Mortgage Loan of $355,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $355k at 8.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,469.86
$41,638 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $355k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 355,000 loan for 15 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,469.86 992.26 2,477.60 354,007.74
2 3,469.86 999.18 2,470.68 353,008.56
3 3,469.86 1,006.16 2,463.71 352,002.40
4 3,469.86 1,013.18 2,456.68 350,989.22
5 3,469.86 1,020.25 2,449.61 349,968.97
6 3,469.86 1,027.37 2,442.49 348,941.60
7 3,469.86 1,034.54 2,435.32 347,907.06
8 3,469.86 1,041.76 2,428.10 346,865.30
9 3,469.86 1,049.03 2,420.83 345,816.26
10 3,469.86 1,056.35 2,413.51 344,759.91
11 3,469.86 1,063.73 2,406.14 343,696.18
12 3,469.86 1,071.15 2,398.71 342,625.03
13 3,469.86 1,078.63 2,391.24 341,546.41
14 3,469.86 1,086.15 2,383.71 340,460.26
15 3,469.86 1,093.73 2,376.13 339,366.52
16 3,469.86 1,101.37 2,368.50 338,265.15
17 3,469.86 1,109.05 2,360.81 337,156.10
18 3,469.86 1,116.79 2,353.07 336,039.31
19 3,469.86 1,124.59 2,345.27 334,914.72
20 3,469.86 1,132.44 2,337.43 333,782.28
21 3,469.86 1,140.34 2,329.52 332,641.94
22 3,469.86 1,148.30 2,321.56 331,493.64
23 3,469.86 1,156.31 2,313.55 330,337.33
24 3,469.86 1,164.38 2,305.48 329,172.94
25 3,469.86 1,172.51 2,297.35 328,000.43
26 3,469.86 1,180.69 2,289.17 326,819.74
27 3,469.86 1,188.93 2,280.93 325,630.81
28 3,469.86 1,197.23 2,272.63 324,433.58
29 3,469.86 1,205.59 2,264.28 323,227.99
30 3,469.86 1,214.00 2,255.86 322,013.99
31 3,469.86 1,222.47 2,247.39 320,791.51
32 3,469.86 1,231.01 2,238.86 319,560.51
33 3,469.86 1,239.60 2,230.27 318,320.91
34 3,469.86 1,248.25 2,221.61 317,072.66
35 3,469.86 1,256.96 2,212.90 315,815.70
36 3,469.86 1,265.73 2,204.13 314,549.97
37 3,469.86 1,274.57 2,195.30 313,275.41
38 3,469.86 1,283.46 2,186.40 311,991.94
39 3,469.86 1,292.42 2,177.44 310,699.52
40 3,469.86 1,301.44 2,168.42 309,398.09
41 3,469.86 1,310.52 2,159.34 308,087.56
42 3,469.86 1,319.67 2,150.19 306,767.90
43 3,469.86 1,328.88 2,140.98 305,439.02
44 3,469.86 1,338.15 2,131.71 304,100.86
45 3,469.86 1,347.49 2,122.37 302,753.37
46 3,469.86 1,356.90 2,112.97 301,396.47
47 3,469.86 1,366.37 2,103.50 300,030.11
48 3,469.86 1,375.90 2,093.96 298,654.21
49 3,469.86 1,385.51 2,084.36 297,268.70
50 3,469.86 1,395.18 2,074.69 295,873.52
51 3,469.86 1,404.91 2,064.95 294,468.61
52 3,469.86 1,414.72 2,055.15 293,053.90
53 3,469.86 1,424.59 2,045.27 291,629.30
54 3,469.86 1,434.53 2,035.33 290,194.77
55 3,469.86 1,444.55 2,025.32 288,750.23
56 3,469.86 1,454.63 2,015.24 287,295.60
57 3,469.86 1,464.78 2,005.08 285,830.82
58 3,469.86 1,475.00 1,994.86 284,355.82
59 3,469.86 1,485.30 1,984.57 282,870.52
60 3,469.86 1,495.66 1,974.20 281,374.86
61 3,469.86 1,506.10 1,963.76 279,868.76
62 3,469.86 1,516.61 1,953.25 278,352.15
63 3,469.86 1,527.20 1,942.67 276,824.95
64 3,469.86 1,537.86 1,932.01 275,287.09
65 3,469.86 1,548.59 1,921.27 273,738.51
66 3,469.86 1,559.40 1,910.47 272,179.11
67 3,469.86 1,570.28 1,899.58 270,608.83
68 3,469.86 1,581.24 1,888.62 269,027.59
69 3,469.86 1,592.27 1,877.59 267,435.32
70 3,469.86 1,603.39 1,866.48 265,831.93
71 3,469.86 1,614.58 1,855.29 264,217.35
72 3,469.86 1,625.85 1,844.02 262,591.51
73 3,469.86 1,637.19 1,832.67 260,954.31
74 3,469.86 1,648.62 1,821.24 259,305.69
75 3,469.86 1,660.13 1,809.74 257,645.57
76 3,469.86 1,671.71 1,798.15 255,973.86
77 3,469.86 1,683.38 1,786.48 254,290.48
78 3,469.86 1,695.13 1,774.74 252,595.35
79 3,469.86 1,706.96 1,762.91 250,888.39
80 3,469.86 1,718.87 1,750.99 249,169.52
81 3,469.86 1,730.87 1,739.00 247,438.66
82 3,469.86 1,742.95 1,726.92 245,695.71
83 3,469.86 1,755.11 1,714.75 243,940.60
84 3,469.86 1,767.36 1,702.50 242,173.24
85 3,469.86 1,779.70 1,690.17 240,393.54
86 3,469.86 1,792.12 1,677.75 238,601.42
87 3,469.86 1,804.62 1,665.24 236,796.80
88 3,469.86 1,817.22 1,652.64 234,979.58
89 3,469.86 1,829.90 1,639.96 233,149.68
90 3,469.86 1,842.67 1,627.19 231,307.01
91 3,469.86 1,855.53 1,614.33 229,451.48
92 3,469.86 1,868.48 1,601.38 227,582.99
93 3,469.86 1,881.52 1,588.34 225,701.47
94 3,469.86 1,894.65 1,575.21 223,806.82
95 3,469.86 1,907.88 1,561.99 221,898.94
96 3,469.86 1,921.19 1,548.67 219,977.74
97 3,469.86 1,934.60 1,535.26 218,043.14
98 3,469.86 1,948.10 1,521.76 216,095.04
99 3,469.86 1,961.70 1,508.16 214,133.34
100 3,469.86 1,975.39 1,494.47 212,157.95
101 3,469.86 1,989.18 1,480.69 210,168.77
102 3,469.86 2,003.06 1,466.80 208,165.71
103 3,469.86 2,017.04 1,452.82 206,148.67
104 3,469.86 2,031.12 1,438.75 204,117.56
105 3,469.86 2,045.29 1,424.57 202,072.26
106 3,469.86 2,059.57 1,410.30 200,012.70
107 3,469.86 2,073.94 1,395.92 197,938.76
108 3,469.86 2,088.42 1,381.45 195,850.34
109 3,469.86 2,102.99 1,366.87 193,747.35
110 3,469.86 2,117.67 1,352.20 191,629.68
111 3,469.86 2,132.45 1,337.42 189,497.23
112 3,469.86 2,147.33 1,322.53 187,349.90
113 3,469.86 2,162.32 1,307.55 185,187.59
114 3,469.86 2,177.41 1,292.46 183,010.18
115 3,469.86 2,192.60 1,277.26 180,817.58
116 3,469.86 2,207.91 1,261.96 178,609.67
117 3,469.86 2,223.32 1,246.55 176,386.35
118 3,469.86 2,238.83 1,231.03 174,147.52
119 3,469.86 2,254.46 1,215.40 171,893.06
120 3,469.86 2,270.19 1,199.67 169,622.87
121 3,469.86 2,286.04 1,183.83 167,336.83
122 3,469.86 2,301.99 1,167.87 165,034.84
123 3,469.86 2,318.06 1,151.81 162,716.78
124 3,469.86 2,334.24 1,135.63 160,382.55
125 3,469.86 2,350.53 1,119.34 158,032.02
126 3,469.86 2,366.93 1,102.93 155,665.09
127 3,469.86 2,383.45 1,086.41 153,281.64
128 3,469.86 2,400.08 1,069.78 150,881.56
129 3,469.86 2,416.84 1,053.03 148,464.72
130 3,469.86 2,433.70 1,036.16 146,031.02
131 3,469.86 2,450.69 1,019.17 143,580.33
132 3,469.86 2,467.79 1,002.07 141,112.54
133 3,469.86 2,485.01 984.85 138,627.52
134 3,469.86 2,502.36 967.50 136,125.16
135 3,469.86 2,519.82 950.04 133,605.34
136 3,469.86 2,537.41 932.45 131,067.93
137 3,469.86 2,555.12 914.74 128,512.82
138 3,469.86 2,572.95 896.91 125,939.86
139 3,469.86 2,590.91 878.96 123,348.96
140 3,469.86 2,608.99 860.87 120,739.97
141 3,469.86 2,627.20 842.66 118,112.77
142 3,469.86 2,645.53 824.33 115,467.23
143 3,469.86 2,664.00 805.87 112,803.24
144 3,469.86 2,682.59 787.27 110,120.65
145 3,469.86 2,701.31 768.55 107,419.33
146 3,469.86 2,720.17 749.70 104,699.17
147 3,469.86 2,739.15 730.71 101,960.02
148 3,469.86 2,758.27 711.60 99,201.75
149 3,469.86 2,777.52 692.35 96,424.23
150 3,469.86 2,796.90 672.96 93,627.33
151 3,469.86 2,816.42 653.44 90,810.91
152 3,469.86 2,836.08 633.78 87,974.83
153 3,469.86 2,855.87 613.99 85,118.96
154 3,469.86 2,875.80 594.06 82,243.16
155 3,469.86 2,895.87 573.99 79,347.28
156 3,469.86 2,916.08 553.78 76,431.20
157 3,469.86 2,936.44 533.43 73,494.76
158 3,469.86 2,956.93 512.93 70,537.83
159 3,469.86 2,977.57 492.30 67,560.26
160 3,469.86 2,998.35 471.51 64,561.91
161 3,469.86 3,019.27 450.59 61,542.64
162 3,469.86 3,040.35 429.52 58,502.29
163 3,469.86 3,061.57 408.30 55,440.73
164 3,469.86 3,082.93 386.93 52,357.79
165 3,469.86 3,104.45 365.41 49,253.35
166 3,469.86 3,126.12 343.75 46,127.23
167 3,469.86 3,147.93 321.93 42,979.30
168 3,469.86 3,169.90 299.96 39,809.39
169 3,469.86 3,192.03 277.84 36,617.37
170 3,469.86 3,214.30 255.56 33,403.06
171 3,469.86 3,236.74 233.13 30,166.33
172 3,469.86 3,259.33 210.54 26,907.00
173 3,469.86 3,282.07 187.79 23,624.92
174 3,469.86 3,304.98 164.88 20,319.94
175 3,469.86 3,328.05 141.82 16,991.90
176 3,469.86 3,351.27 118.59 13,640.62
177 3,469.86 3,374.66 95.20 10,265.96
178 3,469.86 3,398.22 71.65 6,867.75
179 3,469.86 3,421.93 47.93 3,445.81
180 3,469.86 3,445.81 24.05 0.00