Mortgage Loan of $343,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $343k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,997.33

$35,968 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,997.33	1,125.13	1,872.21	341,874.87
2	2,997.33	1,131.27	1,866.07	340,743.61
3	2,997.33	1,137.44	1,859.89	339,606.16
4	2,997.33	1,143.65	1,853.68	338,462.51
5	2,997.33	1,149.89	1,847.44	337,312.62
6	2,997.33	1,156.17	1,841.16	336,156.45
7	2,997.33	1,162.48	1,834.85	334,993.97
8	2,997.33	1,168.83	1,828.51	333,825.15
9	2,997.33	1,175.21	1,822.13	332,649.94
10	2,997.33	1,181.62	1,815.71	331,468.32
11	2,997.33	1,188.07	1,809.26	330,280.25
12	2,997.33	1,194.55	1,802.78	329,085.70
13	2,997.33	1,201.07	1,796.26	327,884.62
14	2,997.33	1,207.63	1,789.70	326,676.99
15	2,997.33	1,214.22	1,783.11	325,462.77
16	2,997.33	1,220.85	1,776.48	324,241.92
17	2,997.33	1,227.51	1,769.82	323,014.40
18	2,997.33	1,234.21	1,763.12	321,780.19
19	2,997.33	1,240.95	1,756.38	320,539.24
20	2,997.33	1,247.72	1,749.61	319,291.51
21	2,997.33	1,254.53	1,742.80	318,036.98
22	2,997.33	1,261.38	1,735.95	316,775.60
23	2,997.33	1,268.27	1,729.07	315,507.33
24	2,997.33	1,275.19	1,722.14	314,232.14
25	2,997.33	1,282.15	1,715.18	312,949.99
26	2,997.33	1,289.15	1,708.19	311,660.84
27	2,997.33	1,296.19	1,701.15	310,364.65
28	2,997.33	1,303.26	1,694.07	309,061.39
29	2,997.33	1,310.37	1,686.96	307,751.02
30	2,997.33	1,317.53	1,679.81	306,433.49
31	2,997.33	1,324.72	1,672.62	305,108.77
32	2,997.33	1,331.95	1,665.39	303,776.83
33	2,997.33	1,339.22	1,658.12	302,437.61
34	2,997.33	1,346.53	1,650.81	301,091.08
35	2,997.33	1,353.88	1,643.46	299,737.20
36	2,997.33	1,361.27	1,636.07	298,375.93
37	2,997.33	1,368.70	1,628.64	297,007.23
38	2,997.33	1,376.17	1,621.16	295,631.06
39	2,997.33	1,383.68	1,613.65	294,247.38
40	2,997.33	1,391.23	1,606.10	292,856.15
41	2,997.33	1,398.83	1,598.51	291,457.32
42	2,997.33	1,406.46	1,590.87	290,050.85
43	2,997.33	1,414.14	1,583.19	288,636.71
44	2,997.33	1,421.86	1,575.48	287,214.86
45	2,997.33	1,429.62	1,567.71	285,785.24
46	2,997.33	1,437.42	1,559.91	284,347.81
47	2,997.33	1,445.27	1,552.07	282,902.54
48	2,997.33	1,453.16	1,544.18	281,449.38
49	2,997.33	1,461.09	1,536.24	279,988.30
50	2,997.33	1,469.06	1,528.27	278,519.23
51	2,997.33	1,477.08	1,520.25	277,042.15
52	2,997.33	1,485.15	1,512.19	275,557.00
53	2,997.33	1,493.25	1,504.08	274,063.75
54	2,997.33	1,501.40	1,495.93	272,562.35
55	2,997.33	1,509.60	1,487.74	271,052.75
56	2,997.33	1,517.84	1,479.50	269,534.91
57	2,997.33	1,526.12	1,471.21	268,008.79
58	2,997.33	1,534.45	1,462.88	266,474.33
59	2,997.33	1,542.83	1,454.51	264,931.50
60	2,997.33	1,551.25	1,446.08	263,380.25
61	2,997.33	1,559.72	1,437.62	261,820.54
62	2,997.33	1,568.23	1,429.10	260,252.31
63	2,997.33	1,576.79	1,420.54	258,675.52
64	2,997.33	1,585.40	1,411.94	257,090.12
65	2,997.33	1,594.05	1,403.28	255,496.07
66	2,997.33	1,602.75	1,394.58	253,893.32
67	2,997.33	1,611.50	1,385.83	252,281.82
68	2,997.33	1,620.30	1,377.04	250,661.52
69	2,997.33	1,629.14	1,368.19	249,032.38
70	2,997.33	1,638.03	1,359.30	247,394.35
71	2,997.33	1,646.97	1,350.36	245,747.37
72	2,997.33	1,655.96	1,341.37	244,091.41
73	2,997.33	1,665.00	1,332.33	242,426.41
74	2,997.33	1,674.09	1,323.24	240,752.32
75	2,997.33	1,683.23	1,314.11	239,069.09
76	2,997.33	1,692.42	1,304.92	237,376.68
77	2,997.33	1,701.65	1,295.68	235,675.02
78	2,997.33	1,710.94	1,286.39	233,964.08
79	2,997.33	1,720.28	1,277.05	232,243.80
80	2,997.33	1,729.67	1,267.66	230,514.13
81	2,997.33	1,739.11	1,258.22	228,775.02
82	2,997.33	1,748.60	1,248.73	227,026.41
83	2,997.33	1,758.15	1,239.19	225,268.27
84	2,997.33	1,767.75	1,229.59	223,500.52
85	2,997.33	1,777.39	1,219.94	221,723.13
86	2,997.33	1,787.10	1,210.24	219,936.03
87	2,997.33	1,796.85	1,200.48	218,139.18
88	2,997.33	1,806.66	1,190.68	216,332.52
89	2,997.33	1,816.52	1,180.82	214,516.00
90	2,997.33	1,826.43	1,170.90	212,689.57
91	2,997.33	1,836.40	1,160.93	210,853.17
92	2,997.33	1,846.43	1,150.91	209,006.74
93	2,997.33	1,856.51	1,140.83	207,150.23
94	2,997.33	1,866.64	1,130.70	205,283.59
95	2,997.33	1,876.83	1,120.51	203,406.77
96	2,997.33	1,887.07	1,110.26	201,519.69
97	2,997.33	1,897.37	1,099.96	199,622.32
98	2,997.33	1,907.73	1,089.61	197,714.59
99	2,997.33	1,918.14	1,079.19	195,796.45
100	2,997.33	1,928.61	1,068.72	193,867.84
101	2,997.33	1,939.14	1,058.20	191,928.70
102	2,997.33	1,949.72	1,047.61	189,978.97
103	2,997.33	1,960.37	1,036.97	188,018.61
104	2,997.33	1,971.07	1,026.27	186,047.54
105	2,997.33	1,981.82	1,015.51	184,065.72
106	2,997.33	1,992.64	1,004.69	182,073.08
107	2,997.33	2,003.52	993.82	180,069.56
108	2,997.33	2,014.45	982.88	178,055.10
109	2,997.33	2,025.45	971.88	176,029.65
110	2,997.33	2,036.51	960.83	173,993.15
111	2,997.33	2,047.62	949.71	171,945.52
112	2,997.33	2,058.80	938.54	169,886.73
113	2,997.33	2,070.04	927.30	167,816.69
114	2,997.33	2,081.33	916.00	165,735.35
115	2,997.33	2,092.70	904.64	163,642.66
116	2,997.33	2,104.12	893.22	161,538.54
117	2,997.33	2,115.60	881.73	159,422.94
118	2,997.33	2,127.15	870.18	157,295.79
119	2,997.33	2,138.76	858.57	155,157.03
120	2,997.33	2,150.44	846.90	153,006.59
121	2,997.33	2,162.17	835.16	150,844.42
122	2,997.33	2,173.98	823.36	148,670.44
123	2,997.33	2,185.84	811.49	146,484.60
124	2,997.33	2,197.77	799.56	144,286.83
125	2,997.33	2,209.77	787.57	142,077.06
126	2,997.33	2,221.83	775.50	139,855.23
127	2,997.33	2,233.96	763.38	137,621.27
128	2,997.33	2,246.15	751.18	135,375.12
129	2,997.33	2,258.41	738.92	133,116.71
130	2,997.33	2,270.74	726.60	130,845.97
131	2,997.33	2,283.13	714.20	128,562.83
132	2,997.33	2,295.60	701.74	126,267.24
133	2,997.33	2,308.13	689.21	123,959.11
134	2,997.33	2,320.72	676.61	121,638.39
135	2,997.33	2,333.39	663.94	119,305.00
136	2,997.33	2,346.13	651.21	116,958.87
137	2,997.33	2,358.93	638.40	114,599.94
138	2,997.33	2,371.81	625.52	112,228.13
139	2,997.33	2,384.76	612.58	109,843.37
140	2,997.33	2,397.77	599.56	107,445.60
141	2,997.33	2,410.86	586.47	105,034.74
142	2,997.33	2,424.02	573.31	102,610.72
143	2,997.33	2,437.25	560.08	100,173.47
144	2,997.33	2,450.55	546.78	97,722.91
145	2,997.33	2,463.93	533.40	95,258.98
146	2,997.33	2,477.38	519.96	92,781.60
147	2,997.33	2,490.90	506.43	90,290.70
148	2,997.33	2,504.50	492.84	87,786.21
149	2,997.33	2,518.17	479.17	85,268.04
150	2,997.33	2,531.91	465.42	82,736.12
151	2,997.33	2,545.73	451.60	80,190.39
152	2,997.33	2,559.63	437.71	77,630.76
153	2,997.33	2,573.60	423.73	75,057.16
154	2,997.33	2,587.65	409.69	72,469.52
155	2,997.33	2,601.77	395.56	69,867.74
156	2,997.33	2,615.97	381.36	67,251.77
157	2,997.33	2,630.25	367.08	64,621.52
158	2,997.33	2,644.61	352.73	61,976.91
159	2,997.33	2,659.04	338.29	59,317.87
160	2,997.33	2,673.56	323.78	56,644.31
161	2,997.33	2,688.15	309.18	53,956.16
162	2,997.33	2,702.82	294.51	51,253.34
163	2,997.33	2,717.58	279.76	48,535.76
164	2,997.33	2,732.41	264.92	45,803.35
165	2,997.33	2,747.32	250.01	43,056.02
166	2,997.33	2,762.32	235.01	40,293.70
167	2,997.33	2,777.40	219.94	37,516.31
168	2,997.33	2,792.56	204.78	34,723.75
169	2,997.33	2,807.80	189.53	31,915.95
170	2,997.33	2,823.13	174.21	29,092.82
171	2,997.33	2,838.54	158.80	26,254.29
172	2,997.33	2,854.03	143.30	23,400.26
173	2,997.33	2,869.61	127.73	20,530.65
174	2,997.33	2,885.27	112.06	17,645.38
175	2,997.33	2,901.02	96.31	14,744.36
176	2,997.33	2,916.85	80.48	11,827.50
177	2,997.33	2,932.78	64.56	8,894.73
178	2,997.33	2,948.78	48.55	5,945.94
179	2,997.33	2,964.88	32.45	2,981.06
180	2,997.33	2,981.06	16.27	0.00