Mortgage Loan of $329,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $329k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,688.20

$32,258 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $329k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 329,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,688.20	1,180.29	1,507.92	327,819.71
2	2,688.20	1,185.70	1,502.51	326,634.01
3	2,688.20	1,191.13	1,497.07	325,442.88
4	2,688.20	1,196.59	1,491.61	324,246.29
5	2,688.20	1,202.08	1,486.13	323,044.22
6	2,688.20	1,207.59	1,480.62	321,836.63
7	2,688.20	1,213.12	1,475.08	320,623.51
8	2,688.20	1,218.68	1,469.52	319,404.83
9	2,688.20	1,224.27	1,463.94	318,180.56
10	2,688.20	1,229.88	1,458.33	316,950.69
11	2,688.20	1,235.51	1,452.69	315,715.17
12	2,688.20	1,241.18	1,447.03	314,474.00
13	2,688.20	1,246.87	1,441.34	313,227.13
14	2,688.20	1,252.58	1,435.62	311,974.55
15	2,688.20	1,258.32	1,429.88	310,716.23
16	2,688.20	1,264.09	1,424.12	309,452.14
17	2,688.20	1,269.88	1,418.32	308,182.26
18	2,688.20	1,275.70	1,412.50	306,906.56
19	2,688.20	1,281.55	1,406.66	305,625.01
20	2,688.20	1,287.42	1,400.78	304,337.58
21	2,688.20	1,293.32	1,394.88	303,044.26
22	2,688.20	1,299.25	1,388.95	301,745.01
23	2,688.20	1,305.21	1,383.00	300,439.80
24	2,688.20	1,311.19	1,377.02	299,128.61
25	2,688.20	1,317.20	1,371.01	297,811.41
26	2,688.20	1,323.24	1,364.97	296,488.18
27	2,688.20	1,329.30	1,358.90	295,158.88
28	2,688.20	1,335.39	1,352.81	293,823.49
29	2,688.20	1,341.51	1,346.69	292,481.97
30	2,688.20	1,347.66	1,340.54	291,134.31
31	2,688.20	1,353.84	1,334.37	289,780.47
32	2,688.20	1,360.04	1,328.16	288,420.43
33	2,688.20	1,366.28	1,321.93	287,054.15
34	2,688.20	1,372.54	1,315.66	285,681.61
35	2,688.20	1,378.83	1,309.37	284,302.78
36	2,688.20	1,385.15	1,303.05	282,917.63
37	2,688.20	1,391.50	1,296.71	281,526.13
38	2,688.20	1,397.88	1,290.33	280,128.25
39	2,688.20	1,404.28	1,283.92	278,723.97
40	2,688.20	1,410.72	1,277.48	277,313.25
41	2,688.20	1,417.19	1,271.02	275,896.06
42	2,688.20	1,423.68	1,264.52	274,472.38
43	2,688.20	1,430.21	1,258.00	273,042.18
44	2,688.20	1,436.76	1,251.44	271,605.42
45	2,688.20	1,443.35	1,244.86	270,162.07
46	2,688.20	1,449.96	1,238.24	268,712.11
47	2,688.20	1,456.61	1,231.60	267,255.50
48	2,688.20	1,463.28	1,224.92	265,792.22
49	2,688.20	1,469.99	1,218.21	264,322.23
50	2,688.20	1,476.73	1,211.48	262,845.50
51	2,688.20	1,483.50	1,204.71	261,362.00
52	2,688.20	1,490.30	1,197.91	259,871.71
53	2,688.20	1,497.13	1,191.08	258,374.58
54	2,688.20	1,503.99	1,184.22	256,870.59
55	2,688.20	1,510.88	1,177.32	255,359.71
56	2,688.20	1,517.81	1,170.40	253,841.91
57	2,688.20	1,524.76	1,163.44	252,317.14
58	2,688.20	1,531.75	1,156.45	250,785.39
59	2,688.20	1,538.77	1,149.43	249,246.62
60	2,688.20	1,545.82	1,142.38	247,700.80
61	2,688.20	1,552.91	1,135.30	246,147.89
62	2,688.20	1,560.03	1,128.18	244,587.86
63	2,688.20	1,567.18	1,121.03	243,020.69
64	2,688.20	1,574.36	1,113.84	241,446.33
65	2,688.20	1,581.58	1,106.63	239,864.75
66	2,688.20	1,588.82	1,099.38	238,275.93
67	2,688.20	1,596.11	1,092.10	236,679.82
68	2,688.20	1,603.42	1,084.78	235,076.40
69	2,688.20	1,610.77	1,077.43	233,465.63
70	2,688.20	1,618.15	1,070.05	231,847.47
71	2,688.20	1,625.57	1,062.63	230,221.90
72	2,688.20	1,633.02	1,055.18	228,588.88
73	2,688.20	1,640.51	1,047.70	226,948.38
74	2,688.20	1,648.02	1,040.18	225,300.35
75	2,688.20	1,655.58	1,032.63	223,644.77
76	2,688.20	1,663.17	1,025.04	221,981.61
77	2,688.20	1,670.79	1,017.42	220,310.82
78	2,688.20	1,678.45	1,009.76	218,632.37
79	2,688.20	1,686.14	1,002.07	216,946.23
80	2,688.20	1,693.87	994.34	215,252.36
81	2,688.20	1,701.63	986.57	213,550.73
82	2,688.20	1,709.43	978.77	211,841.30
83	2,688.20	1,717.27	970.94	210,124.04
84	2,688.20	1,725.14	963.07	208,398.90
85	2,688.20	1,733.04	955.16	206,665.86
86	2,688.20	1,740.99	947.22	204,924.87
87	2,688.20	1,748.97	939.24	203,175.91
88	2,688.20	1,756.98	931.22	201,418.92
89	2,688.20	1,765.03	923.17	199,653.89
90	2,688.20	1,773.12	915.08	197,880.77
91	2,688.20	1,781.25	906.95	196,099.52
92	2,688.20	1,789.42	898.79	194,310.10
93	2,688.20	1,797.62	890.59	192,512.48
94	2,688.20	1,805.86	882.35	190,706.63
95	2,688.20	1,814.13	874.07	188,892.50
96	2,688.20	1,822.45	865.76	187,070.05
97	2,688.20	1,830.80	857.40	185,239.25
98	2,688.20	1,839.19	849.01	183,400.06
99	2,688.20	1,847.62	840.58	181,552.44
100	2,688.20	1,856.09	832.12	179,696.35
101	2,688.20	1,864.60	823.61	177,831.75
102	2,688.20	1,873.14	815.06	175,958.61
103	2,688.20	1,881.73	806.48	174,076.88
104	2,688.20	1,890.35	797.85	172,186.53
105	2,688.20	1,899.02	789.19	170,287.51
106	2,688.20	1,907.72	780.48	168,379.79
107	2,688.20	1,916.46	771.74	166,463.33
108	2,688.20	1,925.25	762.96	164,538.08
109	2,688.20	1,934.07	754.13	162,604.01
110	2,688.20	1,942.94	745.27	160,661.07
111	2,688.20	1,951.84	736.36	158,709.23
112	2,688.20	1,960.79	727.42	156,748.44
113	2,688.20	1,969.77	718.43	154,778.67
114	2,688.20	1,978.80	709.40	152,799.87
115	2,688.20	1,987.87	700.33	150,811.99
116	2,688.20	1,996.98	691.22	148,815.01
117	2,688.20	2,006.14	682.07	146,808.88
118	2,688.20	2,015.33	672.87	144,793.55
119	2,688.20	2,024.57	663.64	142,768.98
120	2,688.20	2,033.85	654.36	140,735.13
121	2,688.20	2,043.17	645.04	138,691.96
122	2,688.20	2,052.53	635.67	136,639.43
123	2,688.20	2,061.94	626.26	134,577.49
124	2,688.20	2,071.39	616.81	132,506.10
125	2,688.20	2,080.88	607.32	130,425.21
126	2,688.20	2,090.42	597.78	128,334.79
127	2,688.20	2,100.00	588.20	126,234.79
128	2,688.20	2,109.63	578.58	124,125.16
129	2,688.20	2,119.30	568.91	122,005.86
130	2,688.20	2,129.01	559.19	119,876.85
131	2,688.20	2,138.77	549.44	117,738.08
132	2,688.20	2,148.57	539.63	115,589.51
133	2,688.20	2,158.42	529.79	113,431.09
134	2,688.20	2,168.31	519.89	111,262.78
135	2,688.20	2,178.25	509.95	109,084.53
136	2,688.20	2,188.23	499.97	106,896.29
137	2,688.20	2,198.26	489.94	104,698.03
138	2,688.20	2,208.34	479.87	102,489.69
139	2,688.20	2,218.46	469.74	100,271.23
140	2,688.20	2,228.63	459.58	98,042.60
141	2,688.20	2,238.84	449.36	95,803.76
142	2,688.20	2,249.10	439.10	93,554.66
143	2,688.20	2,259.41	428.79	91,295.25
144	2,688.20	2,269.77	418.44	89,025.48
145	2,688.20	2,280.17	408.03	86,745.31
146	2,688.20	2,290.62	397.58	84,454.68
147	2,688.20	2,301.12	387.08	82,153.56
148	2,688.20	2,311.67	376.54	79,841.90
149	2,688.20	2,322.26	365.94	77,519.63
150	2,688.20	2,332.91	355.30	75,186.73
151	2,688.20	2,343.60	344.61	72,843.13
152	2,688.20	2,354.34	333.86	70,488.79
153	2,688.20	2,365.13	323.07	68,123.66
154	2,688.20	2,375.97	312.23	65,747.69
155	2,688.20	2,386.86	301.34	63,360.83
156	2,688.20	2,397.80	290.40	60,963.02
157	2,688.20	2,408.79	279.41	58,554.23
158	2,688.20	2,419.83	268.37	56,134.40
159	2,688.20	2,430.92	257.28	53,703.48
160	2,688.20	2,442.06	246.14	51,261.42
161	2,688.20	2,453.26	234.95	48,808.16
162	2,688.20	2,464.50	223.70	46,343.66
163	2,688.20	2,475.80	212.41	43,867.86
164	2,688.20	2,487.14	201.06	41,380.72
165	2,688.20	2,498.54	189.66	38,882.18
166	2,688.20	2,509.99	178.21	36,372.18
167	2,688.20	2,521.50	166.71	33,850.68
168	2,688.20	2,533.06	155.15	31,317.63
169	2,688.20	2,544.67	143.54	28,772.96
170	2,688.20	2,556.33	131.88	26,216.63
171	2,688.20	2,568.04	120.16	23,648.59
172	2,688.20	2,579.82	108.39	21,068.77
173	2,688.20	2,591.64	96.57	18,477.14
174	2,688.20	2,603.52	84.69	15,873.62
175	2,688.20	2,615.45	72.75	13,258.17
176	2,688.20	2,627.44	60.77	10,630.73
177	2,688.20	2,639.48	48.72	7,991.25
178	2,688.20	2,651.58	36.63	5,339.67
179	2,688.20	2,663.73	24.47	2,675.94
180	2,688.20	2,675.94	12.26	0.00