Mortgage Loan of $343,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $343k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,802.60

$33,631 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,802.60	1,230.51	1,572.08	341,769.49
2	2,802.60	1,236.15	1,566.44	340,533.33
3	2,802.60	1,241.82	1,560.78	339,291.52
4	2,802.60	1,247.51	1,555.09	338,044.01
5	2,802.60	1,253.23	1,549.37	336,790.78
6	2,802.60	1,258.97	1,543.62	335,531.81
7	2,802.60	1,264.74	1,537.85	334,267.06
8	2,802.60	1,270.54	1,532.06	332,996.52
9	2,802.60	1,276.36	1,526.23	331,720.16
10	2,802.60	1,282.21	1,520.38	330,437.95
11	2,802.60	1,288.09	1,514.51	329,149.86
12	2,802.60	1,293.99	1,508.60	327,855.87
13	2,802.60	1,299.92	1,502.67	326,555.95
14	2,802.60	1,305.88	1,496.71	325,250.06
15	2,802.60	1,311.87	1,490.73	323,938.20
16	2,802.60	1,317.88	1,484.72	322,620.32
17	2,802.60	1,323.92	1,478.68	321,296.40
18	2,802.60	1,329.99	1,472.61	319,966.41
19	2,802.60	1,336.08	1,466.51	318,630.33
20	2,802.60	1,342.21	1,460.39	317,288.12
21	2,802.60	1,348.36	1,454.24	315,939.76
22	2,802.60	1,354.54	1,448.06	314,585.22
23	2,802.60	1,360.75	1,441.85	313,224.47
24	2,802.60	1,366.98	1,435.61	311,857.49
25	2,802.60	1,373.25	1,429.35	310,484.24
26	2,802.60	1,379.54	1,423.05	309,104.70
27	2,802.60	1,385.87	1,416.73	307,718.83
28	2,802.60	1,392.22	1,410.38	306,326.61
29	2,802.60	1,398.60	1,404.00	304,928.01
30	2,802.60	1,405.01	1,397.59	303,523.00
31	2,802.60	1,411.45	1,391.15	302,111.55
32	2,802.60	1,417.92	1,384.68	300,693.64
33	2,802.60	1,424.42	1,378.18	299,269.22
34	2,802.60	1,430.95	1,371.65	297,838.27
35	2,802.60	1,437.50	1,365.09	296,400.77
36	2,802.60	1,444.09	1,358.50	294,956.68
37	2,802.60	1,450.71	1,351.88	293,505.96
38	2,802.60	1,457.36	1,345.24	292,048.60
39	2,802.60	1,464.04	1,338.56	290,584.56
40	2,802.60	1,470.75	1,331.85	289,113.81
41	2,802.60	1,477.49	1,325.10	287,636.32
42	2,802.60	1,484.26	1,318.33	286,152.06
43	2,802.60	1,491.07	1,311.53	284,660.99
44	2,802.60	1,497.90	1,304.70	283,163.09
45	2,802.60	1,504.77	1,297.83	281,658.33
46	2,802.60	1,511.66	1,290.93	280,146.67
47	2,802.60	1,518.59	1,284.01	278,628.08
48	2,802.60	1,525.55	1,277.05	277,102.52
49	2,802.60	1,532.54	1,270.05	275,569.98
50	2,802.60	1,539.57	1,263.03	274,030.41
51	2,802.60	1,546.62	1,255.97	272,483.79
52	2,802.60	1,553.71	1,248.88	270,930.08
53	2,802.60	1,560.83	1,241.76	269,369.24
54	2,802.60	1,567.99	1,234.61	267,801.26
55	2,802.60	1,575.17	1,227.42	266,226.08
56	2,802.60	1,582.39	1,220.20	264,643.69
57	2,802.60	1,589.65	1,212.95	263,054.04
58	2,802.60	1,596.93	1,205.66	261,457.11
59	2,802.60	1,604.25	1,198.35	259,852.86
60	2,802.60	1,611.60	1,190.99	258,241.26
61	2,802.60	1,618.99	1,183.61	256,622.27
62	2,802.60	1,626.41	1,176.19	254,995.86
63	2,802.60	1,633.87	1,168.73	253,361.99
64	2,802.60	1,641.35	1,161.24	251,720.64
65	2,802.60	1,648.88	1,153.72	250,071.76
66	2,802.60	1,656.43	1,146.16	248,415.33
67	2,802.60	1,664.03	1,138.57	246,751.30
68	2,802.60	1,671.65	1,130.94	245,079.65
69	2,802.60	1,679.31	1,123.28	243,400.33
70	2,802.60	1,687.01	1,115.58	241,713.32
71	2,802.60	1,694.74	1,107.85	240,018.58
72	2,802.60	1,702.51	1,100.09	238,316.07
73	2,802.60	1,710.31	1,092.28	236,605.75
74	2,802.60	1,718.15	1,084.44	234,887.60
75	2,802.60	1,726.03	1,076.57	233,161.57
76	2,802.60	1,733.94	1,068.66	231,427.63
77	2,802.60	1,741.89	1,060.71	229,685.75
78	2,802.60	1,749.87	1,052.73	227,935.88
79	2,802.60	1,757.89	1,044.71	226,177.99
80	2,802.60	1,765.95	1,036.65	224,412.04
81	2,802.60	1,774.04	1,028.56	222,638.00
82	2,802.60	1,782.17	1,020.42	220,855.83
83	2,802.60	1,790.34	1,012.26	219,065.49
84	2,802.60	1,798.55	1,004.05	217,266.94
85	2,802.60	1,806.79	995.81	215,460.15
86	2,802.60	1,815.07	987.53	213,645.08
87	2,802.60	1,823.39	979.21	211,821.69
88	2,802.60	1,831.75	970.85	209,989.94
89	2,802.60	1,840.14	962.45	208,149.80
90	2,802.60	1,848.58	954.02	206,301.22
91	2,802.60	1,857.05	945.55	204,444.18
92	2,802.60	1,865.56	937.04	202,578.61
93	2,802.60	1,874.11	928.49	200,704.50
94	2,802.60	1,882.70	919.90	198,821.80
95	2,802.60	1,891.33	911.27	196,930.47
96	2,802.60	1,900.00	902.60	195,030.48
97	2,802.60	1,908.71	893.89	193,121.77
98	2,802.60	1,917.45	885.14	191,204.31
99	2,802.60	1,926.24	876.35	189,278.07
100	2,802.60	1,935.07	867.52	187,343.00
101	2,802.60	1,943.94	858.66	185,399.06
102	2,802.60	1,952.85	849.75	183,446.21
103	2,802.60	1,961.80	840.80	181,484.41
104	2,802.60	1,970.79	831.80	179,513.61
105	2,802.60	1,979.83	822.77	177,533.79
106	2,802.60	1,988.90	813.70	175,544.89
107	2,802.60	1,998.02	804.58	173,546.87
108	2,802.60	2,007.17	795.42	171,539.70
109	2,802.60	2,016.37	786.22	169,523.33
110	2,802.60	2,025.61	776.98	167,497.71
111	2,802.60	2,034.90	767.70	165,462.81
112	2,802.60	2,044.23	758.37	163,418.59
113	2,802.60	2,053.59	749.00	161,365.00
114	2,802.60	2,063.01	739.59	159,301.99
115	2,802.60	2,072.46	730.13	157,229.53
116	2,802.60	2,081.96	720.64	155,147.57
117	2,802.60	2,091.50	711.09	153,056.06
118	2,802.60	2,101.09	701.51	150,954.97
119	2,802.60	2,110.72	691.88	148,844.25
120	2,802.60	2,120.39	682.20	146,723.86
121	2,802.60	2,130.11	672.48	144,593.75
122	2,802.60	2,139.87	662.72	142,453.87
123	2,802.60	2,149.68	652.91	140,304.19
124	2,802.60	2,159.54	643.06	138,144.66
125	2,802.60	2,169.43	633.16	135,975.22
126	2,802.60	2,179.38	623.22	133,795.85
127	2,802.60	2,189.37	613.23	131,606.48
128	2,802.60	2,199.40	603.20	129,407.08
129	2,802.60	2,209.48	593.12	127,197.60
130	2,802.60	2,219.61	582.99	124,977.99
131	2,802.60	2,229.78	572.82	122,748.21
132	2,802.60	2,240.00	562.60	120,508.21
133	2,802.60	2,250.27	552.33	118,257.95
134	2,802.60	2,260.58	542.02	115,997.36
135	2,802.60	2,270.94	531.65	113,726.42
136	2,802.60	2,281.35	521.25	111,445.07
137	2,802.60	2,291.81	510.79	109,153.27
138	2,802.60	2,302.31	500.29	106,850.96
139	2,802.60	2,312.86	489.73	104,538.09
140	2,802.60	2,323.46	479.13	102,214.63
141	2,802.60	2,334.11	468.48	99,880.52
142	2,802.60	2,344.81	457.79	97,535.71
143	2,802.60	2,355.56	447.04	95,180.15
144	2,802.60	2,366.35	436.24	92,813.80
145	2,802.60	2,377.20	425.40	90,436.60
146	2,802.60	2,388.10	414.50	88,048.50
147	2,802.60	2,399.04	403.56	85,649.46
148	2,802.60	2,410.04	392.56	83,239.42
149	2,802.60	2,421.08	381.51	80,818.34
150	2,802.60	2,432.18	370.42	78,386.16
151	2,802.60	2,443.33	359.27	75,942.84
152	2,802.60	2,454.52	348.07	73,488.31
153	2,802.60	2,465.77	336.82	71,022.54
154	2,802.60	2,477.08	325.52	68,545.46
155	2,802.60	2,488.43	314.17	66,057.03
156	2,802.60	2,499.83	302.76	63,557.20
157	2,802.60	2,511.29	291.30	61,045.90
158	2,802.60	2,522.80	279.79	58,523.10
159	2,802.60	2,534.37	268.23	55,988.74
160	2,802.60	2,545.98	256.62	53,442.75
161	2,802.60	2,557.65	244.95	50,885.10
162	2,802.60	2,569.37	233.22	48,315.73
163	2,802.60	2,581.15	221.45	45,734.58
164	2,802.60	2,592.98	209.62	43,141.60
165	2,802.60	2,604.86	197.73	40,536.74
166	2,802.60	2,616.80	185.79	37,919.94
167	2,802.60	2,628.80	173.80	35,291.14
168	2,802.60	2,640.85	161.75	32,650.29
169	2,802.60	2,652.95	149.65	29,997.34
170	2,802.60	2,665.11	137.49	27,332.24
171	2,802.60	2,677.32	125.27	24,654.91
172	2,802.60	2,689.59	113.00	21,965.32
173	2,802.60	2,701.92	100.67	19,263.40
174	2,802.60	2,714.31	88.29	16,549.09
175	2,802.60	2,726.75	75.85	13,822.34
176	2,802.60	2,739.24	63.35	11,083.10
177	2,802.60	2,751.80	50.80	8,331.30
178	2,802.60	2,764.41	38.19	5,566.89
179	2,802.60	2,777.08	25.51	2,789.81
180	2,802.60	2,789.81	12.79	0.00