Mortgage Loan of $343,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $343k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,931.62
$35,179 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,931.62 1,159.45 1,772.17 341,840.55
2 2,931.62 1,165.45 1,766.18 340,675.10
3 2,931.62 1,171.47 1,760.15 339,503.63
4 2,931.62 1,177.52 1,754.10 338,326.11
5 2,931.62 1,183.60 1,748.02 337,142.51
6 2,931.62 1,189.72 1,741.90 335,952.79
7 2,931.62 1,195.87 1,735.76 334,756.93
8 2,931.62 1,202.04 1,729.58 333,554.88
9 2,931.62 1,208.25 1,723.37 332,346.63
10 2,931.62 1,214.50 1,717.12 331,132.13
11 2,931.62 1,220.77 1,710.85 329,911.36
12 2,931.62 1,227.08 1,704.54 328,684.28
13 2,931.62 1,233.42 1,698.20 327,450.86
14 2,931.62 1,239.79 1,691.83 326,211.07
15 2,931.62 1,246.20 1,685.42 324,964.87
16 2,931.62 1,252.64 1,678.99 323,712.23
17 2,931.62 1,259.11 1,672.51 322,453.12
18 2,931.62 1,265.61 1,666.01 321,187.51
19 2,931.62 1,272.15 1,659.47 319,915.36
20 2,931.62 1,278.73 1,652.90 318,636.63
21 2,931.62 1,285.33 1,646.29 317,351.30
22 2,931.62 1,291.97 1,639.65 316,059.33
23 2,931.62 1,298.65 1,632.97 314,760.68
24 2,931.62 1,305.36 1,626.26 313,455.32
25 2,931.62 1,312.10 1,619.52 312,143.22
26 2,931.62 1,318.88 1,612.74 310,824.34
27 2,931.62 1,325.70 1,605.93 309,498.64
28 2,931.62 1,332.55 1,599.08 308,166.10
29 2,931.62 1,339.43 1,592.19 306,826.67
30 2,931.62 1,346.35 1,585.27 305,480.32
31 2,931.62 1,353.31 1,578.31 304,127.01
32 2,931.62 1,360.30 1,571.32 302,766.71
33 2,931.62 1,367.33 1,564.29 301,399.38
34 2,931.62 1,374.39 1,557.23 300,024.99
35 2,931.62 1,381.49 1,550.13 298,643.50
36 2,931.62 1,388.63 1,542.99 297,254.87
37 2,931.62 1,395.80 1,535.82 295,859.06
38 2,931.62 1,403.02 1,528.61 294,456.05
39 2,931.62 1,410.27 1,521.36 293,045.78
40 2,931.62 1,417.55 1,514.07 291,628.23
41 2,931.62 1,424.88 1,506.75 290,203.36
42 2,931.62 1,432.24 1,499.38 288,771.12
43 2,931.62 1,439.64 1,491.98 287,331.48
44 2,931.62 1,447.08 1,484.55 285,884.41
45 2,931.62 1,454.55 1,477.07 284,429.85
46 2,931.62 1,462.07 1,469.55 282,967.79
47 2,931.62 1,469.62 1,462.00 281,498.16
48 2,931.62 1,477.21 1,454.41 280,020.95
49 2,931.62 1,484.85 1,446.77 278,536.10
50 2,931.62 1,492.52 1,439.10 277,043.59
51 2,931.62 1,500.23 1,431.39 275,543.36
52 2,931.62 1,507.98 1,423.64 274,035.37
53 2,931.62 1,515.77 1,415.85 272,519.60
54 2,931.62 1,523.60 1,408.02 270,996.00
55 2,931.62 1,531.48 1,400.15 269,464.52
56 2,931.62 1,539.39 1,392.23 267,925.14
57 2,931.62 1,547.34 1,384.28 266,377.79
58 2,931.62 1,555.34 1,376.29 264,822.46
59 2,931.62 1,563.37 1,368.25 263,259.09
60 2,931.62 1,571.45 1,360.17 261,687.64
61 2,931.62 1,579.57 1,352.05 260,108.07
62 2,931.62 1,587.73 1,343.89 258,520.34
63 2,931.62 1,595.93 1,335.69 256,924.40
64 2,931.62 1,604.18 1,327.44 255,320.23
65 2,931.62 1,612.47 1,319.15 253,707.76
66 2,931.62 1,620.80 1,310.82 252,086.96
67 2,931.62 1,629.17 1,302.45 250,457.79
68 2,931.62 1,637.59 1,294.03 248,820.20
69 2,931.62 1,646.05 1,285.57 247,174.15
70 2,931.62 1,654.56 1,277.07 245,519.59
71 2,931.62 1,663.10 1,268.52 243,856.49
72 2,931.62 1,671.70 1,259.93 242,184.79
73 2,931.62 1,680.33 1,251.29 240,504.46
74 2,931.62 1,689.02 1,242.61 238,815.44
75 2,931.62 1,697.74 1,233.88 237,117.70
76 2,931.62 1,706.51 1,225.11 235,411.19
77 2,931.62 1,715.33 1,216.29 233,695.86
78 2,931.62 1,724.19 1,207.43 231,971.67
79 2,931.62 1,733.10 1,198.52 230,238.56
80 2,931.62 1,742.06 1,189.57 228,496.51
81 2,931.62 1,751.06 1,180.57 226,745.45
82 2,931.62 1,760.10 1,171.52 224,985.35
83 2,931.62 1,769.20 1,162.42 223,216.15
84 2,931.62 1,778.34 1,153.28 221,437.81
85 2,931.62 1,787.53 1,144.10 219,650.29
86 2,931.62 1,796.76 1,134.86 217,853.53
87 2,931.62 1,806.04 1,125.58 216,047.48
88 2,931.62 1,815.38 1,116.25 214,232.10
89 2,931.62 1,824.76 1,106.87 212,407.35
90 2,931.62 1,834.18 1,097.44 210,573.17
91 2,931.62 1,843.66 1,087.96 208,729.51
92 2,931.62 1,853.19 1,078.44 206,876.32
93 2,931.62 1,862.76 1,068.86 205,013.56
94 2,931.62 1,872.38 1,059.24 203,141.17
95 2,931.62 1,882.06 1,049.56 201,259.12
96 2,931.62 1,891.78 1,039.84 199,367.33
97 2,931.62 1,901.56 1,030.06 197,465.78
98 2,931.62 1,911.38 1,020.24 195,554.39
99 2,931.62 1,921.26 1,010.36 193,633.14
100 2,931.62 1,931.18 1,000.44 191,701.95
101 2,931.62 1,941.16 990.46 189,760.79
102 2,931.62 1,951.19 980.43 187,809.60
103 2,931.62 1,961.27 970.35 185,848.33
104 2,931.62 1,971.41 960.22 183,876.92
105 2,931.62 1,981.59 950.03 181,895.33
106 2,931.62 1,991.83 939.79 179,903.50
107 2,931.62 2,002.12 929.50 177,901.38
108 2,931.62 2,012.46 919.16 175,888.92
109 2,931.62 2,022.86 908.76 173,866.06
110 2,931.62 2,033.31 898.31 171,832.74
111 2,931.62 2,043.82 887.80 169,788.92
112 2,931.62 2,054.38 877.24 167,734.55
113 2,931.62 2,064.99 866.63 165,669.55
114 2,931.62 2,075.66 855.96 163,593.89
115 2,931.62 2,086.39 845.24 161,507.50
116 2,931.62 2,097.17 834.46 159,410.34
117 2,931.62 2,108.00 823.62 157,302.34
118 2,931.62 2,118.89 812.73 155,183.44
119 2,931.62 2,129.84 801.78 153,053.60
120 2,931.62 2,140.84 790.78 150,912.76
121 2,931.62 2,151.91 779.72 148,760.85
122 2,931.62 2,163.02 768.60 146,597.83
123 2,931.62 2,174.20 757.42 144,423.63
124 2,931.62 2,185.43 746.19 142,238.20
125 2,931.62 2,196.72 734.90 140,041.47
126 2,931.62 2,208.07 723.55 137,833.40
127 2,931.62 2,219.48 712.14 135,613.92
128 2,931.62 2,230.95 700.67 133,382.97
129 2,931.62 2,242.48 689.15 131,140.49
130 2,931.62 2,254.06 677.56 128,886.43
131 2,931.62 2,265.71 665.91 126,620.72
132 2,931.62 2,277.41 654.21 124,343.31
133 2,931.62 2,289.18 642.44 122,054.13
134 2,931.62 2,301.01 630.61 119,753.12
135 2,931.62 2,312.90 618.72 117,440.22
136 2,931.62 2,324.85 606.77 115,115.37
137 2,931.62 2,336.86 594.76 112,778.51
138 2,931.62 2,348.93 582.69 110,429.58
139 2,931.62 2,361.07 570.55 108,068.51
140 2,931.62 2,373.27 558.35 105,695.24
141 2,931.62 2,385.53 546.09 103,309.72
142 2,931.62 2,397.85 533.77 100,911.86
143 2,931.62 2,410.24 521.38 98,501.62
144 2,931.62 2,422.70 508.93 96,078.92
145 2,931.62 2,435.21 496.41 93,643.71
146 2,931.62 2,447.80 483.83 91,195.91
147 2,931.62 2,460.44 471.18 88,735.47
148 2,931.62 2,473.15 458.47 86,262.31
149 2,931.62 2,485.93 445.69 83,776.38
150 2,931.62 2,498.78 432.84 81,277.60
151 2,931.62 2,511.69 419.93 78,765.92
152 2,931.62 2,524.66 406.96 76,241.25
153 2,931.62 2,537.71 393.91 73,703.54
154 2,931.62 2,550.82 380.80 71,152.72
155 2,931.62 2,564.00 367.62 68,588.72
156 2,931.62 2,577.25 354.38 66,011.48
157 2,931.62 2,590.56 341.06 63,420.92
158 2,931.62 2,603.95 327.67 60,816.97
159 2,931.62 2,617.40 314.22 58,199.57
160 2,931.62 2,630.92 300.70 55,568.65
161 2,931.62 2,644.52 287.10 52,924.13
162 2,931.62 2,658.18 273.44 50,265.95
163 2,931.62 2,671.91 259.71 47,594.03
164 2,931.62 2,685.72 245.90 44,908.31
165 2,931.62 2,699.60 232.03 42,208.72
166 2,931.62 2,713.54 218.08 39,495.18
167 2,931.62 2,727.56 204.06 36,767.61
168 2,931.62 2,741.66 189.97 34,025.96
169 2,931.62 2,755.82 175.80 31,270.14
170 2,931.62 2,770.06 161.56 28,500.08
171 2,931.62 2,784.37 147.25 25,715.71
172 2,931.62 2,798.76 132.86 22,916.95
173 2,931.62 2,813.22 118.40 20,103.73
174 2,931.62 2,827.75 103.87 17,275.98
175 2,931.62 2,842.36 89.26 14,433.62
176 2,931.62 2,857.05 74.57 11,576.57
177 2,931.62 2,871.81 59.81 8,704.76
178 2,931.62 2,886.65 44.97 5,818.11
179 2,931.62 2,901.56 30.06 2,916.55
180 2,931.62 2,916.55 15.07 0.00