Mortgage Loan of $329,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $329k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,666.43

$31,997 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $329k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 329,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,666.43	1,192.79	1,473.65	327,807.21
2	2,666.43	1,198.13	1,468.30	326,609.09
3	2,666.43	1,203.49	1,462.94	325,405.59
4	2,666.43	1,208.89	1,457.55	324,196.71
5	2,666.43	1,214.30	1,452.13	322,982.41
6	2,666.43	1,219.74	1,446.69	321,762.67
7	2,666.43	1,225.20	1,441.23	320,537.46
8	2,666.43	1,230.69	1,435.74	319,306.77
9	2,666.43	1,236.20	1,430.23	318,070.57
10	2,666.43	1,241.74	1,424.69	316,828.83
11	2,666.43	1,247.30	1,419.13	315,581.53
12	2,666.43	1,252.89	1,413.54	314,328.64
13	2,666.43	1,258.50	1,407.93	313,070.14
14	2,666.43	1,264.14	1,402.29	311,806.00
15	2,666.43	1,269.80	1,396.63	310,536.20
16	2,666.43	1,275.49	1,390.94	309,260.71
17	2,666.43	1,281.20	1,385.23	307,979.51
18	2,666.43	1,286.94	1,379.49	306,692.57
19	2,666.43	1,292.70	1,373.73	305,399.87
20	2,666.43	1,298.49	1,367.94	304,101.37
21	2,666.43	1,304.31	1,362.12	302,797.06
22	2,666.43	1,310.15	1,356.28	301,486.91
23	2,666.43	1,316.02	1,350.41	300,170.89
24	2,666.43	1,321.92	1,344.52	298,848.97
25	2,666.43	1,327.84	1,338.59	297,521.14
26	2,666.43	1,333.78	1,332.65	296,187.35
27	2,666.43	1,339.76	1,326.67	294,847.59
28	2,666.43	1,345.76	1,320.67	293,501.83
29	2,666.43	1,351.79	1,314.64	292,150.05
30	2,666.43	1,357.84	1,308.59	290,792.20
31	2,666.43	1,363.92	1,302.51	289,428.28
32	2,666.43	1,370.03	1,296.40	288,058.25
33	2,666.43	1,376.17	1,290.26	286,682.07
34	2,666.43	1,382.33	1,284.10	285,299.74
35	2,666.43	1,388.53	1,277.91	283,911.21
36	2,666.43	1,394.75	1,271.69	282,516.47
37	2,666.43	1,400.99	1,265.44	281,115.48
38	2,666.43	1,407.27	1,259.16	279,708.21
39	2,666.43	1,413.57	1,252.86	278,294.64
40	2,666.43	1,419.90	1,246.53	276,874.73
41	2,666.43	1,426.26	1,240.17	275,448.47
42	2,666.43	1,432.65	1,233.78	274,015.82
43	2,666.43	1,439.07	1,227.36	272,576.75
44	2,666.43	1,445.51	1,220.92	271,131.23
45	2,666.43	1,451.99	1,214.44	269,679.25
46	2,666.43	1,458.49	1,207.94	268,220.75
47	2,666.43	1,465.03	1,201.41	266,755.73
48	2,666.43	1,471.59	1,194.84	265,284.14
49	2,666.43	1,478.18	1,188.25	263,805.96
50	2,666.43	1,484.80	1,181.63	262,321.16
51	2,666.43	1,491.45	1,174.98	260,829.71
52	2,666.43	1,498.13	1,168.30	259,331.58
53	2,666.43	1,504.84	1,161.59	257,826.73
54	2,666.43	1,511.58	1,154.85	256,315.15
55	2,666.43	1,518.35	1,148.08	254,796.80
56	2,666.43	1,525.15	1,141.28	253,271.65
57	2,666.43	1,531.99	1,134.45	251,739.66
58	2,666.43	1,538.85	1,127.58	250,200.81
59	2,666.43	1,545.74	1,120.69	248,655.07
60	2,666.43	1,552.66	1,113.77	247,102.41
61	2,666.43	1,559.62	1,106.81	245,542.79
62	2,666.43	1,566.60	1,099.83	243,976.19
63	2,666.43	1,573.62	1,092.81	242,402.56
64	2,666.43	1,580.67	1,085.76	240,821.90
65	2,666.43	1,587.75	1,078.68	239,234.15
66	2,666.43	1,594.86	1,071.57	237,639.28
67	2,666.43	1,602.01	1,064.43	236,037.28
68	2,666.43	1,609.18	1,057.25	234,428.10
69	2,666.43	1,616.39	1,050.04	232,811.71
70	2,666.43	1,623.63	1,042.80	231,188.08
71	2,666.43	1,630.90	1,035.53	229,557.18
72	2,666.43	1,638.21	1,028.22	227,918.97
73	2,666.43	1,645.54	1,020.89	226,273.43
74	2,666.43	1,652.91	1,013.52	224,620.51
75	2,666.43	1,660.32	1,006.11	222,960.19
76	2,666.43	1,667.76	998.68	221,292.44
77	2,666.43	1,675.23	991.21	219,617.21
78	2,666.43	1,682.73	983.70	217,934.48
79	2,666.43	1,690.27	976.16	216,244.22
80	2,666.43	1,697.84	968.59	214,546.38
81	2,666.43	1,705.44	960.99	212,840.94
82	2,666.43	1,713.08	953.35	211,127.86
83	2,666.43	1,720.75	945.68	209,407.10
84	2,666.43	1,728.46	937.97	207,678.64
85	2,666.43	1,736.20	930.23	205,942.44
86	2,666.43	1,743.98	922.45	204,198.46
87	2,666.43	1,751.79	914.64	202,446.66
88	2,666.43	1,759.64	906.79	200,687.03
89	2,666.43	1,767.52	898.91	198,919.50
90	2,666.43	1,775.44	890.99	197,144.07
91	2,666.43	1,783.39	883.04	195,360.68
92	2,666.43	1,791.38	875.05	193,569.30
93	2,666.43	1,799.40	867.03	191,769.90
94	2,666.43	1,807.46	858.97	189,962.43
95	2,666.43	1,815.56	850.87	188,146.88
96	2,666.43	1,823.69	842.74	186,323.19
97	2,666.43	1,831.86	834.57	184,491.33
98	2,666.43	1,840.06	826.37	182,651.26
99	2,666.43	1,848.31	818.13	180,802.96
100	2,666.43	1,856.58	809.85	178,946.37
101	2,666.43	1,864.90	801.53	177,081.47
102	2,666.43	1,873.25	793.18	175,208.22
103	2,666.43	1,881.64	784.79	173,326.57
104	2,666.43	1,890.07	776.36	171,436.50
105	2,666.43	1,898.54	767.89	169,537.96
106	2,666.43	1,907.04	759.39	167,630.92
107	2,666.43	1,915.58	750.85	165,715.34
108	2,666.43	1,924.16	742.27	163,791.17
109	2,666.43	1,932.78	733.65	161,858.39
110	2,666.43	1,941.44	724.99	159,916.95
111	2,666.43	1,950.14	716.29	157,966.81
112	2,666.43	1,958.87	707.56	156,007.94
113	2,666.43	1,967.65	698.79	154,040.29
114	2,666.43	1,976.46	689.97	152,063.84
115	2,666.43	1,985.31	681.12	150,078.52
116	2,666.43	1,994.20	672.23	148,084.32
117	2,666.43	2,003.14	663.29	146,081.18
118	2,666.43	2,012.11	654.32	144,069.07
119	2,666.43	2,021.12	645.31	142,047.95
120	2,666.43	2,030.17	636.26	140,017.78
121	2,666.43	2,039.27	627.16	137,978.51
122	2,666.43	2,048.40	618.03	135,930.11
123	2,666.43	2,057.58	608.85	133,872.53
124	2,666.43	2,066.79	599.64	131,805.73
125	2,666.43	2,076.05	590.38	129,729.68
126	2,666.43	2,085.35	581.08	127,644.33
127	2,666.43	2,094.69	571.74	125,549.64
128	2,666.43	2,104.07	562.36	123,445.57
129	2,666.43	2,113.50	552.93	121,332.07
130	2,666.43	2,122.96	543.47	119,209.10
131	2,666.43	2,132.47	533.96	117,076.63
132	2,666.43	2,142.03	524.41	114,934.61
133	2,666.43	2,151.62	514.81	112,782.99
134	2,666.43	2,161.26	505.17	110,621.73
135	2,666.43	2,170.94	495.49	108,450.79
136	2,666.43	2,180.66	485.77	106,270.13
137	2,666.43	2,190.43	476.00	104,079.70
138	2,666.43	2,200.24	466.19	101,879.46
139	2,666.43	2,210.10	456.34	99,669.36
140	2,666.43	2,220.00	446.44	97,449.37
141	2,666.43	2,229.94	436.49	95,219.43
142	2,666.43	2,239.93	426.50	92,979.50
143	2,666.43	2,249.96	416.47	90,729.54
144	2,666.43	2,260.04	406.39	88,469.50
145	2,666.43	2,270.16	396.27	86,199.34
146	2,666.43	2,280.33	386.10	83,919.01
147	2,666.43	2,290.54	375.89	81,628.46
148	2,666.43	2,300.80	365.63	79,327.66
149	2,666.43	2,311.11	355.32	77,016.55
150	2,666.43	2,321.46	344.97	74,695.09
151	2,666.43	2,331.86	334.57	72,363.23
152	2,666.43	2,342.30	324.13	70,020.93
153	2,666.43	2,352.80	313.64	67,668.13
154	2,666.43	2,363.33	303.10	65,304.80
155	2,666.43	2,373.92	292.51	62,930.88
156	2,666.43	2,384.55	281.88	60,546.32
157	2,666.43	2,395.23	271.20	58,151.09
158	2,666.43	2,405.96	260.47	55,745.12
159	2,666.43	2,416.74	249.69	53,328.39
160	2,666.43	2,427.56	238.87	50,900.82
161	2,666.43	2,438.44	227.99	48,462.38
162	2,666.43	2,449.36	217.07	46,013.02
163	2,666.43	2,460.33	206.10	43,552.69
164	2,666.43	2,471.35	195.08	41,081.34
165	2,666.43	2,482.42	184.01	38,598.92
166	2,666.43	2,493.54	172.89	36,105.38
167	2,666.43	2,504.71	161.72	33,600.67
168	2,666.43	2,515.93	150.50	31,084.74
169	2,666.43	2,527.20	139.23	28,557.54
170	2,666.43	2,538.52	127.91	26,019.03
171	2,666.43	2,549.89	116.54	23,469.14
172	2,666.43	2,561.31	105.12	20,907.83
173	2,666.43	2,572.78	93.65	18,335.05
174	2,666.43	2,584.31	82.13	15,750.74
175	2,666.43	2,595.88	70.55	13,154.86
176	2,666.43	2,607.51	58.92	10,547.35
177	2,666.43	2,619.19	47.24	7,928.16
178	2,666.43	2,630.92	35.51	5,297.25
179	2,666.43	2,642.70	23.73	2,654.54
180	2,666.43	2,654.54	11.89	0.00