Mortgage Loan of $347,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $347k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,835.28

$34,023 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $347k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 347,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,835.28	1,244.86	1,590.42	345,755.14
2	2,835.28	1,250.57	1,584.71	344,504.57
3	2,835.28	1,256.30	1,578.98	343,248.27
4	2,835.28	1,262.06	1,573.22	341,986.21
5	2,835.28	1,267.84	1,567.44	340,718.37
6	2,835.28	1,273.65	1,561.63	339,444.71
7	2,835.28	1,279.49	1,555.79	338,165.22
8	2,835.28	1,285.36	1,549.92	336,879.87
9	2,835.28	1,291.25	1,544.03	335,588.62
10	2,835.28	1,297.17	1,538.11	334,291.45
11	2,835.28	1,303.11	1,532.17	332,988.34
12	2,835.28	1,309.08	1,526.20	331,679.26
13	2,835.28	1,315.08	1,520.20	330,364.18
14	2,835.28	1,321.11	1,514.17	329,043.07
15	2,835.28	1,327.17	1,508.11	327,715.90
16	2,835.28	1,333.25	1,502.03	326,382.65
17	2,835.28	1,339.36	1,495.92	325,043.29
18	2,835.28	1,345.50	1,489.78	323,697.80
19	2,835.28	1,351.66	1,483.61	322,346.13
20	2,835.28	1,357.86	1,477.42	320,988.27
21	2,835.28	1,364.08	1,471.20	319,624.19
22	2,835.28	1,370.34	1,464.94	318,253.85
23	2,835.28	1,376.62	1,458.66	316,877.24
24	2,835.28	1,382.93	1,452.35	315,494.31
25	2,835.28	1,389.26	1,446.02	314,105.05
26	2,835.28	1,395.63	1,439.65	312,709.42
27	2,835.28	1,402.03	1,433.25	311,307.39
28	2,835.28	1,408.45	1,426.83	309,898.93
29	2,835.28	1,414.91	1,420.37	308,484.02
30	2,835.28	1,421.39	1,413.89	307,062.63
31	2,835.28	1,427.91	1,407.37	305,634.72
32	2,835.28	1,434.45	1,400.83	304,200.27
33	2,835.28	1,441.03	1,394.25	302,759.24
34	2,835.28	1,447.63	1,387.65	301,311.61
35	2,835.28	1,454.27	1,381.01	299,857.34
36	2,835.28	1,460.93	1,374.35	298,396.40
37	2,835.28	1,467.63	1,367.65	296,928.77
38	2,835.28	1,474.36	1,360.92	295,454.42
39	2,835.28	1,481.11	1,354.17	293,973.31
40	2,835.28	1,487.90	1,347.38	292,485.40
41	2,835.28	1,494.72	1,340.56	290,990.68
42	2,835.28	1,501.57	1,333.71	289,489.11
43	2,835.28	1,508.45	1,326.83	287,980.66
44	2,835.28	1,515.37	1,319.91	286,465.29
45	2,835.28	1,522.31	1,312.97	284,942.97
46	2,835.28	1,529.29	1,305.99	283,413.68
47	2,835.28	1,536.30	1,298.98	281,877.38
48	2,835.28	1,543.34	1,291.94	280,334.04
49	2,835.28	1,550.42	1,284.86	278,783.63
50	2,835.28	1,557.52	1,277.76	277,226.10
51	2,835.28	1,564.66	1,270.62	275,661.44
52	2,835.28	1,571.83	1,263.45	274,089.61
53	2,835.28	1,579.04	1,256.24	272,510.58
54	2,835.28	1,586.27	1,249.01	270,924.30
55	2,835.28	1,593.54	1,241.74	269,330.76
56	2,835.28	1,600.85	1,234.43	267,729.91
57	2,835.28	1,608.18	1,227.10	266,121.73
58	2,835.28	1,615.55	1,219.72	264,506.18
59	2,835.28	1,622.96	1,212.32	262,883.22
60	2,835.28	1,630.40	1,204.88	261,252.82
61	2,835.28	1,637.87	1,197.41	259,614.95
62	2,835.28	1,645.38	1,189.90	257,969.57
63	2,835.28	1,652.92	1,182.36	256,316.65
64	2,835.28	1,660.49	1,174.78	254,656.15
65	2,835.28	1,668.11	1,167.17	252,988.05
66	2,835.28	1,675.75	1,159.53	251,312.30
67	2,835.28	1,683.43	1,151.85	249,628.87
68	2,835.28	1,691.15	1,144.13	247,937.72
69	2,835.28	1,698.90	1,136.38	246,238.82
70	2,835.28	1,706.68	1,128.59	244,532.14
71	2,835.28	1,714.51	1,120.77	242,817.63
72	2,835.28	1,722.37	1,112.91	241,095.26
73	2,835.28	1,730.26	1,105.02	239,365.00
74	2,835.28	1,738.19	1,097.09	237,626.81
75	2,835.28	1,746.16	1,089.12	235,880.66
76	2,835.28	1,754.16	1,081.12	234,126.50
77	2,835.28	1,762.20	1,073.08	232,364.30
78	2,835.28	1,770.28	1,065.00	230,594.02
79	2,835.28	1,778.39	1,056.89	228,815.63
80	2,835.28	1,786.54	1,048.74	227,029.09
81	2,835.28	1,794.73	1,040.55	225,234.36
82	2,835.28	1,802.96	1,032.32	223,431.40
83	2,835.28	1,811.22	1,024.06	221,620.19
84	2,835.28	1,819.52	1,015.76	219,800.66
85	2,835.28	1,827.86	1,007.42	217,972.80
86	2,835.28	1,836.24	999.04	216,136.57
87	2,835.28	1,844.65	990.63	214,291.91
88	2,835.28	1,853.11	982.17	212,438.81
89	2,835.28	1,861.60	973.68	210,577.20
90	2,835.28	1,870.13	965.15	208,707.07
91	2,835.28	1,878.71	956.57	206,828.36
92	2,835.28	1,887.32	947.96	204,941.05
93	2,835.28	1,895.97	939.31	203,045.08
94	2,835.28	1,904.66	930.62	201,140.42
95	2,835.28	1,913.39	921.89	199,227.04
96	2,835.28	1,922.16	913.12	197,304.88
97	2,835.28	1,930.97	904.31	195,373.92
98	2,835.28	1,939.82	895.46	193,434.10
99	2,835.28	1,948.71	886.57	191,485.40
100	2,835.28	1,957.64	877.64	189,527.76
101	2,835.28	1,966.61	868.67	187,561.15
102	2,835.28	1,975.62	859.66	185,585.52
103	2,835.28	1,984.68	850.60	183,600.84
104	2,835.28	1,993.78	841.50	181,607.07
105	2,835.28	2,002.91	832.37	179,604.15
106	2,835.28	2,012.09	823.19	177,592.06
107	2,835.28	2,021.32	813.96	175,570.74
108	2,835.28	2,030.58	804.70	173,540.16
109	2,835.28	2,039.89	795.39	171,500.28
110	2,835.28	2,049.24	786.04	169,451.04
111	2,835.28	2,058.63	776.65	167,392.41
112	2,835.28	2,068.06	767.22	165,324.35
113	2,835.28	2,077.54	757.74	163,246.80
114	2,835.28	2,087.07	748.21	161,159.74
115	2,835.28	2,096.63	738.65	159,063.11
116	2,835.28	2,106.24	729.04	156,956.87
117	2,835.28	2,115.89	719.39	154,840.97
118	2,835.28	2,125.59	709.69	152,715.38
119	2,835.28	2,135.33	699.95	150,580.05
120	2,835.28	2,145.12	690.16	148,434.93
121	2,835.28	2,154.95	680.33	146,279.97
122	2,835.28	2,164.83	670.45	144,115.14
123	2,835.28	2,174.75	660.53	141,940.39
124	2,835.28	2,184.72	650.56	139,755.67
125	2,835.28	2,194.73	640.55	137,560.94
126	2,835.28	2,204.79	630.49	135,356.15
127	2,835.28	2,214.90	620.38	133,141.25
128	2,835.28	2,225.05	610.23	130,916.20
129	2,835.28	2,235.25	600.03	128,680.95
130	2,835.28	2,245.49	589.79	126,435.46
131	2,835.28	2,255.78	579.50	124,179.68
132	2,835.28	2,266.12	569.16	121,913.56
133	2,835.28	2,276.51	558.77	119,637.05
134	2,835.28	2,286.94	548.34	117,350.10
135	2,835.28	2,297.42	537.85	115,052.68
136	2,835.28	2,307.95	527.32	112,744.72
137	2,835.28	2,318.53	516.75	110,426.19
138	2,835.28	2,329.16	506.12	108,097.03
139	2,835.28	2,339.83	495.44	105,757.20
140	2,835.28	2,350.56	484.72	103,406.64
141	2,835.28	2,361.33	473.95	101,045.30
142	2,835.28	2,372.16	463.12	98,673.15
143	2,835.28	2,383.03	452.25	96,290.12
144	2,835.28	2,393.95	441.33	93,896.17
145	2,835.28	2,404.92	430.36	91,491.25
146	2,835.28	2,415.94	419.33	89,075.31
147	2,835.28	2,427.02	408.26	86,648.29
148	2,835.28	2,438.14	397.14	84,210.15
149	2,835.28	2,449.32	385.96	81,760.83
150	2,835.28	2,460.54	374.74	79,300.29
151	2,835.28	2,471.82	363.46	76,828.47
152	2,835.28	2,483.15	352.13	74,345.32
153	2,835.28	2,494.53	340.75	71,850.79
154	2,835.28	2,505.96	329.32	69,344.82
155	2,835.28	2,517.45	317.83	66,827.37
156	2,835.28	2,528.99	306.29	64,298.39
157	2,835.28	2,540.58	294.70	61,757.81
158	2,835.28	2,552.22	283.06	59,205.59
159	2,835.28	2,563.92	271.36	56,641.67
160	2,835.28	2,575.67	259.61	54,065.99
161	2,835.28	2,587.48	247.80	51,478.52
162	2,835.28	2,599.34	235.94	48,879.18
163	2,835.28	2,611.25	224.03	46,267.93
164	2,835.28	2,623.22	212.06	43,644.71
165	2,835.28	2,635.24	200.04	41,009.47
166	2,835.28	2,647.32	187.96	38,362.15
167	2,835.28	2,659.45	175.83	35,702.70
168	2,835.28	2,671.64	163.64	33,031.06
169	2,835.28	2,683.89	151.39	30,347.17
170	2,835.28	2,696.19	139.09	27,650.98
171	2,835.28	2,708.55	126.73	24,942.43
172	2,835.28	2,720.96	114.32	22,221.47
173	2,835.28	2,733.43	101.85	19,488.04
174	2,835.28	2,745.96	89.32	16,742.08
175	2,835.28	2,758.55	76.73	13,983.54
176	2,835.28	2,771.19	64.09	11,212.35
177	2,835.28	2,783.89	51.39	8,428.46
178	2,835.28	2,796.65	38.63	5,631.81
179	2,835.28	2,809.47	25.81	2,822.34
180	2,835.28	2,822.34	12.94	0.00