Mortgage Loan of $357,500 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $357.5k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,139.62

$25,675 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $357.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 357,500 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,139.62	1,841.70	297.92	355,658.30
2	2,139.62	1,843.24	296.38	353,815.06
3	2,139.62	1,844.77	294.85	351,970.29
4	2,139.62	1,846.31	293.31	350,123.98
5	2,139.62	1,847.85	291.77	348,276.13
6	2,139.62	1,849.39	290.23	346,426.75
7	2,139.62	1,850.93	288.69	344,575.82
8	2,139.62	1,852.47	287.15	342,723.35
9	2,139.62	1,854.02	285.60	340,869.33
10	2,139.62	1,855.56	284.06	339,013.77
11	2,139.62	1,857.11	282.51	337,156.66
12	2,139.62	1,858.65	280.96	335,298.01
13	2,139.62	1,860.20	279.42	333,437.81
14	2,139.62	1,861.75	277.86	331,576.05
15	2,139.62	1,863.30	276.31	329,712.75
16	2,139.62	1,864.86	274.76	327,847.89
17	2,139.62	1,866.41	273.21	325,981.48
18	2,139.62	1,867.97	271.65	324,113.51
19	2,139.62	1,869.52	270.09	322,243.99
20	2,139.62	1,871.08	268.54	320,372.91
21	2,139.62	1,872.64	266.98	318,500.27
22	2,139.62	1,874.20	265.42	316,626.07
23	2,139.62	1,875.76	263.86	314,750.31
24	2,139.62	1,877.33	262.29	312,872.98
25	2,139.62	1,878.89	260.73	310,994.09
26	2,139.62	1,880.46	259.16	309,113.63
27	2,139.62	1,882.02	257.59	307,231.61
28	2,139.62	1,883.59	256.03	305,348.02
29	2,139.62	1,885.16	254.46	303,462.86
30	2,139.62	1,886.73	252.89	301,576.12
31	2,139.62	1,888.30	251.31	299,687.82
32	2,139.62	1,889.88	249.74	297,797.94
33	2,139.62	1,891.45	248.16	295,906.49
34	2,139.62	1,893.03	246.59	294,013.46
35	2,139.62	1,894.61	245.01	292,118.85
36	2,139.62	1,896.19	243.43	290,222.67
37	2,139.62	1,897.77	241.85	288,324.90
38	2,139.62	1,899.35	240.27	286,425.56
39	2,139.62	1,900.93	238.69	284,524.63
40	2,139.62	1,902.51	237.10	282,622.11
41	2,139.62	1,904.10	235.52	280,718.01
42	2,139.62	1,905.69	233.93	278,812.33
43	2,139.62	1,907.27	232.34	276,905.05
44	2,139.62	1,908.86	230.75	274,996.19
45	2,139.62	1,910.45	229.16	273,085.73
46	2,139.62	1,912.05	227.57	271,173.69
47	2,139.62	1,913.64	225.98	269,260.05
48	2,139.62	1,915.23	224.38	267,344.81
49	2,139.62	1,916.83	222.79	265,427.98
50	2,139.62	1,918.43	221.19	263,509.55
51	2,139.62	1,920.03	219.59	261,589.53
52	2,139.62	1,921.63	217.99	259,667.90
53	2,139.62	1,923.23	216.39	257,744.67
54	2,139.62	1,924.83	214.79	255,819.84
55	2,139.62	1,926.43	213.18	253,893.41
56	2,139.62	1,928.04	211.58	251,965.37
57	2,139.62	1,929.65	209.97	250,035.72
58	2,139.62	1,931.25	208.36	248,104.47
59	2,139.62	1,932.86	206.75	246,171.60
60	2,139.62	1,934.47	205.14	244,237.13
61	2,139.62	1,936.09	203.53	242,301.04
62	2,139.62	1,937.70	201.92	240,363.34
63	2,139.62	1,939.32	200.30	238,424.02
64	2,139.62	1,940.93	198.69	236,483.09
65	2,139.62	1,942.55	197.07	234,540.54
66	2,139.62	1,944.17	195.45	232,596.38
67	2,139.62	1,945.79	193.83	230,650.59
68	2,139.62	1,947.41	192.21	228,703.18
69	2,139.62	1,949.03	190.59	226,754.15
70	2,139.62	1,950.66	188.96	224,803.49
71	2,139.62	1,952.28	187.34	222,851.21
72	2,139.62	1,953.91	185.71	220,897.30
73	2,139.62	1,955.54	184.08	218,941.77
74	2,139.62	1,957.17	182.45	216,984.60
75	2,139.62	1,958.80	180.82	215,025.80
76	2,139.62	1,960.43	179.19	213,065.37
77	2,139.62	1,962.06	177.55	211,103.31
78	2,139.62	1,963.70	175.92	209,139.61
79	2,139.62	1,965.33	174.28	207,174.28
80	2,139.62	1,966.97	172.65	205,207.30
81	2,139.62	1,968.61	171.01	203,238.69
82	2,139.62	1,970.25	169.37	201,268.44
83	2,139.62	1,971.89	167.72	199,296.54
84	2,139.62	1,973.54	166.08	197,323.01
85	2,139.62	1,975.18	164.44	195,347.82
86	2,139.62	1,976.83	162.79	193,371.00
87	2,139.62	1,978.48	161.14	191,392.52
88	2,139.62	1,980.12	159.49	189,412.40
89	2,139.62	1,981.77	157.84	187,430.62
90	2,139.62	1,983.43	156.19	185,447.20
91	2,139.62	1,985.08	154.54	183,462.12
92	2,139.62	1,986.73	152.89	181,475.39
93	2,139.62	1,988.39	151.23	179,487.00
94	2,139.62	1,990.05	149.57	177,496.95
95	2,139.62	1,991.70	147.91	175,505.25
96	2,139.62	1,993.36	146.25	173,511.88
97	2,139.62	1,995.02	144.59	171,516.86
98	2,139.62	1,996.69	142.93	169,520.17
99	2,139.62	1,998.35	141.27	167,521.82
100	2,139.62	2,000.02	139.60	165,521.81
101	2,139.62	2,001.68	137.93	163,520.12
102	2,139.62	2,003.35	136.27	161,516.77
103	2,139.62	2,005.02	134.60	159,511.75
104	2,139.62	2,006.69	132.93	157,505.06
105	2,139.62	2,008.36	131.25	155,496.70
106	2,139.62	2,010.04	129.58	153,486.66
107	2,139.62	2,011.71	127.91	151,474.95
108	2,139.62	2,013.39	126.23	149,461.56
109	2,139.62	2,015.07	124.55	147,446.49
110	2,139.62	2,016.75	122.87	145,429.74
111	2,139.62	2,018.43	121.19	143,411.32
112	2,139.62	2,020.11	119.51	141,391.21
113	2,139.62	2,021.79	117.83	139,369.42
114	2,139.62	2,023.48	116.14	137,345.94
115	2,139.62	2,025.16	114.45	135,320.78
116	2,139.62	2,026.85	112.77	133,293.93
117	2,139.62	2,028.54	111.08	131,265.39
118	2,139.62	2,030.23	109.39	129,235.16
119	2,139.62	2,031.92	107.70	127,203.24
120	2,139.62	2,033.62	106.00	125,169.62
121	2,139.62	2,035.31	104.31	123,134.31
122	2,139.62	2,037.01	102.61	121,097.31
123	2,139.62	2,038.70	100.91	119,058.60
124	2,139.62	2,040.40	99.22	117,018.20
125	2,139.62	2,042.10	97.52	114,976.10
126	2,139.62	2,043.80	95.81	112,932.29
127	2,139.62	2,045.51	94.11	110,886.78
128	2,139.62	2,047.21	92.41	108,839.57
129	2,139.62	2,048.92	90.70	106,790.65
130	2,139.62	2,050.63	88.99	104,740.03
131	2,139.62	2,052.33	87.28	102,687.69
132	2,139.62	2,054.04	85.57	100,633.65
133	2,139.62	2,055.76	83.86	98,577.89
134	2,139.62	2,057.47	82.15	96,520.42
135	2,139.62	2,059.18	80.43	94,461.24
136	2,139.62	2,060.90	78.72	92,400.34
137	2,139.62	2,062.62	77.00	90,337.72
138	2,139.62	2,064.34	75.28	88,273.38
139	2,139.62	2,066.06	73.56	86,207.33
140	2,139.62	2,067.78	71.84	84,139.55
141	2,139.62	2,069.50	70.12	82,070.05
142	2,139.62	2,071.23	68.39	79,998.82
143	2,139.62	2,072.95	66.67	77,925.87
144	2,139.62	2,074.68	64.94	75,851.19
145	2,139.62	2,076.41	63.21	73,774.78
146	2,139.62	2,078.14	61.48	71,696.64
147	2,139.62	2,079.87	59.75	69,616.77
148	2,139.62	2,081.60	58.01	67,535.17
149	2,139.62	2,083.34	56.28	65,451.83
150	2,139.62	2,085.07	54.54	63,366.75
151	2,139.62	2,086.81	52.81	61,279.94
152	2,139.62	2,088.55	51.07	59,191.39
153	2,139.62	2,090.29	49.33	57,101.10
154	2,139.62	2,092.03	47.58	55,009.07
155	2,139.62	2,093.78	45.84	52,915.29
156	2,139.62	2,095.52	44.10	50,819.77
157	2,139.62	2,097.27	42.35	48,722.50
158	2,139.62	2,099.02	40.60	46,623.48
159	2,139.62	2,100.76	38.85	44,522.72
160	2,139.62	2,102.52	37.10	42,420.20
161	2,139.62	2,104.27	35.35	40,315.93
162	2,139.62	2,106.02	33.60	38,209.91
163	2,139.62	2,107.78	31.84	36,102.14
164	2,139.62	2,109.53	30.09	33,992.60
165	2,139.62	2,111.29	28.33	31,881.31
166	2,139.62	2,113.05	26.57	29,768.26
167	2,139.62	2,114.81	24.81	27,653.45
168	2,139.62	2,116.57	23.04	25,536.88
169	2,139.62	2,118.34	21.28	23,418.54
170	2,139.62	2,120.10	19.52	21,298.44
171	2,139.62	2,121.87	17.75	19,176.57
172	2,139.62	2,123.64	15.98	17,052.93
173	2,139.62	2,125.41	14.21	14,927.53
174	2,139.62	2,127.18	12.44	12,800.35
175	2,139.62	2,128.95	10.67	10,671.40
176	2,139.62	2,130.73	8.89	8,540.67
177	2,139.62	2,132.50	7.12	6,408.17
178	2,139.62	2,134.28	5.34	4,273.89
179	2,139.62	2,136.06	3.56	2,137.84
180	2,139.62	2,137.84	1.78	0.00