Mortgage Loan of $377,500 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $377.5k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,059.51

$36,714 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $377.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 377,500 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,059.51	1,368.62	1,690.89	376,131.38
2	3,059.51	1,374.75	1,684.76	374,756.63
3	3,059.51	1,380.91	1,678.60	373,375.72
4	3,059.51	1,387.09	1,672.41	371,988.62
5	3,059.51	1,393.31	1,666.20	370,595.31
6	3,059.51	1,399.55	1,659.96	369,195.77
7	3,059.51	1,405.82	1,653.69	367,789.95
8	3,059.51	1,412.11	1,647.39	366,377.83
9	3,059.51	1,418.44	1,641.07	364,959.39
10	3,059.51	1,424.79	1,634.71	363,534.60
11	3,059.51	1,431.17	1,628.33	362,103.43
12	3,059.51	1,437.59	1,621.92	360,665.84
13	3,059.51	1,444.02	1,615.48	359,221.82
14	3,059.51	1,450.49	1,609.01	357,771.32
15	3,059.51	1,456.99	1,602.52	356,314.33
16	3,059.51	1,463.52	1,595.99	354,850.82
17	3,059.51	1,470.07	1,589.44	353,380.75
18	3,059.51	1,476.66	1,582.85	351,904.09
19	3,059.51	1,483.27	1,576.24	350,420.82
20	3,059.51	1,489.91	1,569.59	348,930.91
21	3,059.51	1,496.59	1,562.92	347,434.32
22	3,059.51	1,503.29	1,556.22	345,931.03
23	3,059.51	1,510.02	1,549.48	344,421.01
24	3,059.51	1,516.79	1,542.72	342,904.22
25	3,059.51	1,523.58	1,535.93	341,380.64
26	3,059.51	1,530.41	1,529.10	339,850.23
27	3,059.51	1,537.26	1,522.25	338,312.97
28	3,059.51	1,544.15	1,515.36	336,768.82
29	3,059.51	1,551.06	1,508.44	335,217.76
30	3,059.51	1,558.01	1,501.50	333,659.75
31	3,059.51	1,564.99	1,494.52	332,094.76
32	3,059.51	1,572.00	1,487.51	330,522.76
33	3,059.51	1,579.04	1,480.47	328,943.72
34	3,059.51	1,586.11	1,473.39	327,357.60
35	3,059.51	1,593.22	1,466.29	325,764.39
36	3,059.51	1,600.35	1,459.15	324,164.03
37	3,059.51	1,607.52	1,451.98	322,556.51
38	3,059.51	1,614.72	1,444.78	320,941.79
39	3,059.51	1,621.96	1,437.55	319,319.83
40	3,059.51	1,629.22	1,430.29	317,690.61
41	3,059.51	1,636.52	1,422.99	316,054.10
42	3,059.51	1,643.85	1,415.66	314,410.25
43	3,059.51	1,651.21	1,408.30	312,759.04
44	3,059.51	1,658.61	1,400.90	311,100.43
45	3,059.51	1,666.04	1,393.47	309,434.39
46	3,059.51	1,673.50	1,386.01	307,760.89
47	3,059.51	1,680.99	1,378.51	306,079.90
48	3,059.51	1,688.52	1,370.98	304,391.38
49	3,059.51	1,696.09	1,363.42	302,695.29
50	3,059.51	1,703.68	1,355.82	300,991.60
51	3,059.51	1,711.32	1,348.19	299,280.29
52	3,059.51	1,718.98	1,340.53	297,561.31
53	3,059.51	1,726.68	1,332.83	295,834.63
54	3,059.51	1,734.41	1,325.09	294,100.21
55	3,059.51	1,742.18	1,317.32	292,358.03
56	3,059.51	1,749.99	1,309.52	290,608.04
57	3,059.51	1,757.83	1,301.68	288,850.22
58	3,059.51	1,765.70	1,293.81	287,084.52
59	3,059.51	1,773.61	1,285.90	285,310.91
60	3,059.51	1,781.55	1,277.96	283,529.36
61	3,059.51	1,789.53	1,269.98	281,739.83
62	3,059.51	1,797.55	1,261.96	279,942.28
63	3,059.51	1,805.60	1,253.91	278,136.68
64	3,059.51	1,813.69	1,245.82	276,323.00
65	3,059.51	1,821.81	1,237.70	274,501.19
66	3,059.51	1,829.97	1,229.54	272,671.21
67	3,059.51	1,838.17	1,221.34	270,833.05
68	3,059.51	1,846.40	1,213.11	268,986.65
69	3,059.51	1,854.67	1,204.84	267,131.98
70	3,059.51	1,862.98	1,196.53	265,269.00
71	3,059.51	1,871.32	1,188.18	263,397.67
72	3,059.51	1,879.70	1,179.80	261,517.97
73	3,059.51	1,888.12	1,171.38	259,629.85
74	3,059.51	1,896.58	1,162.93	257,733.26
75	3,059.51	1,905.08	1,154.43	255,828.19
76	3,059.51	1,913.61	1,145.90	253,914.58
77	3,059.51	1,922.18	1,137.33	251,992.40
78	3,059.51	1,930.79	1,128.72	250,061.60
79	3,059.51	1,939.44	1,120.07	248,122.17
80	3,059.51	1,948.13	1,111.38	246,174.04
81	3,059.51	1,956.85	1,102.65	244,217.19
82	3,059.51	1,965.62	1,093.89	242,251.57
83	3,059.51	1,974.42	1,085.09	240,277.15
84	3,059.51	1,983.27	1,076.24	238,293.88
85	3,059.51	1,992.15	1,067.36	236,301.73
86	3,059.51	2,001.07	1,058.43	234,300.66
87	3,059.51	2,010.04	1,049.47	232,290.63
88	3,059.51	2,019.04	1,040.47	230,271.59
89	3,059.51	2,028.08	1,031.42	228,243.50
90	3,059.51	2,037.17	1,022.34	226,206.34
91	3,059.51	2,046.29	1,013.22	224,160.05
92	3,059.51	2,055.46	1,004.05	222,104.59
93	3,059.51	2,064.66	994.84	220,039.93
94	3,059.51	2,073.91	985.60	217,966.02
95	3,059.51	2,083.20	976.31	215,882.81
96	3,059.51	2,092.53	966.98	213,790.28
97	3,059.51	2,101.90	957.60	211,688.38
98	3,059.51	2,111.32	948.19	209,577.06
99	3,059.51	2,120.78	938.73	207,456.28
100	3,059.51	2,130.28	929.23	205,326.01
101	3,059.51	2,139.82	919.69	203,186.19
102	3,059.51	2,149.40	910.10	201,036.79
103	3,059.51	2,159.03	900.48	198,877.76
104	3,059.51	2,168.70	890.81	196,709.06
105	3,059.51	2,178.41	881.09	194,530.64
106	3,059.51	2,188.17	871.34	192,342.47
107	3,059.51	2,197.97	861.53	190,144.50
108	3,059.51	2,207.82	851.69	187,936.68
109	3,059.51	2,217.71	841.80	185,718.97
110	3,059.51	2,227.64	831.87	183,491.33
111	3,059.51	2,237.62	821.89	181,253.71
112	3,059.51	2,247.64	811.87	179,006.07
113	3,059.51	2,257.71	801.80	176,748.36
114	3,059.51	2,267.82	791.69	174,480.54
115	3,059.51	2,277.98	781.53	172,202.56
116	3,059.51	2,288.18	771.32	169,914.38
117	3,059.51	2,298.43	761.07	167,615.95
118	3,059.51	2,308.73	750.78	165,307.22
119	3,059.51	2,319.07	740.44	162,988.15
120	3,059.51	2,329.46	730.05	160,658.69
121	3,059.51	2,339.89	719.62	158,318.80
122	3,059.51	2,350.37	709.14	155,968.43
123	3,059.51	2,360.90	698.61	153,607.54
124	3,059.51	2,371.47	688.03	151,236.06
125	3,059.51	2,382.10	677.41	148,853.97
126	3,059.51	2,392.77	666.74	146,461.20
127	3,059.51	2,403.48	656.02	144,057.72
128	3,059.51	2,414.25	645.26	141,643.47
129	3,059.51	2,425.06	634.44	139,218.41
130	3,059.51	2,435.92	623.58	136,782.48
131	3,059.51	2,446.84	612.67	134,335.65
132	3,059.51	2,457.80	601.71	131,877.85
133	3,059.51	2,468.80	590.70	129,409.05
134	3,059.51	2,479.86	579.64	126,929.19
135	3,059.51	2,490.97	568.54	124,438.22
136	3,059.51	2,502.13	557.38	121,936.09
137	3,059.51	2,513.33	546.17	119,422.75
138	3,059.51	2,524.59	534.91	116,898.16
139	3,059.51	2,535.90	523.61	114,362.26
140	3,059.51	2,547.26	512.25	111,815.00
141	3,059.51	2,558.67	500.84	109,256.33
142	3,059.51	2,570.13	489.38	106,686.20
143	3,059.51	2,581.64	477.87	104,104.56
144	3,059.51	2,593.21	466.30	101,511.36
145	3,059.51	2,604.82	454.69	98,906.54
146	3,059.51	2,616.49	443.02	96,290.05
147	3,059.51	2,628.21	431.30	93,661.84
148	3,059.51	2,639.98	419.53	91,021.86
149	3,059.51	2,651.80	407.70	88,370.05
150	3,059.51	2,663.68	395.82	85,706.37
151	3,059.51	2,675.61	383.89	83,030.76
152	3,059.51	2,687.60	371.91	80,343.16
153	3,059.51	2,699.64	359.87	77,643.52
154	3,059.51	2,711.73	347.78	74,931.79
155	3,059.51	2,723.87	335.63	72,207.92
156	3,059.51	2,736.08	323.43	69,471.84
157	3,059.51	2,748.33	311.18	66,723.51
158	3,059.51	2,760.64	298.87	63,962.87
159	3,059.51	2,773.01	286.50	61,189.86
160	3,059.51	2,785.43	274.08	58,404.44
161	3,059.51	2,797.90	261.60	55,606.53
162	3,059.51	2,810.44	249.07	52,796.10
163	3,059.51	2,823.02	236.48	49,973.07
164	3,059.51	2,835.67	223.84	47,137.40
165	3,059.51	2,848.37	211.14	44,289.03
166	3,059.51	2,861.13	198.38	41,427.90
167	3,059.51	2,873.94	185.56	38,553.96
168	3,059.51	2,886.82	172.69	35,667.14
169	3,059.51	2,899.75	159.76	32,767.39
170	3,059.51	2,912.74	146.77	29,854.66
171	3,059.51	2,925.78	133.72	26,928.87
172	3,059.51	2,938.89	120.62	23,989.99
173	3,059.51	2,952.05	107.46	21,037.93
174	3,059.51	2,965.27	94.23	18,072.66
175	3,059.51	2,978.56	80.95	15,094.10
176	3,059.51	2,991.90	67.61	12,102.21
177	3,059.51	3,005.30	54.21	9,096.91
178	3,059.51	3,018.76	40.75	6,078.15
179	3,059.51	3,032.28	27.23	3,045.86
180	3,059.51	3,045.86	13.64	0.00