Mortgage Loan of $331,000 for 15 Years at 3.375%
What's the payment on a 15 year home loan for $331k at 3.375% interest?
Results
Monthly payment: $2,346.00
$28,152 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $331k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 331,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,346.00 | 1,415.06 | 930.94 | 329,584.94 |
| 2 | 2,346.00 | 1,419.04 | 926.96 | 328,165.90 |
| 3 | 2,346.00 | 1,423.03 | 922.97 | 326,742.88 |
| 4 | 2,346.00 | 1,427.03 | 918.96 | 325,315.85 |
| 5 | 2,346.00 | 1,431.04 | 914.95 | 323,884.80 |
| 6 | 2,346.00 | 1,435.07 | 910.93 | 322,449.73 |
| 7 | 2,346.00 | 1,439.11 | 906.89 | 321,010.63 |
| 8 | 2,346.00 | 1,443.15 | 902.84 | 319,567.47 |
| 9 | 2,346.00 | 1,447.21 | 898.78 | 318,120.26 |
| 10 | 2,346.00 | 1,451.28 | 894.71 | 316,668.98 |
| 11 | 2,346.00 | 1,455.36 | 890.63 | 315,213.62 |
| 12 | 2,346.00 | 1,459.46 | 886.54 | 313,754.16 |
| 13 | 2,346.00 | 1,463.56 | 882.43 | 312,290.60 |
| 14 | 2,346.00 | 1,467.68 | 878.32 | 310,822.92 |
| 15 | 2,346.00 | 1,471.81 | 874.19 | 309,351.12 |
| 16 | 2,346.00 | 1,475.95 | 870.05 | 307,875.17 |
| 17 | 2,346.00 | 1,480.10 | 865.90 | 306,395.07 |
| 18 | 2,346.00 | 1,484.26 | 861.74 | 304,910.81 |
| 19 | 2,346.00 | 1,488.43 | 857.56 | 303,422.38 |
| 20 | 2,346.00 | 1,492.62 | 853.38 | 301,929.76 |
| 21 | 2,346.00 | 1,496.82 | 849.18 | 300,432.94 |
| 22 | 2,346.00 | 1,501.03 | 844.97 | 298,931.92 |
| 23 | 2,346.00 | 1,505.25 | 840.75 | 297,426.67 |
| 24 | 2,346.00 | 1,509.48 | 836.51 | 295,917.18 |
| 25 | 2,346.00 | 1,513.73 | 832.27 | 294,403.46 |
| 26 | 2,346.00 | 1,517.99 | 828.01 | 292,885.47 |
| 27 | 2,346.00 | 1,522.25 | 823.74 | 291,363.22 |
| 28 | 2,346.00 | 1,526.54 | 819.46 | 289,836.68 |
| 29 | 2,346.00 | 1,530.83 | 815.17 | 288,305.85 |
| 30 | 2,346.00 | 1,535.13 | 810.86 | 286,770.72 |
| 31 | 2,346.00 | 1,539.45 | 806.54 | 285,231.26 |
| 32 | 2,346.00 | 1,543.78 | 802.21 | 283,687.48 |
| 33 | 2,346.00 | 1,548.12 | 797.87 | 282,139.36 |
| 34 | 2,346.00 | 1,552.48 | 793.52 | 280,586.88 |
| 35 | 2,346.00 | 1,556.84 | 789.15 | 279,030.03 |
| 36 | 2,346.00 | 1,561.22 | 784.77 | 277,468.81 |
| 37 | 2,346.00 | 1,565.61 | 780.38 | 275,903.20 |
| 38 | 2,346.00 | 1,570.02 | 775.98 | 274,333.18 |
| 39 | 2,346.00 | 1,574.43 | 771.56 | 272,758.75 |
| 40 | 2,346.00 | 1,578.86 | 767.13 | 271,179.89 |
| 41 | 2,346.00 | 1,583.30 | 762.69 | 269,596.58 |
| 42 | 2,346.00 | 1,587.75 | 758.24 | 268,008.83 |
| 43 | 2,346.00 | 1,592.22 | 753.77 | 266,416.61 |
| 44 | 2,346.00 | 1,596.70 | 749.30 | 264,819.91 |
| 45 | 2,346.00 | 1,601.19 | 744.81 | 263,218.72 |
| 46 | 2,346.00 | 1,605.69 | 740.30 | 261,613.03 |
| 47 | 2,346.00 | 1,610.21 | 735.79 | 260,002.82 |
| 48 | 2,346.00 | 1,614.74 | 731.26 | 258,388.08 |
| 49 | 2,346.00 | 1,619.28 | 726.72 | 256,768.81 |
| 50 | 2,346.00 | 1,623.83 | 722.16 | 255,144.97 |
| 51 | 2,346.00 | 1,628.40 | 717.60 | 253,516.57 |
| 52 | 2,346.00 | 1,632.98 | 713.02 | 251,883.59 |
| 53 | 2,346.00 | 1,637.57 | 708.42 | 250,246.02 |
| 54 | 2,346.00 | 1,642.18 | 703.82 | 248,603.84 |
| 55 | 2,346.00 | 1,646.80 | 699.20 | 246,957.04 |
| 56 | 2,346.00 | 1,651.43 | 694.57 | 245,305.62 |
| 57 | 2,346.00 | 1,656.07 | 689.92 | 243,649.54 |
| 58 | 2,346.00 | 1,660.73 | 685.26 | 241,988.81 |
| 59 | 2,346.00 | 1,665.40 | 680.59 | 240,323.41 |
| 60 | 2,346.00 | 1,670.09 | 675.91 | 238,653.33 |
| 61 | 2,346.00 | 1,674.78 | 671.21 | 236,978.54 |
| 62 | 2,346.00 | 1,679.49 | 666.50 | 235,299.05 |
| 63 | 2,346.00 | 1,684.22 | 661.78 | 233,614.83 |
| 64 | 2,346.00 | 1,688.95 | 657.04 | 231,925.88 |
| 65 | 2,346.00 | 1,693.70 | 652.29 | 230,232.18 |
| 66 | 2,346.00 | 1,698.47 | 647.53 | 228,533.71 |
| 67 | 2,346.00 | 1,703.24 | 642.75 | 226,830.47 |
| 68 | 2,346.00 | 1,708.03 | 637.96 | 225,122.43 |
| 69 | 2,346.00 | 1,712.84 | 633.16 | 223,409.59 |
| 70 | 2,346.00 | 1,717.66 | 628.34 | 221,691.94 |
| 71 | 2,346.00 | 1,722.49 | 623.51 | 219,969.45 |
| 72 | 2,346.00 | 1,727.33 | 618.66 | 218,242.12 |
| 73 | 2,346.00 | 1,732.19 | 613.81 | 216,509.93 |
| 74 | 2,346.00 | 1,737.06 | 608.93 | 214,772.87 |
| 75 | 2,346.00 | 1,741.95 | 604.05 | 213,030.92 |
| 76 | 2,346.00 | 1,746.85 | 599.15 | 211,284.08 |
| 77 | 2,346.00 | 1,751.76 | 594.24 | 209,532.32 |
| 78 | 2,346.00 | 1,756.69 | 589.31 | 207,775.63 |
| 79 | 2,346.00 | 1,761.63 | 584.37 | 206,014.01 |
| 80 | 2,346.00 | 1,766.58 | 579.41 | 204,247.43 |
| 81 | 2,346.00 | 1,771.55 | 574.45 | 202,475.88 |
| 82 | 2,346.00 | 1,776.53 | 569.46 | 200,699.35 |
| 83 | 2,346.00 | 1,781.53 | 564.47 | 198,917.82 |
| 84 | 2,346.00 | 1,786.54 | 559.46 | 197,131.28 |
| 85 | 2,346.00 | 1,791.56 | 554.43 | 195,339.71 |
| 86 | 2,346.00 | 1,796.60 | 549.39 | 193,543.11 |
| 87 | 2,346.00 | 1,801.66 | 544.34 | 191,741.46 |
| 88 | 2,346.00 | 1,806.72 | 539.27 | 189,934.74 |
| 89 | 2,346.00 | 1,811.80 | 534.19 | 188,122.93 |
| 90 | 2,346.00 | 1,816.90 | 529.10 | 186,306.03 |
| 91 | 2,346.00 | 1,822.01 | 523.99 | 184,484.02 |
| 92 | 2,346.00 | 1,827.13 | 518.86 | 182,656.89 |
| 93 | 2,346.00 | 1,832.27 | 513.72 | 180,824.62 |
| 94 | 2,346.00 | 1,837.43 | 508.57 | 178,987.19 |
| 95 | 2,346.00 | 1,842.59 | 503.40 | 177,144.60 |
| 96 | 2,346.00 | 1,847.78 | 498.22 | 175,296.82 |
| 97 | 2,346.00 | 1,852.97 | 493.02 | 173,443.85 |
| 98 | 2,346.00 | 1,858.18 | 487.81 | 171,585.66 |
| 99 | 2,346.00 | 1,863.41 | 482.58 | 169,722.25 |
| 100 | 2,346.00 | 1,868.65 | 477.34 | 167,853.60 |
| 101 | 2,346.00 | 1,873.91 | 472.09 | 165,979.69 |
| 102 | 2,346.00 | 1,879.18 | 466.82 | 164,100.52 |
| 103 | 2,346.00 | 1,884.46 | 461.53 | 162,216.06 |
| 104 | 2,346.00 | 1,889.76 | 456.23 | 160,326.29 |
| 105 | 2,346.00 | 1,895.08 | 450.92 | 158,431.22 |
| 106 | 2,346.00 | 1,900.41 | 445.59 | 156,530.81 |
| 107 | 2,346.00 | 1,905.75 | 440.24 | 154,625.06 |
| 108 | 2,346.00 | 1,911.11 | 434.88 | 152,713.94 |
| 109 | 2,346.00 | 1,916.49 | 429.51 | 150,797.46 |
| 110 | 2,346.00 | 1,921.88 | 424.12 | 148,875.58 |
| 111 | 2,346.00 | 1,927.28 | 418.71 | 146,948.30 |
| 112 | 2,346.00 | 1,932.70 | 413.29 | 145,015.59 |
| 113 | 2,346.00 | 1,938.14 | 407.86 | 143,077.45 |
| 114 | 2,346.00 | 1,943.59 | 402.41 | 141,133.87 |
| 115 | 2,346.00 | 1,949.06 | 396.94 | 139,184.81 |
| 116 | 2,346.00 | 1,954.54 | 391.46 | 137,230.27 |
| 117 | 2,346.00 | 1,960.03 | 385.96 | 135,270.24 |
| 118 | 2,346.00 | 1,965.55 | 380.45 | 133,304.69 |
| 119 | 2,346.00 | 1,971.08 | 374.92 | 131,333.61 |
| 120 | 2,346.00 | 1,976.62 | 369.38 | 129,356.99 |
| 121 | 2,346.00 | 1,982.18 | 363.82 | 127,374.82 |
| 122 | 2,346.00 | 1,987.75 | 358.24 | 125,387.06 |
| 123 | 2,346.00 | 1,993.34 | 352.65 | 123,393.72 |
| 124 | 2,346.00 | 1,998.95 | 347.04 | 121,394.77 |
| 125 | 2,346.00 | 2,004.57 | 341.42 | 119,390.19 |
| 126 | 2,346.00 | 2,010.21 | 335.78 | 117,379.98 |
| 127 | 2,346.00 | 2,015.86 | 330.13 | 115,364.12 |
| 128 | 2,346.00 | 2,021.53 | 324.46 | 113,342.59 |
| 129 | 2,346.00 | 2,027.22 | 318.78 | 111,315.37 |
| 130 | 2,346.00 | 2,032.92 | 313.07 | 109,282.45 |
| 131 | 2,346.00 | 2,038.64 | 307.36 | 107,243.81 |
| 132 | 2,346.00 | 2,044.37 | 301.62 | 105,199.44 |
| 133 | 2,346.00 | 2,050.12 | 295.87 | 103,149.32 |
| 134 | 2,346.00 | 2,055.89 | 290.11 | 101,093.43 |
| 135 | 2,346.00 | 2,061.67 | 284.33 | 99,031.76 |
| 136 | 2,346.00 | 2,067.47 | 278.53 | 96,964.29 |
| 137 | 2,346.00 | 2,073.28 | 272.71 | 94,891.01 |
| 138 | 2,346.00 | 2,079.11 | 266.88 | 92,811.89 |
| 139 | 2,346.00 | 2,084.96 | 261.03 | 90,726.93 |
| 140 | 2,346.00 | 2,090.83 | 255.17 | 88,636.11 |
| 141 | 2,346.00 | 2,096.71 | 249.29 | 86,539.40 |
| 142 | 2,346.00 | 2,102.60 | 243.39 | 84,436.80 |
| 143 | 2,346.00 | 2,108.52 | 237.48 | 82,328.28 |
| 144 | 2,346.00 | 2,114.45 | 231.55 | 80,213.83 |
| 145 | 2,346.00 | 2,120.39 | 225.60 | 78,093.44 |
| 146 | 2,346.00 | 2,126.36 | 219.64 | 75,967.08 |
| 147 | 2,346.00 | 2,132.34 | 213.66 | 73,834.74 |
| 148 | 2,346.00 | 2,138.33 | 207.66 | 71,696.41 |
| 149 | 2,346.00 | 2,144.35 | 201.65 | 69,552.06 |
| 150 | 2,346.00 | 2,150.38 | 195.62 | 67,401.68 |
| 151 | 2,346.00 | 2,156.43 | 189.57 | 65,245.25 |
| 152 | 2,346.00 | 2,162.49 | 183.50 | 63,082.76 |
| 153 | 2,346.00 | 2,168.57 | 177.42 | 60,914.18 |
| 154 | 2,346.00 | 2,174.67 | 171.32 | 58,739.51 |
| 155 | 2,346.00 | 2,180.79 | 165.20 | 56,558.72 |
| 156 | 2,346.00 | 2,186.92 | 159.07 | 54,371.80 |
| 157 | 2,346.00 | 2,193.07 | 152.92 | 52,178.72 |
| 158 | 2,346.00 | 2,199.24 | 146.75 | 49,979.48 |
| 159 | 2,346.00 | 2,205.43 | 140.57 | 47,774.05 |
| 160 | 2,346.00 | 2,211.63 | 134.36 | 45,562.42 |
| 161 | 2,346.00 | 2,217.85 | 128.14 | 43,344.57 |
| 162 | 2,346.00 | 2,224.09 | 121.91 | 41,120.48 |
| 163 | 2,346.00 | 2,230.34 | 115.65 | 38,890.14 |
| 164 | 2,346.00 | 2,236.62 | 109.38 | 36,653.52 |
| 165 | 2,346.00 | 2,242.91 | 103.09 | 34,410.61 |
| 166 | 2,346.00 | 2,249.22 | 96.78 | 32,161.40 |
| 167 | 2,346.00 | 2,255.54 | 90.45 | 29,905.86 |
| 168 | 2,346.00 | 2,261.88 | 84.11 | 27,643.97 |
| 169 | 2,346.00 | 2,268.25 | 77.75 | 25,375.73 |
| 170 | 2,346.00 | 2,274.63 | 71.37 | 23,101.10 |
| 171 | 2,346.00 | 2,281.02 | 64.97 | 20,820.08 |
| 172 | 2,346.00 | 2,287.44 | 58.56 | 18,532.64 |
| 173 | 2,346.00 | 2,293.87 | 52.12 | 16,238.77 |
| 174 | 2,346.00 | 2,300.32 | 45.67 | 13,938.44 |
| 175 | 2,346.00 | 2,306.79 | 39.20 | 11,631.65 |
| 176 | 2,346.00 | 2,313.28 | 32.71 | 9,318.37 |
| 177 | 2,346.00 | 2,319.79 | 26.21 | 6,998.58 |
| 178 | 2,346.00 | 2,326.31 | 19.68 | 4,672.27 |
| 179 | 2,346.00 | 2,332.85 | 13.14 | 2,339.42 |
| 180 | 2,346.00 | 2,339.42 | 6.58 | 0.00 |