Mortgage Loan of $343,000 for 15 Years at 1.25%

What's the payment on a 15 year home loan for $343k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,090.77
$25,089 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 15 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,090.77 1,733.48 357.29 341,266.52
2 2,090.77 1,735.28 355.49 339,531.24
3 2,090.77 1,737.09 353.68 337,794.15
4 2,090.77 1,738.90 351.87 336,055.24
5 2,090.77 1,740.71 350.06 334,314.53
6 2,090.77 1,742.53 348.24 332,572.01
7 2,090.77 1,744.34 346.43 330,827.66
8 2,090.77 1,746.16 344.61 329,081.51
9 2,090.77 1,747.98 342.79 327,333.53
10 2,090.77 1,749.80 340.97 325,583.73
11 2,090.77 1,751.62 339.15 323,832.11
12 2,090.77 1,753.45 337.33 322,078.67
13 2,090.77 1,755.27 335.50 320,323.39
14 2,090.77 1,757.10 333.67 318,566.29
15 2,090.77 1,758.93 331.84 316,807.36
16 2,090.77 1,760.76 330.01 315,046.60
17 2,090.77 1,762.60 328.17 313,284.00
18 2,090.77 1,764.43 326.34 311,519.57
19 2,090.77 1,766.27 324.50 309,753.30
20 2,090.77 1,768.11 322.66 307,985.19
21 2,090.77 1,769.95 320.82 306,215.24
22 2,090.77 1,771.80 318.97 304,443.44
23 2,090.77 1,773.64 317.13 302,669.80
24 2,090.77 1,775.49 315.28 300,894.31
25 2,090.77 1,777.34 313.43 299,116.97
26 2,090.77 1,779.19 311.58 297,337.78
27 2,090.77 1,781.04 309.73 295,556.74
28 2,090.77 1,782.90 307.87 293,773.84
29 2,090.77 1,784.76 306.01 291,989.09
30 2,090.77 1,786.61 304.16 290,202.47
31 2,090.77 1,788.48 302.29 288,413.99
32 2,090.77 1,790.34 300.43 286,623.66
33 2,090.77 1,792.20 298.57 284,831.45
34 2,090.77 1,794.07 296.70 283,037.38
35 2,090.77 1,795.94 294.83 281,241.44
36 2,090.77 1,797.81 292.96 279,443.63
37 2,090.77 1,799.68 291.09 277,643.95
38 2,090.77 1,801.56 289.21 275,842.39
39 2,090.77 1,803.43 287.34 274,038.96
40 2,090.77 1,805.31 285.46 272,233.64
41 2,090.77 1,807.19 283.58 270,426.45
42 2,090.77 1,809.08 281.69 268,617.37
43 2,090.77 1,810.96 279.81 266,806.41
44 2,090.77 1,812.85 277.92 264,993.57
45 2,090.77 1,814.74 276.03 263,178.83
46 2,090.77 1,816.63 274.14 261,362.21
47 2,090.77 1,818.52 272.25 259,543.69
48 2,090.77 1,820.41 270.36 257,723.28
49 2,090.77 1,822.31 268.46 255,900.97
50 2,090.77 1,824.21 266.56 254,076.76
51 2,090.77 1,826.11 264.66 252,250.65
52 2,090.77 1,828.01 262.76 250,422.64
53 2,090.77 1,829.91 260.86 248,592.73
54 2,090.77 1,831.82 258.95 246,760.91
55 2,090.77 1,833.73 257.04 244,927.18
56 2,090.77 1,835.64 255.13 243,091.55
57 2,090.77 1,837.55 253.22 241,254.00
58 2,090.77 1,839.46 251.31 239,414.53
59 2,090.77 1,841.38 249.39 237,573.15
60 2,090.77 1,843.30 247.47 235,729.85
61 2,090.77 1,845.22 245.55 233,884.64
62 2,090.77 1,847.14 243.63 232,037.50
63 2,090.77 1,849.06 241.71 230,188.43
64 2,090.77 1,850.99 239.78 228,337.44
65 2,090.77 1,852.92 237.85 226,484.52
66 2,090.77 1,854.85 235.92 224,629.67
67 2,090.77 1,856.78 233.99 222,772.89
68 2,090.77 1,858.72 232.06 220,914.18
69 2,090.77 1,860.65 230.12 219,053.53
70 2,090.77 1,862.59 228.18 217,190.94
71 2,090.77 1,864.53 226.24 215,326.41
72 2,090.77 1,866.47 224.30 213,459.93
73 2,090.77 1,868.42 222.35 211,591.52
74 2,090.77 1,870.36 220.41 209,721.16
75 2,090.77 1,872.31 218.46 207,848.85
76 2,090.77 1,874.26 216.51 205,974.58
77 2,090.77 1,876.21 214.56 204,098.37
78 2,090.77 1,878.17 212.60 202,220.20
79 2,090.77 1,880.12 210.65 200,340.08
80 2,090.77 1,882.08 208.69 198,458.00
81 2,090.77 1,884.04 206.73 196,573.95
82 2,090.77 1,886.01 204.76 194,687.95
83 2,090.77 1,887.97 202.80 192,799.98
84 2,090.77 1,889.94 200.83 190,910.04
85 2,090.77 1,891.91 198.86 189,018.13
86 2,090.77 1,893.88 196.89 187,124.26
87 2,090.77 1,895.85 194.92 185,228.41
88 2,090.77 1,897.82 192.95 183,330.59
89 2,090.77 1,899.80 190.97 181,430.78
90 2,090.77 1,901.78 188.99 179,529.00
91 2,090.77 1,903.76 187.01 177,625.24
92 2,090.77 1,905.74 185.03 175,719.50
93 2,090.77 1,907.73 183.04 173,811.77
94 2,090.77 1,909.72 181.05 171,902.05
95 2,090.77 1,911.71 179.06 169,990.35
96 2,090.77 1,913.70 177.07 168,076.65
97 2,090.77 1,915.69 175.08 166,160.96
98 2,090.77 1,917.69 173.08 164,243.28
99 2,090.77 1,919.68 171.09 162,323.59
100 2,090.77 1,921.68 169.09 160,401.91
101 2,090.77 1,923.68 167.09 158,478.22
102 2,090.77 1,925.69 165.08 156,552.54
103 2,090.77 1,927.69 163.08 154,624.84
104 2,090.77 1,929.70 161.07 152,695.14
105 2,090.77 1,931.71 159.06 150,763.43
106 2,090.77 1,933.72 157.05 148,829.70
107 2,090.77 1,935.74 155.03 146,893.96
108 2,090.77 1,937.76 153.01 144,956.21
109 2,090.77 1,939.77 151.00 143,016.43
110 2,090.77 1,941.79 148.98 141,074.64
111 2,090.77 1,943.82 146.95 139,130.82
112 2,090.77 1,945.84 144.93 137,184.98
113 2,090.77 1,947.87 142.90 135,237.11
114 2,090.77 1,949.90 140.87 133,287.21
115 2,090.77 1,951.93 138.84 131,335.28
116 2,090.77 1,953.96 136.81 129,381.32
117 2,090.77 1,956.00 134.77 127,425.32
118 2,090.77 1,958.04 132.73 125,467.28
119 2,090.77 1,960.08 130.70 123,507.21
120 2,090.77 1,962.12 128.65 121,545.09
121 2,090.77 1,964.16 126.61 119,580.93
122 2,090.77 1,966.21 124.56 117,614.72
123 2,090.77 1,968.25 122.52 115,646.47
124 2,090.77 1,970.31 120.47 113,676.16
125 2,090.77 1,972.36 118.41 111,703.81
126 2,090.77 1,974.41 116.36 109,729.40
127 2,090.77 1,976.47 114.30 107,752.93
128 2,090.77 1,978.53 112.24 105,774.40
129 2,090.77 1,980.59 110.18 103,793.81
130 2,090.77 1,982.65 108.12 101,811.16
131 2,090.77 1,984.72 106.05 99,826.44
132 2,090.77 1,986.78 103.99 97,839.66
133 2,090.77 1,988.85 101.92 95,850.80
134 2,090.77 1,990.93 99.84 93,859.88
135 2,090.77 1,993.00 97.77 91,866.88
136 2,090.77 1,995.08 95.69 89,871.80
137 2,090.77 1,997.15 93.62 87,874.65
138 2,090.77 1,999.23 91.54 85,875.41
139 2,090.77 2,001.32 89.45 83,874.10
140 2,090.77 2,003.40 87.37 81,870.70
141 2,090.77 2,005.49 85.28 79,865.21
142 2,090.77 2,007.58 83.19 77,857.63
143 2,090.77 2,009.67 81.10 75,847.96
144 2,090.77 2,011.76 79.01 73,836.20
145 2,090.77 2,013.86 76.91 71,822.34
146 2,090.77 2,015.96 74.81 69,806.39
147 2,090.77 2,018.06 72.71 67,788.33
148 2,090.77 2,020.16 70.61 65,768.18
149 2,090.77 2,022.26 68.51 63,745.91
150 2,090.77 2,024.37 66.40 61,721.55
151 2,090.77 2,026.48 64.29 59,695.07
152 2,090.77 2,028.59 62.18 57,666.48
153 2,090.77 2,030.70 60.07 55,635.78
154 2,090.77 2,032.82 57.95 53,602.96
155 2,090.77 2,034.93 55.84 51,568.03
156 2,090.77 2,037.05 53.72 49,530.98
157 2,090.77 2,039.18 51.59 47,491.80
158 2,090.77 2,041.30 49.47 45,450.50
159 2,090.77 2,043.43 47.34 43,407.08
160 2,090.77 2,045.55 45.22 41,361.52
161 2,090.77 2,047.69 43.08 39,313.84
162 2,090.77 2,049.82 40.95 37,264.02
163 2,090.77 2,051.95 38.82 35,212.06
164 2,090.77 2,054.09 36.68 33,157.97
165 2,090.77 2,056.23 34.54 31,101.74
166 2,090.77 2,058.37 32.40 29,043.37
167 2,090.77 2,060.52 30.25 26,982.85
168 2,090.77 2,062.66 28.11 24,920.19
169 2,090.77 2,064.81 25.96 22,855.38
170 2,090.77 2,066.96 23.81 20,788.42
171 2,090.77 2,069.12 21.65 18,719.30
172 2,090.77 2,071.27 19.50 16,648.03
173 2,090.77 2,073.43 17.34 14,574.60
174 2,090.77 2,075.59 15.18 12,499.01
175 2,090.77 2,077.75 13.02 10,421.26
176 2,090.77 2,079.91 10.86 8,341.35
177 2,090.77 2,082.08 8.69 6,259.27
178 2,090.77 2,084.25 6.52 4,175.02
179 2,090.77 2,086.42 4.35 2,088.59
180 2,090.77 2,088.59 2.18 0.00