Mortgage Loan of $329,000 for 15 Years at 7.00%

What's the payment on a 15 year home loan for $329k at 7.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,957.15

$35,486 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $329k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 329,000 loan for 15 years at 7.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,957.15	1,037.98	1,919.17	327,962.02
2	2,957.15	1,044.03	1,913.11	326,917.99
3	2,957.15	1,050.12	1,907.02	325,867.87
4	2,957.15	1,056.25	1,900.90	324,811.62
5	2,957.15	1,062.41	1,894.73	323,749.21
6	2,957.15	1,068.61	1,888.54	322,680.60
7	2,957.15	1,074.84	1,882.30	321,605.76
8	2,957.15	1,081.11	1,876.03	320,524.64
9	2,957.15	1,087.42	1,869.73	319,437.23
10	2,957.15	1,093.76	1,863.38	318,343.47
11	2,957.15	1,100.14	1,857.00	317,243.32
12	2,957.15	1,106.56	1,850.59	316,136.76
13	2,957.15	1,113.01	1,844.13	315,023.75
14	2,957.15	1,119.51	1,837.64	313,904.24
15	2,957.15	1,126.04	1,831.11	312,778.21
16	2,957.15	1,132.61	1,824.54	311,645.60
17	2,957.15	1,139.21	1,817.93	310,506.39
18	2,957.15	1,145.86	1,811.29	309,360.53
19	2,957.15	1,152.54	1,804.60	308,207.99
20	2,957.15	1,159.27	1,797.88	307,048.73
21	2,957.15	1,166.03	1,791.12	305,882.70
22	2,957.15	1,172.83	1,784.32	304,709.87
23	2,957.15	1,179.67	1,777.47	303,530.20
24	2,957.15	1,186.55	1,770.59	302,343.65
25	2,957.15	1,193.47	1,763.67	301,150.17
26	2,957.15	1,200.44	1,756.71	299,949.74
27	2,957.15	1,207.44	1,749.71	298,742.30
28	2,957.15	1,214.48	1,742.66	297,527.82
29	2,957.15	1,221.57	1,735.58	296,306.25
30	2,957.15	1,228.69	1,728.45	295,077.56
31	2,957.15	1,235.86	1,721.29	293,841.70
32	2,957.15	1,243.07	1,714.08	292,598.63
33	2,957.15	1,250.32	1,706.83	291,348.31
34	2,957.15	1,257.61	1,699.53	290,090.70
35	2,957.15	1,264.95	1,692.20	288,825.75
36	2,957.15	1,272.33	1,684.82	287,553.42
37	2,957.15	1,279.75	1,677.39	286,273.67
38	2,957.15	1,287.22	1,669.93	284,986.45
39	2,957.15	1,294.72	1,662.42	283,691.73
40	2,957.15	1,302.28	1,654.87	282,389.45
41	2,957.15	1,309.87	1,647.27	281,079.58
42	2,957.15	1,317.51	1,639.63	279,762.07
43	2,957.15	1,325.20	1,631.95	278,436.87
44	2,957.15	1,332.93	1,624.22	277,103.94
45	2,957.15	1,340.71	1,616.44	275,763.23
46	2,957.15	1,348.53	1,608.62	274,414.71
47	2,957.15	1,356.39	1,600.75	273,058.31
48	2,957.15	1,364.30	1,592.84	271,694.01
49	2,957.15	1,372.26	1,584.88	270,321.75
50	2,957.15	1,380.27	1,576.88	268,941.48
51	2,957.15	1,388.32	1,568.83	267,553.16
52	2,957.15	1,396.42	1,560.73	266,156.74
53	2,957.15	1,404.56	1,552.58	264,752.17
54	2,957.15	1,412.76	1,544.39	263,339.42
55	2,957.15	1,421.00	1,536.15	261,918.42
56	2,957.15	1,429.29	1,527.86	260,489.13
57	2,957.15	1,437.63	1,519.52	259,051.51
58	2,957.15	1,446.01	1,511.13	257,605.50
59	2,957.15	1,454.45	1,502.70	256,151.05
60	2,957.15	1,462.93	1,494.21	254,688.12
61	2,957.15	1,471.46	1,485.68	253,216.65
62	2,957.15	1,480.05	1,477.10	251,736.61
63	2,957.15	1,488.68	1,468.46	250,247.92
64	2,957.15	1,497.37	1,459.78	248,750.56
65	2,957.15	1,506.10	1,451.04	247,244.46
66	2,957.15	1,514.89	1,442.26	245,729.57
67	2,957.15	1,523.72	1,433.42	244,205.85
68	2,957.15	1,532.61	1,424.53	242,673.24
69	2,957.15	1,541.55	1,415.59	241,131.69
70	2,957.15	1,550.54	1,406.60	239,581.15
71	2,957.15	1,559.59	1,397.56	238,021.56
72	2,957.15	1,568.69	1,388.46	236,452.87
73	2,957.15	1,577.84	1,379.31	234,875.03
74	2,957.15	1,587.04	1,370.10	233,287.99
75	2,957.15	1,596.30	1,360.85	231,691.70
76	2,957.15	1,605.61	1,351.53	230,086.09
77	2,957.15	1,614.98	1,342.17	228,471.11
78	2,957.15	1,624.40	1,332.75	226,846.71
79	2,957.15	1,633.87	1,323.27	225,212.84
80	2,957.15	1,643.40	1,313.74	223,569.44
81	2,957.15	1,652.99	1,304.16	221,916.45
82	2,957.15	1,662.63	1,294.51	220,253.81
83	2,957.15	1,672.33	1,284.81	218,581.48
84	2,957.15	1,682.09	1,275.06	216,899.40
85	2,957.15	1,691.90	1,265.25	215,207.50
86	2,957.15	1,701.77	1,255.38	213,505.73
87	2,957.15	1,711.69	1,245.45	211,794.04
88	2,957.15	1,721.68	1,235.47	210,072.36
89	2,957.15	1,731.72	1,225.42	208,340.63
90	2,957.15	1,741.82	1,215.32	206,598.81
91	2,957.15	1,751.99	1,205.16	204,846.82
92	2,957.15	1,762.21	1,194.94	203,084.62
93	2,957.15	1,772.48	1,184.66	201,312.13
94	2,957.15	1,782.82	1,174.32	199,529.31
95	2,957.15	1,793.22	1,163.92	197,736.08
96	2,957.15	1,803.68	1,153.46	195,932.40
97	2,957.15	1,814.21	1,142.94	194,118.19
98	2,957.15	1,824.79	1,132.36	192,293.41
99	2,957.15	1,835.43	1,121.71	190,457.97
100	2,957.15	1,846.14	1,111.00	188,611.83
101	2,957.15	1,856.91	1,100.24	186,754.92
102	2,957.15	1,867.74	1,089.40	184,887.18
103	2,957.15	1,878.64	1,078.51	183,008.54
104	2,957.15	1,889.60	1,067.55	181,118.95
105	2,957.15	1,900.62	1,056.53	179,218.33
106	2,957.15	1,911.70	1,045.44	177,306.63
107	2,957.15	1,922.86	1,034.29	175,383.77
108	2,957.15	1,934.07	1,023.07	173,449.70
109	2,957.15	1,945.36	1,011.79	171,504.34
110	2,957.15	1,956.70	1,000.44	169,547.64
111	2,957.15	1,968.12	989.03	167,579.52
112	2,957.15	1,979.60	977.55	165,599.92
113	2,957.15	1,991.15	966.00	163,608.78
114	2,957.15	2,002.76	954.38	161,606.02
115	2,957.15	2,014.44	942.70	159,591.58
116	2,957.15	2,026.19	930.95	157,565.38
117	2,957.15	2,038.01	919.13	155,527.37
118	2,957.15	2,049.90	907.24	153,477.47
119	2,957.15	2,061.86	895.29	151,415.61
120	2,957.15	2,073.89	883.26	149,341.72
121	2,957.15	2,085.98	871.16	147,255.73
122	2,957.15	2,098.15	858.99	145,157.58
123	2,957.15	2,110.39	846.75	143,047.19
124	2,957.15	2,122.70	834.44	140,924.48
125	2,957.15	2,135.09	822.06	138,789.40
126	2,957.15	2,147.54	809.60	136,641.86
127	2,957.15	2,160.07	797.08	134,481.79
128	2,957.15	2,172.67	784.48	132,309.12
129	2,957.15	2,185.34	771.80	130,123.78
130	2,957.15	2,198.09	759.06	127,925.69
131	2,957.15	2,210.91	746.23	125,714.78
132	2,957.15	2,223.81	733.34	123,490.97
133	2,957.15	2,236.78	720.36	121,254.19
134	2,957.15	2,249.83	707.32	119,004.36
135	2,957.15	2,262.95	694.19	116,741.41
136	2,957.15	2,276.15	680.99	114,465.25
137	2,957.15	2,289.43	667.71	112,175.82
138	2,957.15	2,302.79	654.36	109,873.04
139	2,957.15	2,316.22	640.93	107,556.82
140	2,957.15	2,329.73	627.41	105,227.09
141	2,957.15	2,343.32	613.82	102,883.77
142	2,957.15	2,356.99	600.16	100,526.78
143	2,957.15	2,370.74	586.41	98,156.04
144	2,957.15	2,384.57	572.58	95,771.47
145	2,957.15	2,398.48	558.67	93,372.99
146	2,957.15	2,412.47	544.68	90,960.52
147	2,957.15	2,426.54	530.60	88,533.98
148	2,957.15	2,440.70	516.45	86,093.29
149	2,957.15	2,454.93	502.21	83,638.35
150	2,957.15	2,469.25	487.89	81,169.10
151	2,957.15	2,483.66	473.49	78,685.44
152	2,957.15	2,498.15	459.00	76,187.29
153	2,957.15	2,512.72	444.43	73,674.57
154	2,957.15	2,527.38	429.77	71,147.20
155	2,957.15	2,542.12	415.03	68,605.08
156	2,957.15	2,556.95	400.20	66,048.13
157	2,957.15	2,571.86	385.28	63,476.26
158	2,957.15	2,586.87	370.28	60,889.40
159	2,957.15	2,601.96	355.19	58,287.44
160	2,957.15	2,617.13	340.01	55,670.30
161	2,957.15	2,632.40	324.74	53,037.90
162	2,957.15	2,647.76	309.39	50,390.15
163	2,957.15	2,663.20	293.94	47,726.94
164	2,957.15	2,678.74	278.41	45,048.21
165	2,957.15	2,694.36	262.78	42,353.84
166	2,957.15	2,710.08	247.06	39,643.76
167	2,957.15	2,725.89	231.26	36,917.87
168	2,957.15	2,741.79	215.35	34,176.08
169	2,957.15	2,757.78	199.36	31,418.30
170	2,957.15	2,773.87	183.27	28,644.42
171	2,957.15	2,790.05	167.09	25,854.37
172	2,957.15	2,806.33	150.82	23,048.04
173	2,957.15	2,822.70	134.45	20,225.35
174	2,957.15	2,839.16	117.98	17,386.18
175	2,957.15	2,855.73	101.42	14,530.46
176	2,957.15	2,872.38	84.76	11,658.07
177	2,957.15	2,889.14	68.01	8,768.93
178	2,957.15	2,905.99	51.15	5,862.94
179	2,957.15	2,922.94	34.20	2,940.00
180	2,957.15	2,940.00	17.15	0.00