Mortgage Loan of $357,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $357k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,136.63

$25,640 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $357k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 357,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,136.63	1,839.13	297.50	355,160.87
2	2,136.63	1,840.66	295.97	353,320.22
3	2,136.63	1,842.19	294.43	351,478.02
4	2,136.63	1,843.73	292.90	349,634.30
5	2,136.63	1,845.26	291.36	347,789.03
6	2,136.63	1,846.80	289.82	345,942.23
7	2,136.63	1,848.34	288.29	344,093.89
8	2,136.63	1,849.88	286.74	342,244.01
9	2,136.63	1,851.42	285.20	340,392.59
10	2,136.63	1,852.96	283.66	338,539.63
11	2,136.63	1,854.51	282.12	336,685.12
12	2,136.63	1,856.05	280.57	334,829.06
13	2,136.63	1,857.60	279.02	332,971.46
14	2,136.63	1,859.15	277.48	331,112.31
15	2,136.63	1,860.70	275.93	329,251.61
16	2,136.63	1,862.25	274.38	327,389.36
17	2,136.63	1,863.80	272.82	325,525.56
18	2,136.63	1,865.35	271.27	323,660.21
19	2,136.63	1,866.91	269.72	321,793.30
20	2,136.63	1,868.46	268.16	319,924.84
21	2,136.63	1,870.02	266.60	318,054.81
22	2,136.63	1,871.58	265.05	316,183.23
23	2,136.63	1,873.14	263.49	314,310.10
24	2,136.63	1,874.70	261.93	312,435.39
25	2,136.63	1,876.26	260.36	310,559.13
26	2,136.63	1,877.83	258.80	308,681.31
27	2,136.63	1,879.39	257.23	306,801.92
28	2,136.63	1,880.96	255.67	304,920.96
29	2,136.63	1,882.52	254.10	303,038.43
30	2,136.63	1,884.09	252.53	301,154.34
31	2,136.63	1,885.66	250.96	299,268.68
32	2,136.63	1,887.23	249.39	297,381.44
33	2,136.63	1,888.81	247.82	295,492.63
34	2,136.63	1,890.38	246.24	293,602.25
35	2,136.63	1,891.96	244.67	291,710.30
36	2,136.63	1,893.53	243.09	289,816.76
37	2,136.63	1,895.11	241.51	287,921.65
38	2,136.63	1,896.69	239.93	286,024.96
39	2,136.63	1,898.27	238.35	284,126.69
40	2,136.63	1,899.85	236.77	282,226.84
41	2,136.63	1,901.44	235.19	280,325.40
42	2,136.63	1,903.02	233.60	278,422.38
43	2,136.63	1,904.61	232.02	276,517.77
44	2,136.63	1,906.19	230.43	274,611.58
45	2,136.63	1,907.78	228.84	272,703.80
46	2,136.63	1,909.37	227.25	270,794.42
47	2,136.63	1,910.96	225.66	268,883.46
48	2,136.63	1,912.56	224.07	266,970.90
49	2,136.63	1,914.15	222.48	265,056.75
50	2,136.63	1,915.74	220.88	263,141.01
51	2,136.63	1,917.34	219.28	261,223.67
52	2,136.63	1,918.94	217.69	259,304.73
53	2,136.63	1,920.54	216.09	257,384.19
54	2,136.63	1,922.14	214.49	255,462.05
55	2,136.63	1,923.74	212.89	253,538.31
56	2,136.63	1,925.34	211.28	251,612.97
57	2,136.63	1,926.95	209.68	249,686.02
58	2,136.63	1,928.55	208.07	247,757.47
59	2,136.63	1,930.16	206.46	245,827.31
60	2,136.63	1,931.77	204.86	243,895.54
61	2,136.63	1,933.38	203.25	241,962.16
62	2,136.63	1,934.99	201.64	240,027.17
63	2,136.63	1,936.60	200.02	238,090.56
64	2,136.63	1,938.22	198.41	236,152.35
65	2,136.63	1,939.83	196.79	234,212.52
66	2,136.63	1,941.45	195.18	232,271.07
67	2,136.63	1,943.07	193.56	230,328.00
68	2,136.63	1,944.69	191.94	228,383.32
69	2,136.63	1,946.31	190.32	226,437.01
70	2,136.63	1,947.93	188.70	224,489.08
71	2,136.63	1,949.55	187.07	222,539.53
72	2,136.63	1,951.18	185.45	220,588.35
73	2,136.63	1,952.80	183.82	218,635.55
74	2,136.63	1,954.43	182.20	216,681.12
75	2,136.63	1,956.06	180.57	214,725.07
76	2,136.63	1,957.69	178.94	212,767.38
77	2,136.63	1,959.32	177.31	210,808.06
78	2,136.63	1,960.95	175.67	208,847.11
79	2,136.63	1,962.59	174.04	206,884.52
80	2,136.63	1,964.22	172.40	204,920.30
81	2,136.63	1,965.86	170.77	202,954.44
82	2,136.63	1,967.50	169.13	200,986.94
83	2,136.63	1,969.14	167.49	199,017.81
84	2,136.63	1,970.78	165.85	197,047.03
85	2,136.63	1,972.42	164.21	195,074.61
86	2,136.63	1,974.06	162.56	193,100.55
87	2,136.63	1,975.71	160.92	191,124.84
88	2,136.63	1,977.35	159.27	189,147.48
89	2,136.63	1,979.00	157.62	187,168.48
90	2,136.63	1,980.65	155.97	185,187.83
91	2,136.63	1,982.30	154.32	183,205.53
92	2,136.63	1,983.95	152.67	181,221.57
93	2,136.63	1,985.61	151.02	179,235.97
94	2,136.63	1,987.26	149.36	177,248.70
95	2,136.63	1,988.92	147.71	175,259.79
96	2,136.63	1,990.58	146.05	173,269.21
97	2,136.63	1,992.23	144.39	171,276.98
98	2,136.63	1,993.89	142.73	169,283.08
99	2,136.63	1,995.56	141.07	167,287.53
100	2,136.63	1,997.22	139.41	165,290.31
101	2,136.63	1,998.88	137.74	163,291.42
102	2,136.63	2,000.55	136.08	161,290.87
103	2,136.63	2,002.22	134.41	159,288.66
104	2,136.63	2,003.88	132.74	157,284.77
105	2,136.63	2,005.55	131.07	155,279.22
106	2,136.63	2,007.23	129.40	153,271.99
107	2,136.63	2,008.90	127.73	151,263.09
108	2,136.63	2,010.57	126.05	149,252.52
109	2,136.63	2,012.25	124.38	147,240.27
110	2,136.63	2,013.93	122.70	145,226.35
111	2,136.63	2,015.60	121.02	143,210.74
112	2,136.63	2,017.28	119.34	141,193.46
113	2,136.63	2,018.96	117.66	139,174.50
114	2,136.63	2,020.65	115.98	137,153.85
115	2,136.63	2,022.33	114.29	135,131.52
116	2,136.63	2,024.02	112.61	133,107.50
117	2,136.63	2,025.70	110.92	131,081.80
118	2,136.63	2,027.39	109.23	129,054.41
119	2,136.63	2,029.08	107.55	127,025.33
120	2,136.63	2,030.77	105.85	124,994.56
121	2,136.63	2,032.46	104.16	122,962.10
122	2,136.63	2,034.16	102.47	120,927.94
123	2,136.63	2,035.85	100.77	118,892.09
124	2,136.63	2,037.55	99.08	116,854.54
125	2,136.63	2,039.25	97.38	114,815.29
126	2,136.63	2,040.95	95.68	112,774.34
127	2,136.63	2,042.65	93.98	110,731.70
128	2,136.63	2,044.35	92.28	108,687.35
129	2,136.63	2,046.05	90.57	106,641.30
130	2,136.63	2,047.76	88.87	104,593.54
131	2,136.63	2,049.46	87.16	102,544.07
132	2,136.63	2,051.17	85.45	100,492.90
133	2,136.63	2,052.88	83.74	98,440.02
134	2,136.63	2,054.59	82.03	96,385.43
135	2,136.63	2,056.30	80.32	94,329.12
136	2,136.63	2,058.02	78.61	92,271.11
137	2,136.63	2,059.73	76.89	90,211.37
138	2,136.63	2,061.45	75.18	88,149.93
139	2,136.63	2,063.17	73.46	86,086.76
140	2,136.63	2,064.89	71.74	84,021.87
141	2,136.63	2,066.61	70.02	81,955.26
142	2,136.63	2,068.33	68.30	79,886.93
143	2,136.63	2,070.05	66.57	77,816.88
144	2,136.63	2,071.78	64.85	75,745.10
145	2,136.63	2,073.50	63.12	73,671.60
146	2,136.63	2,075.23	61.39	71,596.37
147	2,136.63	2,076.96	59.66	69,519.41
148	2,136.63	2,078.69	57.93	67,440.71
149	2,136.63	2,080.42	56.20	65,360.29
150	2,136.63	2,082.16	54.47	63,278.13
151	2,136.63	2,083.89	52.73	61,194.24
152	2,136.63	2,085.63	51.00	59,108.61
153	2,136.63	2,087.37	49.26	57,021.24
154	2,136.63	2,089.11	47.52	54,932.13
155	2,136.63	2,090.85	45.78	52,841.28
156	2,136.63	2,092.59	44.03	50,748.69
157	2,136.63	2,094.33	42.29	48,654.36
158	2,136.63	2,096.08	40.55	46,558.27
159	2,136.63	2,097.83	38.80	44,460.45
160	2,136.63	2,099.58	37.05	42,360.87
161	2,136.63	2,101.32	35.30	40,259.55
162	2,136.63	2,103.08	33.55	38,156.47
163	2,136.63	2,104.83	31.80	36,051.64
164	2,136.63	2,106.58	30.04	33,945.06
165	2,136.63	2,108.34	28.29	31,836.72
166	2,136.63	2,110.09	26.53	29,726.63
167	2,136.63	2,111.85	24.77	27,614.78
168	2,136.63	2,113.61	23.01	25,501.16
169	2,136.63	2,115.37	21.25	23,385.79
170	2,136.63	2,117.14	19.49	21,268.65
171	2,136.63	2,118.90	17.72	19,149.75
172	2,136.63	2,120.67	15.96	17,029.08
173	2,136.63	2,122.43	14.19	14,906.65
174	2,136.63	2,124.20	12.42	12,782.44
175	2,136.63	2,125.97	10.65	10,656.47
176	2,136.63	2,127.75	8.88	8,528.73
177	2,136.63	2,129.52	7.11	6,399.21
178	2,136.63	2,131.29	5.33	4,267.92
179	2,136.63	2,133.07	3.56	2,134.85
180	2,136.63	2,134.85	1.78	0.00