Mortgage Loan of $347,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $347k at 6.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,061.02

$36,732 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $347k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 347,000 loan for 15 years at 6.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,061.02	1,123.61	1,937.42	345,876.39
2	3,061.02	1,129.88	1,931.14	344,746.51
3	3,061.02	1,136.19	1,924.83	343,610.32
4	3,061.02	1,142.53	1,918.49	342,467.79
5	3,061.02	1,148.91	1,912.11	341,318.87
6	3,061.02	1,155.33	1,905.70	340,163.55
7	3,061.02	1,161.78	1,899.25	339,001.77
8	3,061.02	1,168.26	1,892.76	337,833.50
9	3,061.02	1,174.79	1,886.24	336,658.72
10	3,061.02	1,181.35	1,879.68	335,477.37
11	3,061.02	1,187.94	1,873.08	334,289.43
12	3,061.02	1,194.58	1,866.45	333,094.85
13	3,061.02	1,201.25	1,859.78	331,893.61
14	3,061.02	1,207.95	1,853.07	330,685.65
15	3,061.02	1,214.70	1,846.33	329,470.96
16	3,061.02	1,221.48	1,839.55	328,249.48
17	3,061.02	1,228.30	1,832.73	327,021.18
18	3,061.02	1,235.16	1,825.87	325,786.02
19	3,061.02	1,242.05	1,818.97	324,543.97
20	3,061.02	1,248.99	1,812.04	323,294.98
21	3,061.02	1,255.96	1,805.06	322,039.02
22	3,061.02	1,262.97	1,798.05	320,776.05
23	3,061.02	1,270.03	1,791.00	319,506.02
24	3,061.02	1,277.12	1,783.91	318,228.91
25	3,061.02	1,284.25	1,776.78	316,944.66
26	3,061.02	1,291.42	1,769.61	315,653.24
27	3,061.02	1,298.63	1,762.40	314,354.62
28	3,061.02	1,305.88	1,755.15	313,048.74
29	3,061.02	1,313.17	1,747.86	311,735.57
30	3,061.02	1,320.50	1,740.52	310,415.07
31	3,061.02	1,327.87	1,733.15	309,087.19
32	3,061.02	1,335.29	1,725.74	307,751.91
33	3,061.02	1,342.74	1,718.28	306,409.16
34	3,061.02	1,350.24	1,710.78	305,058.92
35	3,061.02	1,357.78	1,703.25	303,701.14
36	3,061.02	1,365.36	1,695.66	302,335.78
37	3,061.02	1,372.98	1,688.04	300,962.80
38	3,061.02	1,380.65	1,680.38	299,582.15
39	3,061.02	1,388.36	1,672.67	298,193.79
40	3,061.02	1,396.11	1,664.92	296,797.69
41	3,061.02	1,403.90	1,657.12	295,393.78
42	3,061.02	1,411.74	1,649.28	293,982.04
43	3,061.02	1,419.62	1,641.40	292,562.41
44	3,061.02	1,427.55	1,633.47	291,134.86
45	3,061.02	1,435.52	1,625.50	289,699.34
46	3,061.02	1,443.54	1,617.49	288,255.80
47	3,061.02	1,451.60	1,609.43	286,804.21
48	3,061.02	1,459.70	1,601.32	285,344.51
49	3,061.02	1,467.85	1,593.17	283,876.65
50	3,061.02	1,476.05	1,584.98	282,400.61
51	3,061.02	1,484.29	1,576.74	280,916.32
52	3,061.02	1,492.58	1,568.45	279,423.74
53	3,061.02	1,500.91	1,560.12	277,922.84
54	3,061.02	1,509.29	1,551.74	276,413.55
55	3,061.02	1,517.72	1,543.31	274,895.83
56	3,061.02	1,526.19	1,534.84	273,369.64
57	3,061.02	1,534.71	1,526.31	271,834.93
58	3,061.02	1,543.28	1,517.75	270,291.65
59	3,061.02	1,551.90	1,509.13	268,739.76
60	3,061.02	1,560.56	1,500.46	267,179.19
61	3,061.02	1,569.27	1,491.75	265,609.92
62	3,061.02	1,578.04	1,482.99	264,031.88
63	3,061.02	1,586.85	1,474.18	262,445.04
64	3,061.02	1,595.71	1,465.32	260,849.33
65	3,061.02	1,604.62	1,456.41	259,244.71
66	3,061.02	1,613.58	1,447.45	257,631.14
67	3,061.02	1,622.58	1,438.44	256,008.56
68	3,061.02	1,631.64	1,429.38	254,376.91
69	3,061.02	1,640.75	1,420.27	252,736.16
70	3,061.02	1,649.91	1,411.11	251,086.24
71	3,061.02	1,659.13	1,401.90	249,427.12
72	3,061.02	1,668.39	1,392.63	247,758.73
73	3,061.02	1,677.71	1,383.32	246,081.02
74	3,061.02	1,687.07	1,373.95	244,393.95
75	3,061.02	1,696.49	1,364.53	242,697.46
76	3,061.02	1,705.96	1,355.06	240,991.49
77	3,061.02	1,715.49	1,345.54	239,276.01
78	3,061.02	1,725.07	1,335.96	237,550.94
79	3,061.02	1,734.70	1,326.33	235,816.24
80	3,061.02	1,744.38	1,316.64	234,071.86
81	3,061.02	1,754.12	1,306.90	232,317.73
82	3,061.02	1,763.92	1,297.11	230,553.82
83	3,061.02	1,773.77	1,287.26	228,780.05
84	3,061.02	1,783.67	1,277.36	226,996.38
85	3,061.02	1,793.63	1,267.40	225,202.75
86	3,061.02	1,803.64	1,257.38	223,399.11
87	3,061.02	1,813.71	1,247.31	221,585.40
88	3,061.02	1,823.84	1,237.19	219,761.56
89	3,061.02	1,834.02	1,227.00	217,927.53
90	3,061.02	1,844.26	1,216.76	216,083.27
91	3,061.02	1,854.56	1,206.46	214,228.71
92	3,061.02	1,864.91	1,196.11	212,363.80
93	3,061.02	1,875.33	1,185.70	210,488.47
94	3,061.02	1,885.80	1,175.23	208,602.67
95	3,061.02	1,896.33	1,164.70	206,706.35
96	3,061.02	1,906.91	1,154.11	204,799.43
97	3,061.02	1,917.56	1,143.46	202,881.87
98	3,061.02	1,928.27	1,132.76	200,953.60
99	3,061.02	1,939.03	1,121.99	199,014.57
100	3,061.02	1,949.86	1,111.16	197,064.71
101	3,061.02	1,960.75	1,100.28	195,103.96
102	3,061.02	1,971.69	1,089.33	193,132.27
103	3,061.02	1,982.70	1,078.32	191,149.57
104	3,061.02	1,993.77	1,067.25	189,155.79
105	3,061.02	2,004.90	1,056.12	187,150.89
106	3,061.02	2,016.10	1,044.93	185,134.79
107	3,061.02	2,027.36	1,033.67	183,107.43
108	3,061.02	2,038.67	1,022.35	181,068.76
109	3,061.02	2,050.06	1,010.97	179,018.70
110	3,061.02	2,061.50	999.52	176,957.20
111	3,061.02	2,073.01	988.01	174,884.18
112	3,061.02	2,084.59	976.44	172,799.60
113	3,061.02	2,096.23	964.80	170,703.37
114	3,061.02	2,107.93	953.09	168,595.44
115	3,061.02	2,119.70	941.32	166,475.74
116	3,061.02	2,131.54	929.49	164,344.20
117	3,061.02	2,143.44	917.59	162,200.77
118	3,061.02	2,155.40	905.62	160,045.36
119	3,061.02	2,167.44	893.59	157,877.93
120	3,061.02	2,179.54	881.49	155,698.39
121	3,061.02	2,191.71	869.32	153,506.68
122	3,061.02	2,203.95	857.08	151,302.73
123	3,061.02	2,216.25	844.77	149,086.48
124	3,061.02	2,228.63	832.40	146,857.86
125	3,061.02	2,241.07	819.96	144,616.79
126	3,061.02	2,253.58	807.44	142,363.21
127	3,061.02	2,266.16	794.86	140,097.04
128	3,061.02	2,278.82	782.21	137,818.23
129	3,061.02	2,291.54	769.49	135,526.69
130	3,061.02	2,304.33	756.69	133,222.35
131	3,061.02	2,317.20	743.82	130,905.15
132	3,061.02	2,330.14	730.89	128,575.02
133	3,061.02	2,343.15	717.88	126,231.87
134	3,061.02	2,356.23	704.79	123,875.64
135	3,061.02	2,369.39	691.64	121,506.25
136	3,061.02	2,382.61	678.41	119,123.64
137	3,061.02	2,395.92	665.11	116,727.72
138	3,061.02	2,409.29	651.73	114,318.42
139	3,061.02	2,422.75	638.28	111,895.68
140	3,061.02	2,436.27	624.75	109,459.40
141	3,061.02	2,449.88	611.15	107,009.53
142	3,061.02	2,463.55	597.47	104,545.97
143	3,061.02	2,477.31	583.72	102,068.66
144	3,061.02	2,491.14	569.88	99,577.52
145	3,061.02	2,505.05	555.97	97,072.47
146	3,061.02	2,519.04	541.99	94,553.43
147	3,061.02	2,533.10	527.92	92,020.33
148	3,061.02	2,547.24	513.78	89,473.09
149	3,061.02	2,561.47	499.56	86,911.62
150	3,061.02	2,575.77	485.26	84,335.85
151	3,061.02	2,590.15	470.88	81,745.70
152	3,061.02	2,604.61	456.41	79,141.09
153	3,061.02	2,619.15	441.87	76,521.94
154	3,061.02	2,633.78	427.25	73,888.16
155	3,061.02	2,648.48	412.54	71,239.68
156	3,061.02	2,663.27	397.75	68,576.41
157	3,061.02	2,678.14	382.88	65,898.27
158	3,061.02	2,693.09	367.93	63,205.18
159	3,061.02	2,708.13	352.90	60,497.05
160	3,061.02	2,723.25	337.78	57,773.80
161	3,061.02	2,738.45	322.57	55,035.35
162	3,061.02	2,753.74	307.28	52,281.60
163	3,061.02	2,769.12	291.91	49,512.48
164	3,061.02	2,784.58	276.44	46,727.90
165	3,061.02	2,800.13	260.90	43,927.78
166	3,061.02	2,815.76	245.26	41,112.01
167	3,061.02	2,831.48	229.54	38,280.53
168	3,061.02	2,847.29	213.73	35,433.24
169	3,061.02	2,863.19	197.84	32,570.05
170	3,061.02	2,879.18	181.85	29,690.88
171	3,061.02	2,895.25	165.77	26,795.62
172	3,061.02	2,911.42	149.61	23,884.21
173	3,061.02	2,927.67	133.35	20,956.54
174	3,061.02	2,944.02	117.01	18,012.52
175	3,061.02	2,960.45	100.57	15,052.07
176	3,061.02	2,976.98	84.04	12,075.08
177	3,061.02	2,993.61	67.42	9,081.48
178	3,061.02	3,010.32	50.70	6,071.16
179	3,061.02	3,027.13	33.90	3,044.03
180	3,061.02	3,044.03	17.00	0.00