Mortgage Loan of $349,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $349k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,851.62

$34,219 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $349k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 349,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,851.62	1,252.04	1,599.58	347,747.96
2	2,851.62	1,257.78	1,593.84	346,490.19
3	2,851.62	1,263.54	1,588.08	345,226.64
4	2,851.62	1,269.33	1,582.29	343,957.31
5	2,851.62	1,275.15	1,576.47	342,682.16
6	2,851.62	1,280.99	1,570.63	341,401.17
7	2,851.62	1,286.87	1,564.76	340,114.30
8	2,851.62	1,292.76	1,558.86	338,821.54
9	2,851.62	1,298.69	1,552.93	337,522.85
10	2,851.62	1,304.64	1,546.98	336,218.21
11	2,851.62	1,310.62	1,541.00	334,907.59
12	2,851.62	1,316.63	1,534.99	333,590.96
13	2,851.62	1,322.66	1,528.96	332,268.29
14	2,851.62	1,328.72	1,522.90	330,939.57
15	2,851.62	1,334.81	1,516.81	329,604.75
16	2,851.62	1,340.93	1,510.69	328,263.82
17	2,851.62	1,347.08	1,504.54	326,916.74
18	2,851.62	1,353.25	1,498.37	325,563.49
19	2,851.62	1,359.46	1,492.17	324,204.03
20	2,851.62	1,365.69	1,485.94	322,838.35
21	2,851.62	1,371.95	1,479.68	321,466.40
22	2,851.62	1,378.23	1,473.39	320,088.17
23	2,851.62	1,384.55	1,467.07	318,703.62
24	2,851.62	1,390.90	1,460.72	317,312.72
25	2,851.62	1,397.27	1,454.35	315,915.45
26	2,851.62	1,403.68	1,447.95	314,511.78
27	2,851.62	1,410.11	1,441.51	313,101.67
28	2,851.62	1,416.57	1,435.05	311,685.10
29	2,851.62	1,423.06	1,428.56	310,262.03
30	2,851.62	1,429.59	1,422.03	308,832.44
31	2,851.62	1,436.14	1,415.48	307,396.30
32	2,851.62	1,442.72	1,408.90	305,953.58
33	2,851.62	1,449.33	1,402.29	304,504.25
34	2,851.62	1,455.98	1,395.64	303,048.27
35	2,851.62	1,462.65	1,388.97	301,585.62
36	2,851.62	1,469.35	1,382.27	300,116.27
37	2,851.62	1,476.09	1,375.53	298,640.18
38	2,851.62	1,482.85	1,368.77	297,157.33
39	2,851.62	1,489.65	1,361.97	295,667.68
40	2,851.62	1,496.48	1,355.14	294,171.20
41	2,851.62	1,503.34	1,348.28	292,667.86
42	2,851.62	1,510.23	1,341.39	291,157.63
43	2,851.62	1,517.15	1,334.47	289,640.49
44	2,851.62	1,524.10	1,327.52	288,116.38
45	2,851.62	1,531.09	1,320.53	286,585.30
46	2,851.62	1,538.11	1,313.52	285,047.19
47	2,851.62	1,545.15	1,306.47	283,502.04
48	2,851.62	1,552.24	1,299.38	281,949.80
49	2,851.62	1,559.35	1,292.27	280,390.45
50	2,851.62	1,566.50	1,285.12	278,823.95
51	2,851.62	1,573.68	1,277.94	277,250.27
52	2,851.62	1,580.89	1,270.73	275,669.38
53	2,851.62	1,588.14	1,263.48	274,081.24
54	2,851.62	1,595.42	1,256.21	272,485.83
55	2,851.62	1,602.73	1,248.89	270,883.10
56	2,851.62	1,610.07	1,241.55	269,273.03
57	2,851.62	1,617.45	1,234.17	267,655.57
58	2,851.62	1,624.87	1,226.75	266,030.71
59	2,851.62	1,632.31	1,219.31	264,398.39
60	2,851.62	1,639.80	1,211.83	262,758.60
61	2,851.62	1,647.31	1,204.31	261,111.29
62	2,851.62	1,654.86	1,196.76	259,456.43
63	2,851.62	1,662.45	1,189.18	257,793.98
64	2,851.62	1,670.07	1,181.56	256,123.91
65	2,851.62	1,677.72	1,173.90	254,446.19
66	2,851.62	1,685.41	1,166.21	252,760.78
67	2,851.62	1,693.13	1,158.49	251,067.65
68	2,851.62	1,700.89	1,150.73	249,366.76
69	2,851.62	1,708.69	1,142.93	247,658.06
70	2,851.62	1,716.52	1,135.10	245,941.54
71	2,851.62	1,724.39	1,127.23	244,217.15
72	2,851.62	1,732.29	1,119.33	242,484.86
73	2,851.62	1,740.23	1,111.39	240,744.63
74	2,851.62	1,748.21	1,103.41	238,996.42
75	2,851.62	1,756.22	1,095.40	237,240.20
76	2,851.62	1,764.27	1,087.35	235,475.93
77	2,851.62	1,772.36	1,079.26	233,703.57
78	2,851.62	1,780.48	1,071.14	231,923.09
79	2,851.62	1,788.64	1,062.98	230,134.45
80	2,851.62	1,796.84	1,054.78	228,337.61
81	2,851.62	1,805.07	1,046.55	226,532.54
82	2,851.62	1,813.35	1,038.27	224,719.19
83	2,851.62	1,821.66	1,029.96	222,897.53
84	2,851.62	1,830.01	1,021.61	221,067.53
85	2,851.62	1,838.40	1,013.23	219,229.13
86	2,851.62	1,846.82	1,004.80	217,382.31
87	2,851.62	1,855.29	996.34	215,527.03
88	2,851.62	1,863.79	987.83	213,663.24
89	2,851.62	1,872.33	979.29	211,790.90
90	2,851.62	1,880.91	970.71	209,909.99
91	2,851.62	1,889.53	962.09	208,020.46
92	2,851.62	1,898.19	953.43	206,122.26
93	2,851.62	1,906.89	944.73	204,215.37
94	2,851.62	1,915.63	935.99	202,299.74
95	2,851.62	1,924.41	927.21	200,375.32
96	2,851.62	1,933.23	918.39	198,442.09
97	2,851.62	1,942.10	909.53	196,499.99
98	2,851.62	1,951.00	900.62	194,549.00
99	2,851.62	1,959.94	891.68	192,589.06
100	2,851.62	1,968.92	882.70	190,620.14
101	2,851.62	1,977.95	873.68	188,642.19
102	2,851.62	1,987.01	864.61	186,655.18
103	2,851.62	1,996.12	855.50	184,659.06
104	2,851.62	2,005.27	846.35	182,653.79
105	2,851.62	2,014.46	837.16	180,639.34
106	2,851.62	2,023.69	827.93	178,615.64
107	2,851.62	2,032.97	818.66	176,582.68
108	2,851.62	2,042.28	809.34	174,540.39
109	2,851.62	2,051.64	799.98	172,488.75
110	2,851.62	2,061.05	790.57	170,427.70
111	2,851.62	2,070.49	781.13	168,357.21
112	2,851.62	2,079.98	771.64	166,277.22
113	2,851.62	2,089.52	762.10	164,187.71
114	2,851.62	2,099.09	752.53	162,088.61
115	2,851.62	2,108.72	742.91	159,979.90
116	2,851.62	2,118.38	733.24	157,861.52
117	2,851.62	2,128.09	723.53	155,733.43
118	2,851.62	2,137.84	713.78	153,595.58
119	2,851.62	2,147.64	703.98	151,447.94
120	2,851.62	2,157.48	694.14	149,290.46
121	2,851.62	2,167.37	684.25	147,123.09
122	2,851.62	2,177.31	674.31	144,945.78
123	2,851.62	2,187.29	664.33	142,758.49
124	2,851.62	2,197.31	654.31	140,561.18
125	2,851.62	2,207.38	644.24	138,353.80
126	2,851.62	2,217.50	634.12	136,136.30
127	2,851.62	2,227.66	623.96	133,908.63
128	2,851.62	2,237.87	613.75	131,670.76
129	2,851.62	2,248.13	603.49	129,422.63
130	2,851.62	2,258.43	593.19	127,164.20
131	2,851.62	2,268.79	582.84	124,895.41
132	2,851.62	2,279.18	572.44	122,616.23
133	2,851.62	2,289.63	561.99	120,326.60
134	2,851.62	2,300.12	551.50	118,026.47
135	2,851.62	2,310.67	540.95	115,715.81
136	2,851.62	2,321.26	530.36	113,394.55
137	2,851.62	2,331.90	519.73	111,062.65
138	2,851.62	2,342.58	509.04	108,720.07
139	2,851.62	2,353.32	498.30	106,366.75
140	2,851.62	2,364.11	487.51	104,002.64
141	2,851.62	2,374.94	476.68	101,627.70
142	2,851.62	2,385.83	465.79	99,241.87
143	2,851.62	2,396.76	454.86	96,845.11
144	2,851.62	2,407.75	443.87	94,437.36
145	2,851.62	2,418.78	432.84	92,018.58
146	2,851.62	2,429.87	421.75	89,588.71
147	2,851.62	2,441.01	410.61	87,147.70
148	2,851.62	2,452.19	399.43	84,695.51
149	2,851.62	2,463.43	388.19	82,232.07
150	2,851.62	2,474.72	376.90	79,757.35
151	2,851.62	2,486.07	365.55	77,271.28
152	2,851.62	2,497.46	354.16	74,773.82
153	2,851.62	2,508.91	342.71	72,264.91
154	2,851.62	2,520.41	331.21	69,744.51
155	2,851.62	2,531.96	319.66	67,212.55
156	2,851.62	2,543.56	308.06	64,668.98
157	2,851.62	2,555.22	296.40	62,113.76
158	2,851.62	2,566.93	284.69	59,546.83
159	2,851.62	2,578.70	272.92	56,968.13
160	2,851.62	2,590.52	261.10	54,377.61
161	2,851.62	2,602.39	249.23	51,775.22
162	2,851.62	2,614.32	237.30	49,160.90
163	2,851.62	2,626.30	225.32	46,534.60
164	2,851.62	2,638.34	213.28	43,896.27
165	2,851.62	2,650.43	201.19	41,245.84
166	2,851.62	2,662.58	189.04	38,583.26
167	2,851.62	2,674.78	176.84	35,908.48
168	2,851.62	2,687.04	164.58	33,221.44
169	2,851.62	2,699.36	152.26	30,522.08
170	2,851.62	2,711.73	139.89	27,810.35
171	2,851.62	2,724.16	127.46	25,086.19
172	2,851.62	2,736.64	114.98	22,349.55
173	2,851.62	2,749.19	102.44	19,600.37
174	2,851.62	2,761.79	89.84	16,838.58
175	2,851.62	2,774.44	77.18	14,064.13
176	2,851.62	2,787.16	64.46	11,276.97
177	2,851.62	2,799.94	51.69	8,477.04
178	2,851.62	2,812.77	38.85	5,664.27
179	2,851.62	2,825.66	25.96	2,838.61
180	2,851.62	2,838.61	13.01	0.00