Mortgage Loan of $331,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $331k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,793.17

$33,518 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $331k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 331,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,793.17	1,138.17	1,655.00	329,861.83
2	2,793.17	1,143.86	1,649.31	328,717.98
3	2,793.17	1,149.58	1,643.59	327,568.40
4	2,793.17	1,155.32	1,637.84	326,413.08
5	2,793.17	1,161.10	1,632.07	325,251.98
6	2,793.17	1,166.91	1,626.26	324,085.07
7	2,793.17	1,172.74	1,620.43	322,912.33
8	2,793.17	1,178.60	1,614.56	321,733.72
9	2,793.17	1,184.50	1,608.67	320,549.23
10	2,793.17	1,190.42	1,602.75	319,358.81
11	2,793.17	1,196.37	1,596.79	318,162.43
12	2,793.17	1,202.35	1,590.81	316,960.08
13	2,793.17	1,208.37	1,584.80	315,751.72
14	2,793.17	1,214.41	1,578.76	314,537.31
15	2,793.17	1,220.48	1,572.69	313,316.83
16	2,793.17	1,226.58	1,566.58	312,090.25
17	2,793.17	1,232.71	1,560.45	310,857.53
18	2,793.17	1,238.88	1,554.29	309,618.65
19	2,793.17	1,245.07	1,548.09	308,373.58
20	2,793.17	1,251.30	1,541.87	307,122.28
21	2,793.17	1,257.55	1,535.61	305,864.73
22	2,793.17	1,263.84	1,529.32	304,600.88
23	2,793.17	1,270.16	1,523.00	303,330.72
24	2,793.17	1,276.51	1,516.65	302,054.21
25	2,793.17	1,282.90	1,510.27	300,771.32
26	2,793.17	1,289.31	1,503.86	299,482.01
27	2,793.17	1,295.76	1,497.41	298,186.25
28	2,793.17	1,302.23	1,490.93	296,884.02
29	2,793.17	1,308.75	1,484.42	295,575.27
30	2,793.17	1,315.29	1,477.88	294,259.98
31	2,793.17	1,321.87	1,471.30	292,938.11
32	2,793.17	1,328.48	1,464.69	291,609.64
33	2,793.17	1,335.12	1,458.05	290,274.52
34	2,793.17	1,341.79	1,451.37	288,932.73
35	2,793.17	1,348.50	1,444.66	287,584.22
36	2,793.17	1,355.24	1,437.92	286,228.98
37	2,793.17	1,362.02	1,431.14	284,866.96
38	2,793.17	1,368.83	1,424.33	283,498.13
39	2,793.17	1,375.68	1,417.49	282,122.45
40	2,793.17	1,382.55	1,410.61	280,739.90
41	2,793.17	1,389.47	1,403.70	279,350.43
42	2,793.17	1,396.41	1,396.75	277,954.02
43	2,793.17	1,403.40	1,389.77	276,550.62
44	2,793.17	1,410.41	1,382.75	275,140.21
45	2,793.17	1,417.47	1,375.70	273,722.74
46	2,793.17	1,424.55	1,368.61	272,298.19
47	2,793.17	1,431.68	1,361.49	270,866.51
48	2,793.17	1,438.83	1,354.33	269,427.68
49	2,793.17	1,446.03	1,347.14	267,981.65
50	2,793.17	1,453.26	1,339.91	266,528.40
51	2,793.17	1,460.52	1,332.64	265,067.87
52	2,793.17	1,467.83	1,325.34	263,600.04
53	2,793.17	1,475.17	1,318.00	262,124.88
54	2,793.17	1,482.54	1,310.62	260,642.34
55	2,793.17	1,489.95	1,303.21	259,152.38
56	2,793.17	1,497.40	1,295.76	257,654.98
57	2,793.17	1,504.89	1,288.27	256,150.09
58	2,793.17	1,512.42	1,280.75	254,637.67
59	2,793.17	1,519.98	1,273.19	253,117.69
60	2,793.17	1,527.58	1,265.59	251,590.12
61	2,793.17	1,535.22	1,257.95	250,054.90
62	2,793.17	1,542.89	1,250.27	248,512.01
63	2,793.17	1,550.61	1,242.56	246,961.40
64	2,793.17	1,558.36	1,234.81	245,403.04
65	2,793.17	1,566.15	1,227.02	243,836.89
66	2,793.17	1,573.98	1,219.18	242,262.91
67	2,793.17	1,581.85	1,211.31	240,681.06
68	2,793.17	1,589.76	1,203.41	239,091.30
69	2,793.17	1,597.71	1,195.46	237,493.59
70	2,793.17	1,605.70	1,187.47	235,887.89
71	2,793.17	1,613.73	1,179.44	234,274.16
72	2,793.17	1,621.80	1,171.37	232,652.37
73	2,793.17	1,629.90	1,163.26	231,022.47
74	2,793.17	1,638.05	1,155.11	229,384.41
75	2,793.17	1,646.24	1,146.92	227,738.17
76	2,793.17	1,654.48	1,138.69	226,083.69
77	2,793.17	1,662.75	1,130.42	224,420.94
78	2,793.17	1,671.06	1,122.10	222,749.88
79	2,793.17	1,679.42	1,113.75	221,070.47
80	2,793.17	1,687.81	1,105.35	219,382.65
81	2,793.17	1,696.25	1,096.91	217,686.40
82	2,793.17	1,704.73	1,088.43	215,981.67
83	2,793.17	1,713.26	1,079.91	214,268.41
84	2,793.17	1,721.82	1,071.34	212,546.58
85	2,793.17	1,730.43	1,062.73	210,816.15
86	2,793.17	1,739.09	1,054.08	209,077.07
87	2,793.17	1,747.78	1,045.39	207,329.28
88	2,793.17	1,756.52	1,036.65	205,572.77
89	2,793.17	1,765.30	1,027.86	203,807.46
90	2,793.17	1,774.13	1,019.04	202,033.33
91	2,793.17	1,783.00	1,010.17	200,250.33
92	2,793.17	1,791.91	1,001.25	198,458.42
93	2,793.17	1,800.87	992.29	196,657.55
94	2,793.17	1,809.88	983.29	194,847.67
95	2,793.17	1,818.93	974.24	193,028.74
96	2,793.17	1,828.02	965.14	191,200.72
97	2,793.17	1,837.16	956.00	189,363.56
98	2,793.17	1,846.35	946.82	187,517.21
99	2,793.17	1,855.58	937.59	185,661.63
100	2,793.17	1,864.86	928.31	183,796.77
101	2,793.17	1,874.18	918.98	181,922.59
102	2,793.17	1,883.55	909.61	180,039.03
103	2,793.17	1,892.97	900.20	178,146.06
104	2,793.17	1,902.44	890.73	176,243.63
105	2,793.17	1,911.95	881.22	174,331.68
106	2,793.17	1,921.51	871.66	172,410.17
107	2,793.17	1,931.12	862.05	170,479.06
108	2,793.17	1,940.77	852.40	168,538.28
109	2,793.17	1,950.47	842.69	166,587.81
110	2,793.17	1,960.23	832.94	164,627.58
111	2,793.17	1,970.03	823.14	162,657.55
112	2,793.17	1,979.88	813.29	160,677.68
113	2,793.17	1,989.78	803.39	158,687.90
114	2,793.17	1,999.73	793.44	156,688.17
115	2,793.17	2,009.73	783.44	154,678.45
116	2,793.17	2,019.77	773.39	152,658.67
117	2,793.17	2,029.87	763.29	150,628.80
118	2,793.17	2,040.02	753.14	148,588.78
119	2,793.17	2,050.22	742.94	146,538.56
120	2,793.17	2,060.47	732.69	144,478.08
121	2,793.17	2,070.78	722.39	142,407.31
122	2,793.17	2,081.13	712.04	140,326.18
123	2,793.17	2,091.54	701.63	138,234.64
124	2,793.17	2,101.99	691.17	136,132.65
125	2,793.17	2,112.50	680.66	134,020.15
126	2,793.17	2,123.07	670.10	131,897.08
127	2,793.17	2,133.68	659.49	129,763.40
128	2,793.17	2,144.35	648.82	127,619.05
129	2,793.17	2,155.07	638.10	125,463.98
130	2,793.17	2,165.85	627.32	123,298.13
131	2,793.17	2,176.68	616.49	121,121.46
132	2,793.17	2,187.56	605.61	118,933.90
133	2,793.17	2,198.50	594.67	116,735.40
134	2,793.17	2,209.49	583.68	114,525.91
135	2,793.17	2,220.54	572.63	112,305.38
136	2,793.17	2,231.64	561.53	110,073.74
137	2,793.17	2,242.80	550.37	107,830.94
138	2,793.17	2,254.01	539.15	105,576.93
139	2,793.17	2,265.28	527.88	103,311.65
140	2,793.17	2,276.61	516.56	101,035.04
141	2,793.17	2,287.99	505.18	98,747.05
142	2,793.17	2,299.43	493.74	96,447.62
143	2,793.17	2,310.93	482.24	94,136.69
144	2,793.17	2,322.48	470.68	91,814.21
145	2,793.17	2,334.10	459.07	89,480.11
146	2,793.17	2,345.77	447.40	87,134.35
147	2,793.17	2,357.49	435.67	84,776.85
148	2,793.17	2,369.28	423.88	82,407.57
149	2,793.17	2,381.13	412.04	80,026.44
150	2,793.17	2,393.03	400.13	77,633.41
151	2,793.17	2,405.00	388.17	75,228.41
152	2,793.17	2,417.02	376.14	72,811.39
153	2,793.17	2,429.11	364.06	70,382.28
154	2,793.17	2,441.25	351.91	67,941.02
155	2,793.17	2,453.46	339.71	65,487.56
156	2,793.17	2,465.73	327.44	63,021.83
157	2,793.17	2,478.06	315.11	60,543.78
158	2,793.17	2,490.45	302.72	58,053.33
159	2,793.17	2,502.90	290.27	55,550.43
160	2,793.17	2,515.41	277.75	53,035.02
161	2,793.17	2,527.99	265.18	50,507.02
162	2,793.17	2,540.63	252.54	47,966.39
163	2,793.17	2,553.33	239.83	45,413.06
164	2,793.17	2,566.10	227.07	42,846.96
165	2,793.17	2,578.93	214.23	40,268.03
166	2,793.17	2,591.83	201.34	37,676.20
167	2,793.17	2,604.79	188.38	35,071.42
168	2,793.17	2,617.81	175.36	32,453.61
169	2,793.17	2,630.90	162.27	29,822.71
170	2,793.17	2,644.05	149.11	27,178.66
171	2,793.17	2,657.27	135.89	24,521.38
172	2,793.17	2,670.56	122.61	21,850.82
173	2,793.17	2,683.91	109.25	19,166.91
174	2,793.17	2,697.33	95.83	16,469.58
175	2,793.17	2,710.82	82.35	13,758.76
176	2,793.17	2,724.37	68.79	11,034.39
177	2,793.17	2,737.99	55.17	8,296.40
178	2,793.17	2,751.68	41.48	5,544.71
179	2,793.17	2,765.44	27.72	2,779.27
180	2,793.17	2,779.27	13.90	0.00