543.48 756.02 269,269.92
39 2,299.50 1,547.79 751.71 267,722.13
40 2,299.50 1,552.11 747.39 266,170.02
41 2,299.50 1,556.44 743.06 264,613.58
42 2,299.50 1,560.79 738.71 263,052.79
43 2,299.50 1,565.15 734.36 261,487.64
44 2,299.50 1,569.52 729.99 259,918.13
45 2,299.50 1,573.90 725.60 258,344.23
46 2,299.50 1,578.29 721.21 256,765.94
47 2,299.50 1,582.70 716.80 255,183.24
48 2,299.50 1,587.12 712.39 253,596.12
49 2,299.50 1,591.55 707.96 252,004.58
50 2,299.50 1,595.99 703.51 250,408.59
51 2,299.50 1,600.44 699.06 248,808.14
52 2,299.50 1,604.91 694.59 247,203.23
53 2,299.50 1,609.39 690.11 245,593.84
54 2,299.50 1,613.89 685.62 243,979.95
55 2,299.50 1,618.39 681.11 242,361.56
56 2,299.50 1,622.91 676.59 240,738.65
57 2,299.50 1,627.44 672.06 239,111.21
58 2,299.50 1,631.98 667.52 237,479.23
59 2,299.50 1,636.54 662.96 235,842.69
60 2,299.50 1,641.11 658.39 234,201.58
61 2,299.50 1,645.69 653.81 232,555.89
62 2,299.50 1,650.28 649.22 230,905.61
63 2,299.50 1,654.89 644.61 229,250.72
64 2,299.50 1,659.51 639.99 227,591.21
65 2,299.50 1,664.14 635.36 225,927.06
66 2,299.50 1,668.79 630.71 224,258.27
67 2,299.50 1,673.45 626.05 222,584.83
68 2,299.50 1,678.12 621.38 220,906.71
69 2,299.50 1,682.80 616.70 219,223.90
70 2,299.50 1,687.50 612.00 217,536.40
71 2,299.50 1,692.21 607.29 215,844.19
72 2,299.50 1,696.94 602.57 214,147.25
73 2,299.50 1,701.67 597.83 212,445.58
74 2,299.50 1,706.42 593.08 210,739.15
75 2,299.50 1,711.19 588.31 209,027.96
76 2,299.50 1,715.97 583.54 207,312.00
77 2,299.50 1,720.76 578.75 205,591.24
78 2,299.50 1,725.56 573.94 203,865.68
79 2,299.50 1,730.38 569.13 202,135.30
80 2,299.50 1,735.21 564.29 200,400.10
81 2,299.50 1,740.05 559.45 198,660.04
82 2,299.50 1,744.91 554.59 196,915.14
83 2,299.50 1,749.78 549.72 195,165.35
84 2,299.50 1,754.67 544.84 193,410.69
85 2,299.50 1,759.56 539.94 191,651.13
86 2,299.50 1,764.48 535.03 189,886.65
87 2,299.50 1,769.40 530.10 188,117.25
88 2,299.50 1,774.34 525.16 186,342.91
89 2,299.50 1,779.29 520.21 184,563.61
90 2,299.50 1,784.26 515.24 182,779.35
91 2,299.50 1,789.24 510.26 180,990.11
92 2,299.50 1,794.24 505.26 179,195.87
93 2,299.50 1,799.25 500.26 177,396.62
94 2,299.50 1,804.27 495.23 175,592.35
95 2,299.50 1,809.31 490.20 173,783.04
96 2,299.50 1,814.36 485.14 171,968.69
97 2,299.50 1,819.42 480.08 170,149.26
98 2,299.50 1,824.50 475.00 168,324.76
99 2,299.50 1,829.60 469.91 166,495.17
100 2,299.50 1,834.70 464.80 164,660.46
101 2,299.50 1,839.82 459.68 162,820.64
102 2,299.50 1,844.96 454.54 160,975.68
103 2,299.50 1,850.11 449.39 159,125.56
104 2,299.50 1,855.28 444.23 157,270.29
105 2,299.50 1,860.46 439.05 155,409.83
106 2,299.50 1,865.65 433.85 153,544.18
107 2,299.50 1,870.86 428.64 151,673.32
108 2,299.50 1,876.08 423.42 149,797.24
109 2,299.50 1,881.32 418.18 147,915.93
110 2,299.50 1,886.57 412.93 146,029.36
111 2,299.50 1,891.84 407.67 144,137.52
112 2,299.50 1,897.12 402.38 142,240.40
113 2,299.50 1,902.41 397.09 140,337.99
114 2,299.50 1,907.73 391.78 138,430.26
115 2,299.50 1,913.05 386.45 136,517.21
116 2,299.50 1,918.39 381.11 134,598.82
117 2,299.50 1,923.75 375.76 132,675.07
118 2,299.50 1,929.12 370.38 130,745.95
119 2,299.50 1,934.50 365.00 128,811.45
120 2,299.50 1,939.90 359.60 126,871.55
121 2,299.50 1,945.32 354.18 124,926.23
122 2,299.50 1,950.75 348.75 122,975.48
123 2,299.50 1,956.20 343.31 121,019.28
124 2,299.50 1,961.66 337.85 119,057.63
125 2,299.50 1,967.13 332.37 117,090.49
126 2,299.50 1,972.62 326.88 115,117.87
127 2,299.50 1,978.13 321.37 113,139.74
128 2,299.50 1,983.65 315.85 111,156.08
129 2,299.50 1,989.19 310.31 109,166.89
130 2,299.50 1,994.74 304.76 107,172.15
131 2,299.50 2,000.31 299.19 105,171.84
132 2,299.50 2,005.90 293.60 103,165.94
133 2,299.50 2,011.50 288.00 101,154.44
134 2,299.50 2,017.11 282.39 99,137.33
135 2,299.50 2,022.74 276.76 97,114.58
136 2,299.50 2,028.39 271.11 95,086.19
137 2,299.50 2,034.05 265.45 93,052.14
138 2,299.50 2,039.73 259.77 91,012.41
139 2,299.50 2,045.43 254.08 88,966.98
140 2,299.50 2,051.14 248.37 86,915.85
141 2,299.50 2,056.86 242.64 84,858.99
142 2,299.50 2,062.60 236.90 82,796.38
143 2,299.50 2,068.36 231.14 80,728.02
144 2,299.50 2,074.14 225.37 78,653.88
145 2,299.50 2,079.93 219.58 76,573.96
146 2,299.50 2,085.73 213.77 74,488.22
147 2,299.50 2,091.56 207.95 72,396.67
148 2,299.50 2,097.39 202.11 70,299.27
149 2,299.50 2,103.25 196.25 68,196.02
150 2,299.50 2,109.12 190.38 66,086.90
151 2,299.50 2,115.01 184.49 63,971.89
152 2,299.50 2,120.91 178.59 61,850.98
153 2,299.50 2,126.83 172.67 59,724.14
154 2,299.50 2,132.77 166.73 57,591.37
155 2,299.50 2,138.73 160.78 55,452.64
156 2,299.50 2,144.70 154.81 53,307.95
157 2,299.50 2,150.68 148.82 51,157.26
158 2,299.50 2,156.69 142.81 49,000.58
159 2,299.50 2,162.71 136.79 46,837.87
160 2,299.50 2,168.75 130.76 44,669.12
161 2,299.50 2,174.80 124.70 42,494.32
162 2,299.50 2,180.87 118.63 40,313.45
163 2,299.50 2,186.96 112.54 38,126.49
164 2,299.50 2,193.07 106.44 35,933.42
165 2,299.50 2,199.19 100.31 33,734.23
166 2,299.50 2,205.33 94.17 31,528.91
167 2,299.50 2,211.48 88.02 29,317.42
168 2,299.50 2,217.66 81.84 27,099.76
169 2,299.50 2,223.85 75.65 24,875.92
170 2,299.50 2,230.06 69.45 22,645.86
171 2,299.50 2,236.28 63.22 20,409.58
172 2,299.50 2,242.53 56.98 18,167.05
173 2,299.50 2,248.79 50.72 15,918.27
174 2,299.50 2,255.06 44.44 13,663.20
175 2,299.50 2,261.36 38.14 11,401.84
176 2,299.50 2,267.67 31.83 9,134.17
177 2,299.50 2,274.00 25.50 6,860.17
178 2,299.50 2,280.35 19.15 4,579.82
179 2,299.50 2,286.72 12.79 2,293.10
180 2,299.50 2,293.10 6.40 0.00