Mortgage Loan of $354,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $354k at 3.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,509.01

$30,108 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $354k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 354,000 loan for 15 years at 3.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,509.01	1,513.38	995.63	352,486.62
2	2,509.01	1,517.64	991.37	350,968.97
3	2,509.01	1,521.91	987.10	349,447.06
4	2,509.01	1,526.19	982.82	347,920.87
5	2,509.01	1,530.48	978.53	346,390.39
6	2,509.01	1,534.79	974.22	344,855.60
7	2,509.01	1,539.10	969.91	343,316.50
8	2,509.01	1,543.43	965.58	341,773.07
9	2,509.01	1,547.77	961.24	340,225.30
10	2,509.01	1,552.13	956.88	338,673.17
11	2,509.01	1,556.49	952.52	337,116.68
12	2,509.01	1,560.87	948.14	335,555.81
13	2,509.01	1,565.26	943.75	333,990.55
14	2,509.01	1,569.66	939.35	332,420.89
15	2,509.01	1,574.08	934.93	330,846.81
16	2,509.01	1,578.50	930.51	329,268.31
17	2,509.01	1,582.94	926.07	327,685.37
18	2,509.01	1,587.39	921.62	326,097.97
19	2,509.01	1,591.86	917.15	324,506.11
20	2,509.01	1,596.34	912.67	322,909.78
21	2,509.01	1,600.83	908.18	321,308.95
22	2,509.01	1,605.33	903.68	319,703.62
23	2,509.01	1,609.84	899.17	318,093.78
24	2,509.01	1,614.37	894.64	316,479.41
25	2,509.01	1,618.91	890.10	314,860.49
26	2,509.01	1,623.46	885.55	313,237.03
27	2,509.01	1,628.03	880.98	311,609.00
28	2,509.01	1,632.61	876.40	309,976.39
29	2,509.01	1,637.20	871.81	308,339.19
30	2,509.01	1,641.81	867.20	306,697.38
31	2,509.01	1,646.42	862.59	305,050.96
32	2,509.01	1,651.05	857.96	303,399.90
33	2,509.01	1,655.70	853.31	301,744.21
34	2,509.01	1,660.35	848.66	300,083.85
35	2,509.01	1,665.02	843.99	298,418.83
36	2,509.01	1,669.71	839.30	296,749.12
37	2,509.01	1,674.40	834.61	295,074.72
38	2,509.01	1,679.11	829.90	293,395.61
39	2,509.01	1,683.83	825.18	291,711.77
40	2,509.01	1,688.57	820.44	290,023.20
41	2,509.01	1,693.32	815.69	288,329.88
42	2,509.01	1,698.08	810.93	286,631.80
43	2,509.01	1,702.86	806.15	284,928.94
44	2,509.01	1,707.65	801.36	283,221.29
45	2,509.01	1,712.45	796.56	281,508.84
46	2,509.01	1,717.27	791.74	279,791.58
47	2,509.01	1,722.10	786.91	278,069.48
48	2,509.01	1,726.94	782.07	276,342.54
49	2,509.01	1,731.80	777.21	274,610.75
50	2,509.01	1,736.67	772.34	272,874.08
51	2,509.01	1,741.55	767.46	271,132.53
52	2,509.01	1,746.45	762.56	269,386.08
53	2,509.01	1,751.36	757.65	267,634.72
54	2,509.01	1,756.29	752.72	265,878.43
55	2,509.01	1,761.23	747.78	264,117.20
56	2,509.01	1,766.18	742.83	262,351.02
57	2,509.01	1,771.15	737.86	260,579.87
58	2,509.01	1,776.13	732.88	258,803.75
59	2,509.01	1,781.12	727.89	257,022.62
60	2,509.01	1,786.13	722.88	255,236.49
61	2,509.01	1,791.16	717.85	253,445.33
62	2,509.01	1,796.19	712.81	251,649.13
63	2,509.01	1,801.25	707.76	249,847.89
64	2,509.01	1,806.31	702.70	248,041.58
65	2,509.01	1,811.39	697.62	246,230.18
66	2,509.01	1,816.49	692.52	244,413.70
67	2,509.01	1,821.60	687.41	242,592.10
68	2,509.01	1,826.72	682.29	240,765.38
69	2,509.01	1,831.86	677.15	238,933.52
70	2,509.01	1,837.01	672.00	237,096.51
71	2,509.01	1,842.18	666.83	235,254.34
72	2,509.01	1,847.36	661.65	233,406.98
73	2,509.01	1,852.55	656.46	231,554.43
74	2,509.01	1,857.76	651.25	229,696.66
75	2,509.01	1,862.99	646.02	227,833.68
76	2,509.01	1,868.23	640.78	225,965.45
77	2,509.01	1,873.48	635.53	224,091.97
78	2,509.01	1,878.75	630.26	222,213.21
79	2,509.01	1,884.04	624.97	220,329.18
80	2,509.01	1,889.33	619.68	218,439.85
81	2,509.01	1,894.65	614.36	216,545.20
82	2,509.01	1,899.98	609.03	214,645.22
83	2,509.01	1,905.32	603.69	212,739.90
84	2,509.01	1,910.68	598.33	210,829.22
85	2,509.01	1,916.05	592.96	208,913.17
86	2,509.01	1,921.44	587.57	206,991.73
87	2,509.01	1,926.85	582.16	205,064.88
88	2,509.01	1,932.26	576.74	203,132.62
89	2,509.01	1,937.70	571.31	201,194.92
90	2,509.01	1,943.15	565.86	199,251.77
91	2,509.01	1,948.61	560.40	197,303.15
92	2,509.01	1,954.09	554.92	195,349.06
93	2,509.01	1,959.59	549.42	193,389.47
94	2,509.01	1,965.10	543.91	191,424.37
95	2,509.01	1,970.63	538.38	189,453.74
96	2,509.01	1,976.17	532.84	187,477.57
97	2,509.01	1,981.73	527.28	185,495.84
98	2,509.01	1,987.30	521.71	183,508.53
99	2,509.01	1,992.89	516.12	181,515.64
100	2,509.01	1,998.50	510.51	179,517.15
101	2,509.01	2,004.12	504.89	177,513.03
102	2,509.01	2,009.75	499.26	175,503.27
103	2,509.01	2,015.41	493.60	173,487.87
104	2,509.01	2,021.08	487.93	171,466.79
105	2,509.01	2,026.76	482.25	169,440.03
106	2,509.01	2,032.46	476.55	167,407.57
107	2,509.01	2,038.18	470.83	165,369.40
108	2,509.01	2,043.91	465.10	163,325.49
109	2,509.01	2,049.66	459.35	161,275.83
110	2,509.01	2,055.42	453.59	159,220.41
111	2,509.01	2,061.20	447.81	157,159.21
112	2,509.01	2,067.00	442.01	155,092.21
113	2,509.01	2,072.81	436.20	153,019.39
114	2,509.01	2,078.64	430.37	150,940.75
115	2,509.01	2,084.49	424.52	148,856.26
116	2,509.01	2,090.35	418.66	146,765.91
117	2,509.01	2,096.23	412.78	144,669.68
118	2,509.01	2,102.13	406.88	142,567.55
119	2,509.01	2,108.04	400.97	140,459.51
120	2,509.01	2,113.97	395.04	138,345.55
121	2,509.01	2,119.91	389.10	136,225.63
122	2,509.01	2,125.88	383.13	134,099.76
123	2,509.01	2,131.85	377.16	131,967.90
124	2,509.01	2,137.85	371.16	129,830.05
125	2,509.01	2,143.86	365.15	127,686.19
126	2,509.01	2,149.89	359.12	125,536.30
127	2,509.01	2,155.94	353.07	123,380.36
128	2,509.01	2,162.00	347.01	121,218.36
129	2,509.01	2,168.08	340.93	119,050.27
130	2,509.01	2,174.18	334.83	116,876.09
131	2,509.01	2,180.30	328.71	114,695.80
132	2,509.01	2,186.43	322.58	112,509.37
133	2,509.01	2,192.58	316.43	110,316.79
134	2,509.01	2,198.74	310.27	108,118.05
135	2,509.01	2,204.93	304.08	105,913.12
136	2,509.01	2,211.13	297.88	103,701.99
137	2,509.01	2,217.35	291.66	101,484.64
138	2,509.01	2,223.58	285.43	99,261.06
139	2,509.01	2,229.84	279.17	97,031.22
140	2,509.01	2,236.11	272.90	94,795.11
141	2,509.01	2,242.40	266.61	92,552.71
142	2,509.01	2,248.71	260.30	90,304.01
143	2,509.01	2,255.03	253.98	88,048.98
144	2,509.01	2,261.37	247.64	85,787.60
145	2,509.01	2,267.73	241.28	83,519.87
146	2,509.01	2,274.11	234.90	81,245.76
147	2,509.01	2,280.51	228.50	78,965.25
148	2,509.01	2,286.92	222.09	76,678.33
149	2,509.01	2,293.35	215.66	74,384.98
150	2,509.01	2,299.80	209.21	72,085.18
151	2,509.01	2,306.27	202.74	69,778.91
152	2,509.01	2,312.76	196.25	67,466.15
153	2,509.01	2,319.26	189.75	65,146.89
154	2,509.01	2,325.78	183.23	62,821.11
155	2,509.01	2,332.33	176.68	60,488.78
156	2,509.01	2,338.89	170.12	58,149.90
157	2,509.01	2,345.46	163.55	55,804.43
158	2,509.01	2,352.06	156.95	53,452.37
159	2,509.01	2,358.68	150.33	51,093.70
160	2,509.01	2,365.31	143.70	48,728.39
161	2,509.01	2,371.96	137.05	46,356.43
162	2,509.01	2,378.63	130.38	43,977.80
163	2,509.01	2,385.32	123.69	41,592.47
164	2,509.01	2,392.03	116.98	39,200.44
165	2,509.01	2,398.76	110.25	36,801.68
166	2,509.01	2,405.51	103.50	34,396.18
167	2,509.01	2,412.27	96.74	31,983.91
168	2,509.01	2,419.06	89.95	29,564.85
169	2,509.01	2,425.86	83.15	27,138.99
170	2,509.01	2,432.68	76.33	24,706.31
171	2,509.01	2,439.52	69.49	22,266.79
172	2,509.01	2,446.38	62.63	19,820.41
173	2,509.01	2,453.27	55.74	17,367.14
174	2,509.01	2,460.16	48.85	14,906.98
175	2,509.01	2,467.08	41.93	12,439.89
176	2,509.01	2,474.02	34.99	9,965.87
177	2,509.01	2,480.98	28.03	7,484.89
178	2,509.01	2,487.96	21.05	4,996.93
179	2,509.01	2,494.96	14.05	2,501.97
180	2,509.01	2,501.97	7.04	0.00