Mortgage Loan of $366,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $366k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,466.38
$29,597 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $366k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 366,000 loan for 15 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,466.38 1,658.13 808.25 364,341.87
2 2,466.38 1,661.79 804.59 362,680.09
3 2,466.38 1,665.46 800.92 361,014.63
4 2,466.38 1,669.14 797.24 359,345.49
5 2,466.38 1,672.82 793.55 357,672.67
6 2,466.38 1,676.52 789.86 355,996.15
7 2,466.38 1,680.22 786.16 354,315.94
8 2,466.38 1,683.93 782.45 352,632.01
9 2,466.38 1,687.65 778.73 350,944.36
10 2,466.38 1,691.37 775.00 349,252.99
11 2,466.38 1,695.11 771.27 347,557.88
12 2,466.38 1,698.85 767.52 345,859.02
13 2,466.38 1,702.60 763.77 344,156.42
14 2,466.38 1,706.36 760.01 342,450.05
15 2,466.38 1,710.13 756.24 340,739.92
16 2,466.38 1,713.91 752.47 339,026.01
17 2,466.38 1,717.69 748.68 337,308.32
18 2,466.38 1,721.49 744.89 335,586.83
19 2,466.38 1,725.29 741.09 333,861.54
20 2,466.38 1,729.10 737.28 332,132.44
21 2,466.38 1,732.92 733.46 330,399.53
22 2,466.38 1,736.74 729.63 328,662.78
23 2,466.38 1,740.58 725.80 326,922.20
24 2,466.38 1,744.42 721.95 325,177.78
25 2,466.38 1,748.28 718.10 323,429.50
26 2,466.38 1,752.14 714.24 321,677.37
27 2,466.38 1,756.01 710.37 319,921.36
28 2,466.38 1,759.88 706.49 318,161.48
29 2,466.38 1,763.77 702.61 316,397.71
30 2,466.38 1,767.66 698.71 314,630.05
31 2,466.38 1,771.57 694.81 312,858.48
32 2,466.38 1,775.48 690.90 311,083.00
33 2,466.38 1,779.40 686.97 309,303.59
34 2,466.38 1,783.33 683.05 307,520.26
35 2,466.38 1,787.27 679.11 305,732.99
36 2,466.38 1,791.22 675.16 303,941.78
37 2,466.38 1,795.17 671.20 302,146.61
38 2,466.38 1,799.14 667.24 300,347.47
39 2,466.38 1,803.11 663.27 298,544.36
40 2,466.38 1,807.09 659.29 296,737.27
41 2,466.38 1,811.08 655.29 294,926.19
42 2,466.38 1,815.08 651.30 293,111.11
43 2,466.38 1,819.09 647.29 291,292.02
44 2,466.38 1,823.11 643.27 289,468.91
45 2,466.38 1,827.13 639.24 287,641.78
46 2,466.38 1,831.17 635.21 285,810.61
47 2,466.38 1,835.21 631.17 283,975.40
48 2,466.38 1,839.26 627.11 282,136.14
49 2,466.38 1,843.33 623.05 280,292.81
50 2,466.38 1,847.40 618.98 278,445.41
51 2,466.38 1,851.48 614.90 276,593.94
52 2,466.38 1,855.56 610.81 274,738.37
53 2,466.38 1,859.66 606.71 272,878.71
54 2,466.38 1,863.77 602.61 271,014.94
55 2,466.38 1,867.89 598.49 269,147.06
56 2,466.38 1,872.01 594.37 267,275.05
57 2,466.38 1,876.14 590.23 265,398.90
58 2,466.38 1,880.29 586.09 263,518.62
59 2,466.38 1,884.44 581.94 261,634.18
60 2,466.38 1,888.60 577.78 259,745.58
61 2,466.38 1,892.77 573.60 257,852.80
62 2,466.38 1,896.95 569.42 255,955.85
63 2,466.38 1,901.14 565.24 254,054.71
64 2,466.38 1,905.34 561.04 252,149.37
65 2,466.38 1,909.55 556.83 250,239.83
66 2,466.38 1,913.76 552.61 248,326.06
67 2,466.38 1,917.99 548.39 246,408.07
68 2,466.38 1,922.23 544.15 244,485.85
69 2,466.38 1,926.47 539.91 242,559.38
70 2,466.38 1,930.72 535.65 240,628.65
71 2,466.38 1,934.99 531.39 238,693.67
72 2,466.38 1,939.26 527.12 236,754.40
73 2,466.38 1,943.54 522.83 234,810.86
74 2,466.38 1,947.84 518.54 232,863.02
75 2,466.38 1,952.14 514.24 230,910.89
76 2,466.38 1,956.45 509.93 228,954.44
77 2,466.38 1,960.77 505.61 226,993.67
78 2,466.38 1,965.10 501.28 225,028.57
79 2,466.38 1,969.44 496.94 223,059.13
80 2,466.38 1,973.79 492.59 221,085.35
81 2,466.38 1,978.15 488.23 219,107.20
82 2,466.38 1,982.51 483.86 217,124.69
83 2,466.38 1,986.89 479.48 215,137.79
84 2,466.38 1,991.28 475.10 213,146.51
85 2,466.38 1,995.68 470.70 211,150.83
86 2,466.38 2,000.08 466.29 209,150.75
87 2,466.38 2,004.50 461.87 207,146.25
88 2,466.38 2,008.93 457.45 205,137.32
89 2,466.38 2,013.36 453.01 203,123.95
90 2,466.38 2,017.81 448.57 201,106.14
91 2,466.38 2,022.27 444.11 199,083.88
92 2,466.38 2,026.73 439.64 197,057.14
93 2,466.38 2,031.21 435.17 195,025.93
94 2,466.38 2,035.69 430.68 192,990.24
95 2,466.38 2,040.19 426.19 190,950.05
96 2,466.38 2,044.70 421.68 188,905.36
97 2,466.38 2,049.21 417.17 186,856.15
98 2,466.38 2,053.74 412.64 184,802.41
99 2,466.38 2,058.27 408.11 182,744.14
100 2,466.38 2,062.82 403.56 180,681.32
101 2,466.38 2,067.37 399.00 178,613.95
102 2,466.38 2,071.94 394.44 176,542.01
103 2,466.38 2,076.51 389.86 174,465.50
104 2,466.38 2,081.10 385.28 172,384.40
105 2,466.38 2,085.69 380.68 170,298.71
106 2,466.38 2,090.30 376.08 168,208.41
107 2,466.38 2,094.92 371.46 166,113.49
108 2,466.38 2,099.54 366.83 164,013.95
109 2,466.38 2,104.18 362.20 161,909.77
110 2,466.38 2,108.83 357.55 159,800.94
111 2,466.38 2,113.48 352.89 157,687.46
112 2,466.38 2,118.15 348.23 155,569.31
113 2,466.38 2,122.83 343.55 153,446.48
114 2,466.38 2,127.52 338.86 151,318.97
115 2,466.38 2,132.21 334.16 149,186.76
116 2,466.38 2,136.92 329.45 147,049.83
117 2,466.38 2,141.64 324.74 144,908.19
118 2,466.38 2,146.37 320.01 142,761.82
119 2,466.38 2,151.11 315.27 140,610.71
120 2,466.38 2,155.86 310.52 138,454.85
121 2,466.38 2,160.62 305.75 136,294.23
122 2,466.38 2,165.39 300.98 134,128.83
123 2,466.38 2,170.18 296.20 131,958.66
124 2,466.38 2,174.97 291.41 129,783.69
125 2,466.38 2,179.77 286.61 127,603.92
126 2,466.38 2,184.58 281.79 125,419.34
127 2,466.38 2,189.41 276.97 123,229.93
128 2,466.38 2,194.24 272.13 121,035.68
129 2,466.38 2,199.09 267.29 118,836.59
130 2,466.38 2,203.95 262.43 116,632.65
131 2,466.38 2,208.81 257.56 114,423.84
132 2,466.38 2,213.69 252.69 112,210.15
133 2,466.38 2,218.58 247.80 109,991.57
134 2,466.38 2,223.48 242.90 107,768.09
135 2,466.38 2,228.39 237.99 105,539.70
136 2,466.38 2,233.31 233.07 103,306.39
137 2,466.38 2,238.24 228.13 101,068.15
138 2,466.38 2,243.18 223.19 98,824.96
139 2,466.38 2,248.14 218.24 96,576.83
140 2,466.38 2,253.10 213.27 94,323.72
141 2,466.38 2,258.08 208.30 92,065.65
142 2,466.38 2,263.06 203.31 89,802.58
143 2,466.38 2,268.06 198.31 87,534.52
144 2,466.38 2,273.07 193.31 85,261.45
145 2,466.38 2,278.09 188.29 82,983.36
146 2,466.38 2,283.12 183.25 80,700.24
147 2,466.38 2,288.16 178.21 78,412.07
148 2,466.38 2,293.22 173.16 76,118.86
149 2,466.38 2,298.28 168.10 73,820.58
150 2,466.38 2,303.36 163.02 71,517.22
151 2,466.38 2,308.44 157.93 69,208.78
152 2,466.38 2,313.54 152.84 66,895.24
153 2,466.38 2,318.65 147.73 64,576.59
154 2,466.38 2,323.77 142.61 62,252.82
155 2,466.38 2,328.90 137.47 59,923.92
156 2,466.38 2,334.04 132.33 57,589.87
157 2,466.38 2,339.20 127.18 55,250.67
158 2,466.38 2,344.36 122.01 52,906.31
159 2,466.38 2,349.54 116.83 50,556.77
160 2,466.38 2,354.73 111.65 48,202.04
161 2,466.38 2,359.93 106.45 45,842.11
162 2,466.38 2,365.14 101.23 43,476.96
163 2,466.38 2,370.36 96.01 41,106.60
164 2,466.38 2,375.60 90.78 38,731.00
165 2,466.38 2,380.85 85.53 36,350.15
166 2,466.38 2,386.10 80.27 33,964.05
167 2,466.38 2,391.37 75.00 31,572.68
168 2,466.38 2,396.65 69.72 29,176.03
169 2,466.38 2,401.95 64.43 26,774.08
170 2,466.38 2,407.25 59.13 24,366.83
171 2,466.38 2,412.57 53.81 21,954.26
172 2,466.38 2,417.89 48.48 19,536.37
173 2,466.38 2,423.23 43.14 17,113.14
174 2,466.38 2,428.58 37.79 14,684.55
175 2,466.38 2,433.95 32.43 12,250.60
176 2,466.38 2,439.32 27.05 9,811.28
177 2,466.38 2,444.71 21.67 7,366.57
178 2,466.38 2,450.11 16.27 4,916.46
179 2,466.38 2,455.52 10.86 2,460.94
180 2,466.38 2,460.94 5.43 0.00