Mortgage Loan of $343,000 for 15 Years at 2.875%

What's the payment on a 15 year home loan for $343k at 2.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,348.13
$28,178 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 15 years at 2.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,348.13 1,526.36 821.77 341,473.64
2 2,348.13 1,530.02 818.11 339,943.63
3 2,348.13 1,533.68 814.45 338,409.95
4 2,348.13 1,537.36 810.77 336,872.59
5 2,348.13 1,541.04 807.09 335,331.55
6 2,348.13 1,544.73 803.40 333,786.82
7 2,348.13 1,548.43 799.70 332,238.39
8 2,348.13 1,552.14 795.99 330,686.25
9 2,348.13 1,555.86 792.27 329,130.39
10 2,348.13 1,559.59 788.54 327,570.80
11 2,348.13 1,563.32 784.81 326,007.48
12 2,348.13 1,567.07 781.06 324,440.41
13 2,348.13 1,570.82 777.31 322,869.58
14 2,348.13 1,574.59 773.54 321,295.00
15 2,348.13 1,578.36 769.77 319,716.64
16 2,348.13 1,582.14 765.99 318,134.50
17 2,348.13 1,585.93 762.20 316,548.56
18 2,348.13 1,589.73 758.40 314,958.83
19 2,348.13 1,593.54 754.59 313,365.29
20 2,348.13 1,597.36 750.77 311,767.93
21 2,348.13 1,601.19 746.94 310,166.75
22 2,348.13 1,605.02 743.11 308,561.73
23 2,348.13 1,608.87 739.26 306,952.86
24 2,348.13 1,612.72 735.41 305,340.14
25 2,348.13 1,616.58 731.54 303,723.56
26 2,348.13 1,620.46 727.67 302,103.10
27 2,348.13 1,624.34 723.79 300,478.76
28 2,348.13 1,628.23 719.90 298,850.53
29 2,348.13 1,632.13 716.00 297,218.39
30 2,348.13 1,636.04 712.09 295,582.35
31 2,348.13 1,639.96 708.17 293,942.39
32 2,348.13 1,643.89 704.24 292,298.49
33 2,348.13 1,647.83 700.30 290,650.66
34 2,348.13 1,651.78 696.35 288,998.89
35 2,348.13 1,655.74 692.39 287,343.15
36 2,348.13 1,659.70 688.43 285,683.45
37 2,348.13 1,663.68 684.45 284,019.77
38 2,348.13 1,667.66 680.46 282,352.10
39 2,348.13 1,671.66 676.47 280,680.44
40 2,348.13 1,675.67 672.46 279,004.78
41 2,348.13 1,679.68 668.45 277,325.10
42 2,348.13 1,683.70 664.42 275,641.39
43 2,348.13 1,687.74 660.39 273,953.65
44 2,348.13 1,691.78 656.35 272,261.87
45 2,348.13 1,695.83 652.29 270,566.04
46 2,348.13 1,699.90 648.23 268,866.14
47 2,348.13 1,703.97 644.16 267,162.17
48 2,348.13 1,708.05 640.08 265,454.12
49 2,348.13 1,712.15 635.98 263,741.97
50 2,348.13 1,716.25 631.88 262,025.72
51 2,348.13 1,720.36 627.77 260,305.36
52 2,348.13 1,724.48 623.65 258,580.88
53 2,348.13 1,728.61 619.52 256,852.27
54 2,348.13 1,732.75 615.38 255,119.52
55 2,348.13 1,736.91 611.22 253,382.61
56 2,348.13 1,741.07 607.06 251,641.55
57 2,348.13 1,745.24 602.89 249,896.31
58 2,348.13 1,749.42 598.71 248,146.89
59 2,348.13 1,753.61 594.52 246,393.28
60 2,348.13 1,757.81 590.32 244,635.47
61 2,348.13 1,762.02 586.11 242,873.44
62 2,348.13 1,766.24 581.88 241,107.20
63 2,348.13 1,770.48 577.65 239,336.72
64 2,348.13 1,774.72 573.41 237,562.00
65 2,348.13 1,778.97 569.16 235,783.03
66 2,348.13 1,783.23 564.90 233,999.80
67 2,348.13 1,787.50 560.62 232,212.30
68 2,348.13 1,791.79 556.34 230,420.51
69 2,348.13 1,796.08 552.05 228,624.43
70 2,348.13 1,800.38 547.75 226,824.05
71 2,348.13 1,804.70 543.43 225,019.35
72 2,348.13 1,809.02 539.11 223,210.33
73 2,348.13 1,813.35 534.77 221,396.98
74 2,348.13 1,817.70 530.43 219,579.28
75 2,348.13 1,822.05 526.08 217,757.22
76 2,348.13 1,826.42 521.71 215,930.81
77 2,348.13 1,830.79 517.33 214,100.01
78 2,348.13 1,835.18 512.95 212,264.83
79 2,348.13 1,839.58 508.55 210,425.25
80 2,348.13 1,843.99 504.14 208,581.27
81 2,348.13 1,848.40 499.73 206,732.86
82 2,348.13 1,852.83 495.30 204,880.03
83 2,348.13 1,857.27 490.86 203,022.76
84 2,348.13 1,861.72 486.41 201,161.04
85 2,348.13 1,866.18 481.95 199,294.86
86 2,348.13 1,870.65 477.48 197,424.21
87 2,348.13 1,875.13 473.00 195,549.08
88 2,348.13 1,879.63 468.50 193,669.45
89 2,348.13 1,884.13 464.00 191,785.32
90 2,348.13 1,888.64 459.49 189,896.68
91 2,348.13 1,893.17 454.96 188,003.51
92 2,348.13 1,897.70 450.43 186,105.80
93 2,348.13 1,902.25 445.88 184,203.55
94 2,348.13 1,906.81 441.32 182,296.75
95 2,348.13 1,911.38 436.75 180,385.37
96 2,348.13 1,915.96 432.17 178,469.41
97 2,348.13 1,920.55 427.58 176,548.87
98 2,348.13 1,925.15 422.98 174,623.72
99 2,348.13 1,929.76 418.37 172,693.96
100 2,348.13 1,934.38 413.75 170,759.58
101 2,348.13 1,939.02 409.11 168,820.56
102 2,348.13 1,943.66 404.47 166,876.90
103 2,348.13 1,948.32 399.81 164,928.58
104 2,348.13 1,952.99 395.14 162,975.59
105 2,348.13 1,957.67 390.46 161,017.92
106 2,348.13 1,962.36 385.77 159,055.57
107 2,348.13 1,967.06 381.07 157,088.51
108 2,348.13 1,971.77 376.36 155,116.74
109 2,348.13 1,976.50 371.63 153,140.24
110 2,348.13 1,981.23 366.90 151,159.01
111 2,348.13 1,985.98 362.15 149,173.03
112 2,348.13 1,990.74 357.39 147,182.30
113 2,348.13 1,995.50 352.62 145,186.79
114 2,348.13 2,000.29 347.84 143,186.51
115 2,348.13 2,005.08 343.05 141,181.43
116 2,348.13 2,009.88 338.25 139,171.55
117 2,348.13 2,014.70 333.43 137,156.85
118 2,348.13 2,019.52 328.60 135,137.33
119 2,348.13 2,024.36 323.77 133,112.96
120 2,348.13 2,029.21 318.92 131,083.75
121 2,348.13 2,034.07 314.05 129,049.68
122 2,348.13 2,038.95 309.18 127,010.73
123 2,348.13 2,043.83 304.30 124,966.90
124 2,348.13 2,048.73 299.40 122,918.17
125 2,348.13 2,053.64 294.49 120,864.53
126 2,348.13 2,058.56 289.57 118,805.97
127 2,348.13 2,063.49 284.64 116,742.48
128 2,348.13 2,068.43 279.70 114,674.05
129 2,348.13 2,073.39 274.74 112,600.66
130 2,348.13 2,078.36 269.77 110,522.30
131 2,348.13 2,083.34 264.79 108,438.97
132 2,348.13 2,088.33 259.80 106,350.64
133 2,348.13 2,093.33 254.80 104,257.31
134 2,348.13 2,098.35 249.78 102,158.96
135 2,348.13 2,103.37 244.76 100,055.59
136 2,348.13 2,108.41 239.72 97,947.18
137 2,348.13 2,113.46 234.67 95,833.72
138 2,348.13 2,118.53 229.60 93,715.19
139 2,348.13 2,123.60 224.53 91,591.58
140 2,348.13 2,128.69 219.44 89,462.89
141 2,348.13 2,133.79 214.34 87,329.10
142 2,348.13 2,138.90 209.23 85,190.20
143 2,348.13 2,144.03 204.10 83,046.17
144 2,348.13 2,149.16 198.96 80,897.01
145 2,348.13 2,154.31 193.82 78,742.69
146 2,348.13 2,159.47 188.65 76,583.22
147 2,348.13 2,164.65 183.48 74,418.57
148 2,348.13 2,169.83 178.29 72,248.74
149 2,348.13 2,175.03 173.10 70,073.70
150 2,348.13 2,180.24 167.88 67,893.46
151 2,348.13 2,185.47 162.66 65,707.99
152 2,348.13 2,190.70 157.43 63,517.29
153 2,348.13 2,195.95 152.18 61,321.34
154 2,348.13 2,201.21 146.92 59,120.12
155 2,348.13 2,206.49 141.64 56,913.64
156 2,348.13 2,211.77 136.36 54,701.86
157 2,348.13 2,217.07 131.06 52,484.79
158 2,348.13 2,222.38 125.74 50,262.41
159 2,348.13 2,227.71 120.42 48,034.70
160 2,348.13 2,233.05 115.08 45,801.65
161 2,348.13 2,238.40 109.73 43,563.26
162 2,348.13 2,243.76 104.37 41,319.50
163 2,348.13 2,249.13 98.99 39,070.36
164 2,348.13 2,254.52 93.61 36,815.84
165 2,348.13 2,259.92 88.20 34,555.92
166 2,348.13 2,265.34 82.79 32,290.58
167 2,348.13 2,270.77 77.36 30,019.81
168 2,348.13 2,276.21 71.92 27,743.60
169 2,348.13 2,281.66 66.47 25,461.94
170 2,348.13 2,287.13 61.00 23,174.82
171 2,348.13 2,292.61 55.52 20,882.21
172 2,348.13 2,298.10 50.03 18,584.11
173 2,348.13 2,303.60 44.52 16,280.51
174 2,348.13 2,309.12 39.01 13,971.38
175 2,348.13 2,314.66 33.47 11,656.73
176 2,348.13 2,320.20 27.93 9,336.53
177 2,348.13 2,325.76 22.37 7,010.77
178 2,348.13 2,331.33 16.80 4,679.43
179 2,348.13 2,336.92 11.21 2,342.52
180 2,348.13 2,342.52 5.61 0.00