Mortgage Loan of $373,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $373k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,047.72

$36,573 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $373k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 373,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,047.72	1,338.14	1,709.58	371,661.86
2	3,047.72	1,344.27	1,703.45	370,317.59
3	3,047.72	1,350.43	1,697.29	368,967.16
4	3,047.72	1,356.62	1,691.10	367,610.54
5	3,047.72	1,362.84	1,684.88	366,247.70
6	3,047.72	1,369.09	1,678.64	364,878.61
7	3,047.72	1,375.36	1,672.36	363,503.25
8	3,047.72	1,381.66	1,666.06	362,121.59
9	3,047.72	1,388.00	1,659.72	360,733.59
10	3,047.72	1,394.36	1,653.36	359,339.23
11	3,047.72	1,400.75	1,646.97	357,938.48
12	3,047.72	1,407.17	1,640.55	356,531.31
13	3,047.72	1,413.62	1,634.10	355,117.69
14	3,047.72	1,420.10	1,627.62	353,697.59
15	3,047.72	1,426.61	1,621.11	352,270.98
16	3,047.72	1,433.15	1,614.58	350,837.84
17	3,047.72	1,439.71	1,608.01	349,398.12
18	3,047.72	1,446.31	1,601.41	347,951.81
19	3,047.72	1,452.94	1,594.78	346,498.87
20	3,047.72	1,459.60	1,588.12	345,039.27
21	3,047.72	1,466.29	1,581.43	343,572.98
22	3,047.72	1,473.01	1,574.71	342,099.96
23	3,047.72	1,479.76	1,567.96	340,620.20
24	3,047.72	1,486.55	1,561.18	339,133.66
25	3,047.72	1,493.36	1,554.36	337,640.30
26	3,047.72	1,500.20	1,547.52	336,140.09
27	3,047.72	1,507.08	1,540.64	334,633.01
28	3,047.72	1,513.99	1,533.73	333,119.03
29	3,047.72	1,520.93	1,526.80	331,598.10
30	3,047.72	1,527.90	1,519.82	330,070.20
31	3,047.72	1,534.90	1,512.82	328,535.31
32	3,047.72	1,541.93	1,505.79	326,993.37
33	3,047.72	1,549.00	1,498.72	325,444.37
34	3,047.72	1,556.10	1,491.62	323,888.27
35	3,047.72	1,563.23	1,484.49	322,325.03
36	3,047.72	1,570.40	1,477.32	320,754.64
37	3,047.72	1,577.60	1,470.13	319,177.04
38	3,047.72	1,584.83	1,462.89	317,592.21
39	3,047.72	1,592.09	1,455.63	316,000.12
40	3,047.72	1,599.39	1,448.33	314,400.74
41	3,047.72	1,606.72	1,441.00	312,794.02
42	3,047.72	1,614.08	1,433.64	311,179.94
43	3,047.72	1,621.48	1,426.24	309,558.46
44	3,047.72	1,628.91	1,418.81	307,929.54
45	3,047.72	1,636.38	1,411.34	306,293.17
46	3,047.72	1,643.88	1,403.84	304,649.29
47	3,047.72	1,651.41	1,396.31	302,997.88
48	3,047.72	1,658.98	1,388.74	301,338.90
49	3,047.72	1,666.58	1,381.14	299,672.31
50	3,047.72	1,674.22	1,373.50	297,998.09
51	3,047.72	1,681.90	1,365.82	296,316.19
52	3,047.72	1,689.61	1,358.12	294,626.59
53	3,047.72	1,697.35	1,350.37	292,929.24
54	3,047.72	1,705.13	1,342.59	291,224.11
55	3,047.72	1,712.94	1,334.78	289,511.16
56	3,047.72	1,720.80	1,326.93	287,790.37
57	3,047.72	1,728.68	1,319.04	286,061.69
58	3,047.72	1,736.61	1,311.12	284,325.08
59	3,047.72	1,744.56	1,303.16	282,580.52
60	3,047.72	1,752.56	1,295.16	280,827.96
61	3,047.72	1,760.59	1,287.13	279,067.36
62	3,047.72	1,768.66	1,279.06	277,298.70
63	3,047.72	1,776.77	1,270.95	275,521.93
64	3,047.72	1,784.91	1,262.81	273,737.02
65	3,047.72	1,793.09	1,254.63	271,943.93
66	3,047.72	1,801.31	1,246.41	270,142.61
67	3,047.72	1,809.57	1,238.15	268,333.05
68	3,047.72	1,817.86	1,229.86	266,515.19
69	3,047.72	1,826.19	1,221.53	264,688.99
70	3,047.72	1,834.56	1,213.16	262,854.43
71	3,047.72	1,842.97	1,204.75	261,011.46
72	3,047.72	1,851.42	1,196.30	259,160.04
73	3,047.72	1,859.90	1,187.82	257,300.13
74	3,047.72	1,868.43	1,179.29	255,431.70
75	3,047.72	1,876.99	1,170.73	253,554.71
76	3,047.72	1,885.60	1,162.13	251,669.12
77	3,047.72	1,894.24	1,153.48	249,774.88
78	3,047.72	1,902.92	1,144.80	247,871.96
79	3,047.72	1,911.64	1,136.08	245,960.32
80	3,047.72	1,920.40	1,127.32	244,039.91
81	3,047.72	1,929.21	1,118.52	242,110.71
82	3,047.72	1,938.05	1,109.67	240,172.66
83	3,047.72	1,946.93	1,100.79	238,225.73
84	3,047.72	1,955.85	1,091.87	236,269.88
85	3,047.72	1,964.82	1,082.90	234,305.06
86	3,047.72	1,973.82	1,073.90	232,331.24
87	3,047.72	1,982.87	1,064.85	230,348.37
88	3,047.72	1,991.96	1,055.76	228,356.41
89	3,047.72	2,001.09	1,046.63	226,355.32
90	3,047.72	2,010.26	1,037.46	224,345.06
91	3,047.72	2,019.47	1,028.25	222,325.59
92	3,047.72	2,028.73	1,018.99	220,296.86
93	3,047.72	2,038.03	1,009.69	218,258.83
94	3,047.72	2,047.37	1,000.35	216,211.47
95	3,047.72	2,056.75	990.97	214,154.71
96	3,047.72	2,066.18	981.54	212,088.53
97	3,047.72	2,075.65	972.07	210,012.89
98	3,047.72	2,085.16	962.56	207,927.72
99	3,047.72	2,094.72	953.00	205,833.00
100	3,047.72	2,104.32	943.40	203,728.68
101	3,047.72	2,113.96	933.76	201,614.72
102	3,047.72	2,123.65	924.07	199,491.07
103	3,047.72	2,133.39	914.33	197,357.68
104	3,047.72	2,143.17	904.56	195,214.51
105	3,047.72	2,152.99	894.73	193,061.52
106	3,047.72	2,162.86	884.87	190,898.67
107	3,047.72	2,172.77	874.95	188,725.90
108	3,047.72	2,182.73	864.99	186,543.17
109	3,047.72	2,192.73	854.99	184,350.44
110	3,047.72	2,202.78	844.94	182,147.66
111	3,047.72	2,212.88	834.84	179,934.78
112	3,047.72	2,223.02	824.70	177,711.76
113	3,047.72	2,233.21	814.51	175,478.55
114	3,047.72	2,243.44	804.28	173,235.11
115	3,047.72	2,253.73	793.99	170,981.38
116	3,047.72	2,264.06	783.66	168,717.32
117	3,047.72	2,274.43	773.29	166,442.89
118	3,047.72	2,284.86	762.86	164,158.03
119	3,047.72	2,295.33	752.39	161,862.70
120	3,047.72	2,305.85	741.87	159,556.85
121	3,047.72	2,316.42	731.30	157,240.43
122	3,047.72	2,327.04	720.69	154,913.40
123	3,047.72	2,337.70	710.02	152,575.69
124	3,047.72	2,348.42	699.31	150,227.28
125	3,047.72	2,359.18	688.54	147,868.10
126	3,047.72	2,369.99	677.73	145,498.11
127	3,047.72	2,380.85	666.87	143,117.25
128	3,047.72	2,391.77	655.95	140,725.48
129	3,047.72	2,402.73	644.99	138,322.75
130	3,047.72	2,413.74	633.98	135,909.01
131	3,047.72	2,424.80	622.92	133,484.21
132	3,047.72	2,435.92	611.80	131,048.29
133	3,047.72	2,447.08	600.64	128,601.21
134	3,047.72	2,458.30	589.42	126,142.91
135	3,047.72	2,469.57	578.15	123,673.34
136	3,047.72	2,480.89	566.84	121,192.46
137	3,047.72	2,492.26	555.47	118,700.20
138	3,047.72	2,503.68	544.04	116,196.52
139	3,047.72	2,515.15	532.57	113,681.37
140	3,047.72	2,526.68	521.04	111,154.68
141	3,047.72	2,538.26	509.46	108,616.42
142	3,047.72	2,549.90	497.83	106,066.53
143	3,047.72	2,561.58	486.14	103,504.94
144	3,047.72	2,573.32	474.40	100,931.62
145	3,047.72	2,585.12	462.60	98,346.50
146	3,047.72	2,596.97	450.75	95,749.54
147	3,047.72	2,608.87	438.85	93,140.67
148	3,047.72	2,620.83	426.89	90,519.84
149	3,047.72	2,632.84	414.88	87,887.00
150	3,047.72	2,644.91	402.82	85,242.10
151	3,047.72	2,657.03	390.69	82,585.07
152	3,047.72	2,669.21	378.51	79,915.86
153	3,047.72	2,681.44	366.28	77,234.42
154	3,047.72	2,693.73	353.99	74,540.69
155	3,047.72	2,706.08	341.64	71,834.61
156	3,047.72	2,718.48	329.24	69,116.13
157	3,047.72	2,730.94	316.78	66,385.20
158	3,047.72	2,743.46	304.27	63,641.74
159	3,047.72	2,756.03	291.69	60,885.71
160	3,047.72	2,768.66	279.06	58,117.05
161	3,047.72	2,781.35	266.37	55,335.70
162	3,047.72	2,794.10	253.62	52,541.60
163	3,047.72	2,806.91	240.82	49,734.69
164	3,047.72	2,819.77	227.95	46,914.92
165	3,047.72	2,832.69	215.03	44,082.23
166	3,047.72	2,845.68	202.04	41,236.55
167	3,047.72	2,858.72	189.00	38,377.83
168	3,047.72	2,871.82	175.90	35,506.00
169	3,047.72	2,884.99	162.74	32,621.02
170	3,047.72	2,898.21	149.51	29,722.81
171	3,047.72	2,911.49	136.23	26,811.32
172	3,047.72	2,924.84	122.89	23,886.48
173	3,047.72	2,938.24	109.48	20,948.24
174	3,047.72	2,951.71	96.01	17,996.53
175	3,047.72	2,965.24	82.48	15,031.30
176	3,047.72	2,978.83	68.89	12,052.47
177	3,047.72	2,992.48	55.24	9,059.99
178	3,047.72	3,006.20	41.52	6,053.79
179	3,047.72	3,019.97	27.75	3,033.82
180	3,047.72	3,033.82	13.90	0.00