Mortgage Loan of $331,000 for 15 Years at 6.90%

What's the payment on a 15 year home loan for $331k at 6.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,956.65

$35,480 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $331k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 331,000 loan for 15 years at 6.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,956.65	1,053.40	1,903.25	329,946.60
2	2,956.65	1,059.45	1,897.19	328,887.15
3	2,956.65	1,065.55	1,891.10	327,821.60
4	2,956.65	1,071.67	1,884.97	326,749.93
5	2,956.65	1,077.83	1,878.81	325,672.10
6	2,956.65	1,084.03	1,872.61	324,588.06
7	2,956.65	1,090.27	1,866.38	323,497.80
8	2,956.65	1,096.53	1,860.11	322,401.26
9	2,956.65	1,102.84	1,853.81	321,298.42
10	2,956.65	1,109.18	1,847.47	320,189.24
11	2,956.65	1,115.56	1,841.09	319,073.68
12	2,956.65	1,121.97	1,834.67	317,951.71
13	2,956.65	1,128.42	1,828.22	316,823.29
14	2,956.65	1,134.91	1,821.73	315,688.37
15	2,956.65	1,141.44	1,815.21	314,546.93
16	2,956.65	1,148.00	1,808.64	313,398.93
17	2,956.65	1,154.60	1,802.04	312,244.33
18	2,956.65	1,161.24	1,795.40	311,083.09
19	2,956.65	1,167.92	1,788.73	309,915.17
20	2,956.65	1,174.63	1,782.01	308,740.53
21	2,956.65	1,181.39	1,775.26	307,559.14
22	2,956.65	1,188.18	1,768.47	306,370.96
23	2,956.65	1,195.01	1,761.63	305,175.95
24	2,956.65	1,201.89	1,754.76	303,974.06
25	2,956.65	1,208.80	1,747.85	302,765.27
26	2,956.65	1,215.75	1,740.90	301,549.52
27	2,956.65	1,222.74	1,733.91	300,326.78
28	2,956.65	1,229.77	1,726.88	299,097.02
29	2,956.65	1,236.84	1,719.81	297,860.18
30	2,956.65	1,243.95	1,712.70	296,616.23
31	2,956.65	1,251.10	1,705.54	295,365.12
32	2,956.65	1,258.30	1,698.35	294,106.83
33	2,956.65	1,265.53	1,691.11	292,841.29
34	2,956.65	1,272.81	1,683.84	291,568.48
35	2,956.65	1,280.13	1,676.52	290,288.35
36	2,956.65	1,287.49	1,669.16	289,000.87
37	2,956.65	1,294.89	1,661.75	287,705.97
38	2,956.65	1,302.34	1,654.31	286,403.64
39	2,956.65	1,309.83	1,646.82	285,093.81
40	2,956.65	1,317.36	1,639.29	283,776.45
41	2,956.65	1,324.93	1,631.71	282,451.52
42	2,956.65	1,332.55	1,624.10	281,118.97
43	2,956.65	1,340.21	1,616.43	279,778.76
44	2,956.65	1,347.92	1,608.73	278,430.84
45	2,956.65	1,355.67	1,600.98	277,075.17
46	2,956.65	1,363.46	1,593.18	275,711.70
47	2,956.65	1,371.30	1,585.34	274,340.40
48	2,956.65	1,379.19	1,577.46	272,961.21
49	2,956.65	1,387.12	1,569.53	271,574.09
50	2,956.65	1,395.10	1,561.55	270,178.99
51	2,956.65	1,403.12	1,553.53	268,775.88
52	2,956.65	1,411.19	1,545.46	267,364.69
53	2,956.65	1,419.30	1,537.35	265,945.39
54	2,956.65	1,427.46	1,529.19	264,517.93
55	2,956.65	1,435.67	1,520.98	263,082.26
56	2,956.65	1,443.92	1,512.72	261,638.34
57	2,956.65	1,452.23	1,504.42	260,186.11
58	2,956.65	1,460.58	1,496.07	258,725.53
59	2,956.65	1,468.98	1,487.67	257,256.56
60	2,956.65	1,477.42	1,479.23	255,779.14
61	2,956.65	1,485.92	1,470.73	254,293.22
62	2,956.65	1,494.46	1,462.19	252,798.76
63	2,956.65	1,503.05	1,453.59	251,295.71
64	2,956.65	1,511.70	1,444.95	249,784.01
65	2,956.65	1,520.39	1,436.26	248,263.62
66	2,956.65	1,529.13	1,427.52	246,734.49
67	2,956.65	1,537.92	1,418.72	245,196.56
68	2,956.65	1,546.77	1,409.88	243,649.80
69	2,956.65	1,555.66	1,400.99	242,094.14
70	2,956.65	1,564.61	1,392.04	240,529.53
71	2,956.65	1,573.60	1,383.04	238,955.93
72	2,956.65	1,582.65	1,374.00	237,373.28
73	2,956.65	1,591.75	1,364.90	235,781.53
74	2,956.65	1,600.90	1,355.74	234,180.63
75	2,956.65	1,610.11	1,346.54	232,570.52
76	2,956.65	1,619.37	1,337.28	230,951.15
77	2,956.65	1,628.68	1,327.97	229,322.47
78	2,956.65	1,638.04	1,318.60	227,684.43
79	2,956.65	1,647.46	1,309.19	226,036.97
80	2,956.65	1,656.93	1,299.71	224,380.03
81	2,956.65	1,666.46	1,290.19	222,713.57
82	2,956.65	1,676.04	1,280.60	221,037.53
83	2,956.65	1,685.68	1,270.97	219,351.85
84	2,956.65	1,695.37	1,261.27	217,656.47
85	2,956.65	1,705.12	1,251.52	215,951.35
86	2,956.65	1,714.93	1,241.72	214,236.43
87	2,956.65	1,724.79	1,231.86	212,511.64
88	2,956.65	1,734.70	1,221.94	210,776.93
89	2,956.65	1,744.68	1,211.97	209,032.25
90	2,956.65	1,754.71	1,201.94	207,277.54
91	2,956.65	1,764.80	1,191.85	205,512.74
92	2,956.65	1,774.95	1,181.70	203,737.79
93	2,956.65	1,785.15	1,171.49	201,952.64
94	2,956.65	1,795.42	1,161.23	200,157.22
95	2,956.65	1,805.74	1,150.90	198,351.48
96	2,956.65	1,816.13	1,140.52	196,535.35
97	2,956.65	1,826.57	1,130.08	194,708.78
98	2,956.65	1,837.07	1,119.58	192,871.71
99	2,956.65	1,847.63	1,109.01	191,024.08
100	2,956.65	1,858.26	1,098.39	189,165.82
101	2,956.65	1,868.94	1,087.70	187,296.87
102	2,956.65	1,879.69	1,076.96	185,417.18
103	2,956.65	1,890.50	1,066.15	183,526.69
104	2,956.65	1,901.37	1,055.28	181,625.32
105	2,956.65	1,912.30	1,044.35	179,713.02
106	2,956.65	1,923.30	1,033.35	177,789.72
107	2,956.65	1,934.36	1,022.29	175,855.36
108	2,956.65	1,945.48	1,011.17	173,909.88
109	2,956.65	1,956.67	999.98	171,953.22
110	2,956.65	1,967.92	988.73	169,985.30
111	2,956.65	1,979.23	977.42	168,006.07
112	2,956.65	1,990.61	966.03	166,015.46
113	2,956.65	2,002.06	954.59	164,013.40
114	2,956.65	2,013.57	943.08	161,999.83
115	2,956.65	2,025.15	931.50	159,974.68
116	2,956.65	2,036.79	919.85	157,937.89
117	2,956.65	2,048.50	908.14	155,889.39
118	2,956.65	2,060.28	896.36	153,829.10
119	2,956.65	2,072.13	884.52	151,756.97
120	2,956.65	2,084.04	872.60	149,672.93
121	2,956.65	2,096.03	860.62	147,576.90
122	2,956.65	2,108.08	848.57	145,468.82
123	2,956.65	2,120.20	836.45	143,348.62
124	2,956.65	2,132.39	824.25	141,216.23
125	2,956.65	2,144.65	811.99	139,071.58
126	2,956.65	2,156.99	799.66	136,914.59
127	2,956.65	2,169.39	787.26	134,745.20
128	2,956.65	2,181.86	774.78	132,563.34
129	2,956.65	2,194.41	762.24	130,368.93
130	2,956.65	2,207.03	749.62	128,161.91
131	2,956.65	2,219.72	736.93	125,942.19
132	2,956.65	2,232.48	724.17	123,709.71
133	2,956.65	2,245.32	711.33	121,464.40
134	2,956.65	2,258.23	698.42	119,206.17
135	2,956.65	2,271.21	685.44	116,934.96
136	2,956.65	2,284.27	672.38	114,650.69
137	2,956.65	2,297.41	659.24	112,353.28
138	2,956.65	2,310.62	646.03	110,042.67
139	2,956.65	2,323.90	632.75	107,718.76
140	2,956.65	2,337.26	619.38	105,381.50
141	2,956.65	2,350.70	605.94	103,030.80
142	2,956.65	2,364.22	592.43	100,666.58
143	2,956.65	2,377.81	578.83	98,288.76
144	2,956.65	2,391.49	565.16	95,897.28
145	2,956.65	2,405.24	551.41	93,492.04
146	2,956.65	2,419.07	537.58	91,072.97
147	2,956.65	2,432.98	523.67	88,639.99
148	2,956.65	2,446.97	509.68	86,193.03
149	2,956.65	2,461.04	495.61	83,731.99
150	2,956.65	2,475.19	481.46	81,256.80
151	2,956.65	2,489.42	467.23	78,767.38
152	2,956.65	2,503.73	452.91	76,263.65
153	2,956.65	2,518.13	438.52	73,745.52
154	2,956.65	2,532.61	424.04	71,212.91
155	2,956.65	2,547.17	409.47	68,665.73
156	2,956.65	2,561.82	394.83	66,103.92
157	2,956.65	2,576.55	380.10	63,527.37
158	2,956.65	2,591.36	365.28	60,936.00
159	2,956.65	2,606.26	350.38	58,329.74
160	2,956.65	2,621.25	335.40	55,708.49
161	2,956.65	2,636.32	320.32	53,072.16
162	2,956.65	2,651.48	305.16	50,420.68
163	2,956.65	2,666.73	289.92	47,753.95
164	2,956.65	2,682.06	274.59	45,071.89
165	2,956.65	2,697.48	259.16	42,374.41
166	2,956.65	2,712.99	243.65	39,661.41
167	2,956.65	2,728.59	228.05	36,932.82
168	2,956.65	2,744.28	212.36	34,188.54
169	2,956.65	2,760.06	196.58	31,428.47
170	2,956.65	2,775.93	180.71	28,652.54
171	2,956.65	2,791.89	164.75	25,860.65
172	2,956.65	2,807.95	148.70	23,052.70
173	2,956.65	2,824.09	132.55	20,228.60
174	2,956.65	2,840.33	116.31	17,388.27
175	2,956.65	2,856.66	99.98	14,531.61
176	2,956.65	2,873.09	83.56	11,658.52
177	2,956.65	2,889.61	67.04	8,768.91
178	2,956.65	2,906.23	50.42	5,862.68
179	2,956.65	2,922.94	33.71	2,939.74
180	2,956.65	2,939.74	16.90	0.00