Mortgage Loan of $331,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $331k at 6.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,919.88

$35,039 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $331k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 331,000 loan for 15 years at 6.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,919.88	1,071.80	1,848.08	329,928.20
2	2,919.88	1,077.78	1,842.10	328,850.42
3	2,919.88	1,083.80	1,836.08	327,766.62
4	2,919.88	1,089.85	1,830.03	326,676.76
5	2,919.88	1,095.94	1,823.95	325,580.83
6	2,919.88	1,102.06	1,817.83	324,478.77
7	2,919.88	1,108.21	1,811.67	323,370.56
8	2,919.88	1,114.40	1,805.49	322,256.17
9	2,919.88	1,120.62	1,799.26	321,135.55
10	2,919.88	1,126.88	1,793.01	320,008.67
11	2,919.88	1,133.17	1,786.72	318,875.50
12	2,919.88	1,139.49	1,780.39	317,736.01
13	2,919.88	1,145.86	1,774.03	316,590.15
14	2,919.88	1,152.25	1,767.63	315,437.90
15	2,919.88	1,158.69	1,761.19	314,279.21
16	2,919.88	1,165.16	1,754.73	313,114.06
17	2,919.88	1,171.66	1,748.22	311,942.39
18	2,919.88	1,178.20	1,741.68	310,764.19
19	2,919.88	1,184.78	1,735.10	309,579.41
20	2,919.88	1,191.40	1,728.49	308,388.01
21	2,919.88	1,198.05	1,721.83	307,189.96
22	2,919.88	1,204.74	1,715.14	305,985.22
23	2,919.88	1,211.46	1,708.42	304,773.76
24	2,919.88	1,218.23	1,701.65	303,555.53
25	2,919.88	1,225.03	1,694.85	302,330.50
26	2,919.88	1,231.87	1,688.01	301,098.63
27	2,919.88	1,238.75	1,681.13	299,859.88
28	2,919.88	1,245.66	1,674.22	298,614.21
29	2,919.88	1,252.62	1,667.26	297,361.60
30	2,919.88	1,259.61	1,660.27	296,101.98
31	2,919.88	1,266.65	1,653.24	294,835.34
32	2,919.88	1,273.72	1,646.16	293,561.62
33	2,919.88	1,280.83	1,639.05	292,280.79
34	2,919.88	1,287.98	1,631.90	290,992.81
35	2,919.88	1,295.17	1,624.71	289,697.63
36	2,919.88	1,302.40	1,617.48	288,395.23
37	2,919.88	1,309.68	1,610.21	287,085.55
38	2,919.88	1,316.99	1,602.89	285,768.57
39	2,919.88	1,324.34	1,595.54	284,444.22
40	2,919.88	1,331.74	1,588.15	283,112.49
41	2,919.88	1,339.17	1,580.71	281,773.32
42	2,919.88	1,346.65	1,573.23	280,426.67
43	2,919.88	1,354.17	1,565.72	279,072.50
44	2,919.88	1,361.73	1,558.15	277,710.78
45	2,919.88	1,369.33	1,550.55	276,341.45
46	2,919.88	1,376.98	1,542.91	274,964.47
47	2,919.88	1,384.66	1,535.22	273,579.81
48	2,919.88	1,392.40	1,527.49	272,187.41
49	2,919.88	1,400.17	1,519.71	270,787.24
50	2,919.88	1,407.99	1,511.90	269,379.25
51	2,919.88	1,415.85	1,504.03	267,963.41
52	2,919.88	1,423.75	1,496.13	266,539.65
53	2,919.88	1,431.70	1,488.18	265,107.95
54	2,919.88	1,439.70	1,480.19	263,668.25
55	2,919.88	1,447.73	1,472.15	262,220.52
56	2,919.88	1,455.82	1,464.06	260,764.70
57	2,919.88	1,463.95	1,455.94	259,300.76
58	2,919.88	1,472.12	1,447.76	257,828.64
59	2,919.88	1,480.34	1,439.54	256,348.30
60	2,919.88	1,488.60	1,431.28	254,859.69
61	2,919.88	1,496.92	1,422.97	253,362.78
62	2,919.88	1,505.27	1,414.61	251,857.50
63	2,919.88	1,513.68	1,406.20	250,343.83
64	2,919.88	1,522.13	1,397.75	248,821.70
65	2,919.88	1,530.63	1,389.25	247,291.07
66	2,919.88	1,539.17	1,380.71	245,751.89
67	2,919.88	1,547.77	1,372.11	244,204.13
68	2,919.88	1,556.41	1,363.47	242,647.72
69	2,919.88	1,565.10	1,354.78	241,082.62
70	2,919.88	1,573.84	1,346.04	239,508.78
71	2,919.88	1,582.62	1,337.26	237,926.16
72	2,919.88	1,591.46	1,328.42	236,334.69
73	2,919.88	1,600.35	1,319.54	234,734.35
74	2,919.88	1,609.28	1,310.60	233,125.06
75	2,919.88	1,618.27	1,301.61	231,506.80
76	2,919.88	1,627.30	1,292.58	229,879.49
77	2,919.88	1,636.39	1,283.49	228,243.11
78	2,919.88	1,645.52	1,274.36	226,597.58
79	2,919.88	1,654.71	1,265.17	224,942.87
80	2,919.88	1,663.95	1,255.93	223,278.92
81	2,919.88	1,673.24	1,246.64	221,605.68
82	2,919.88	1,682.58	1,237.30	219,923.09
83	2,919.88	1,691.98	1,227.90	218,231.11
84	2,919.88	1,701.43	1,218.46	216,529.69
85	2,919.88	1,710.92	1,208.96	214,818.76
86	2,919.88	1,720.48	1,199.40	213,098.29
87	2,919.88	1,730.08	1,189.80	211,368.20
88	2,919.88	1,739.74	1,180.14	209,628.46
89	2,919.88	1,749.46	1,170.43	207,879.00
90	2,919.88	1,759.22	1,160.66	206,119.78
91	2,919.88	1,769.05	1,150.84	204,350.73
92	2,919.88	1,778.92	1,140.96	202,571.81
93	2,919.88	1,788.86	1,131.03	200,782.95
94	2,919.88	1,798.84	1,121.04	198,984.11
95	2,919.88	1,808.89	1,110.99	197,175.22
96	2,919.88	1,818.99	1,100.89	195,356.23
97	2,919.88	1,829.14	1,090.74	193,527.09
98	2,919.88	1,839.36	1,080.53	191,687.73
99	2,919.88	1,849.63	1,070.26	189,838.11
100	2,919.88	1,859.95	1,059.93	187,978.15
101	2,919.88	1,870.34	1,049.54	186,107.82
102	2,919.88	1,880.78	1,039.10	184,227.03
103	2,919.88	1,891.28	1,028.60	182,335.75
104	2,919.88	1,901.84	1,018.04	180,433.91
105	2,919.88	1,912.46	1,007.42	178,521.45
106	2,919.88	1,923.14	996.74	176,598.32
107	2,919.88	1,933.88	986.01	174,664.44
108	2,919.88	1,944.67	975.21	172,719.77
109	2,919.88	1,955.53	964.35	170,764.24
110	2,919.88	1,966.45	953.43	168,797.79
111	2,919.88	1,977.43	942.45	166,820.36
112	2,919.88	1,988.47	931.41	164,831.89
113	2,919.88	1,999.57	920.31	162,832.32
114	2,919.88	2,010.74	909.15	160,821.59
115	2,919.88	2,021.96	897.92	158,799.62
116	2,919.88	2,033.25	886.63	156,766.37
117	2,919.88	2,044.60	875.28	154,721.77
118	2,919.88	2,056.02	863.86	152,665.75
119	2,919.88	2,067.50	852.38	150,598.25
120	2,919.88	2,079.04	840.84	148,519.21
121	2,919.88	2,090.65	829.23	146,428.56
122	2,919.88	2,102.32	817.56	144,326.24
123	2,919.88	2,114.06	805.82	142,212.18
124	2,919.88	2,125.86	794.02	140,086.31
125	2,919.88	2,137.73	782.15	137,948.58
126	2,919.88	2,149.67	770.21	135,798.91
127	2,919.88	2,161.67	758.21	133,637.24
128	2,919.88	2,173.74	746.14	131,463.50
129	2,919.88	2,185.88	734.00	129,277.62
130	2,919.88	2,198.08	721.80	127,079.54
131	2,919.88	2,210.35	709.53	124,869.18
132	2,919.88	2,222.70	697.19	122,646.48
133	2,919.88	2,235.11	684.78	120,411.38
134	2,919.88	2,247.59	672.30	118,163.79
135	2,919.88	2,260.13	659.75	115,903.66
136	2,919.88	2,272.75	647.13	113,630.90
137	2,919.88	2,285.44	634.44	111,345.46
138	2,919.88	2,298.20	621.68	109,047.26
139	2,919.88	2,311.04	608.85	106,736.22
140	2,919.88	2,323.94	595.94	104,412.28
141	2,919.88	2,336.91	582.97	102,075.37
142	2,919.88	2,349.96	569.92	99,725.41
143	2,919.88	2,363.08	556.80	97,362.33
144	2,919.88	2,376.28	543.61	94,986.05
145	2,919.88	2,389.54	530.34	92,596.51
146	2,919.88	2,402.89	517.00	90,193.62
147	2,919.88	2,416.30	503.58	87,777.32
148	2,919.88	2,429.79	490.09	85,347.53
149	2,919.88	2,443.36	476.52	82,904.17
150	2,919.88	2,457.00	462.88	80,447.17
151	2,919.88	2,470.72	449.16	77,976.45
152	2,919.88	2,484.51	435.37	75,491.94
153	2,919.88	2,498.39	421.50	72,993.55
154	2,919.88	2,512.34	407.55	70,481.22
155	2,919.88	2,526.36	393.52	67,954.85
156	2,919.88	2,540.47	379.41	65,414.39
157	2,919.88	2,554.65	365.23	62,859.73
158	2,919.88	2,568.92	350.97	60,290.82
159	2,919.88	2,583.26	336.62	57,707.56
160	2,919.88	2,597.68	322.20	55,109.88
161	2,919.88	2,612.19	307.70	52,497.69
162	2,919.88	2,626.77	293.11	49,870.92
163	2,919.88	2,641.44	278.45	47,229.49
164	2,919.88	2,656.18	263.70	44,573.30
165	2,919.88	2,671.01	248.87	41,902.29
166	2,919.88	2,685.93	233.95	39,216.36
167	2,919.88	2,700.92	218.96	36,515.43
168	2,919.88	2,716.00	203.88	33,799.43
169	2,919.88	2,731.17	188.71	31,068.26
170	2,919.88	2,746.42	173.46	28,321.84
171	2,919.88	2,761.75	158.13	25,560.09
172	2,919.88	2,777.17	142.71	22,782.92
173	2,919.88	2,792.68	127.20	19,990.24
174	2,919.88	2,808.27	111.61	17,181.97
175	2,919.88	2,823.95	95.93	14,358.02
176	2,919.88	2,839.72	80.17	11,518.31
177	2,919.88	2,855.57	64.31	8,662.73
178	2,919.88	2,871.52	48.37	5,791.22
179	2,919.88	2,887.55	32.33	2,903.67
180	2,919.88	2,903.67	16.21	0.00