Mortgage Loan of $381,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $381k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,280.26

$27,363 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $381k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 381,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,280.26	1,962.76	317.50	379,037.24
2	2,280.26	1,964.40	315.86	377,072.84
3	2,280.26	1,966.04	314.23	375,106.80
4	2,280.26	1,967.68	312.59	373,139.12
5	2,280.26	1,969.31	310.95	371,169.81
6	2,280.26	1,970.96	309.31	369,198.85
7	2,280.26	1,972.60	307.67	367,226.26
8	2,280.26	1,974.24	306.02	365,252.01
9	2,280.26	1,975.89	304.38	363,276.13
10	2,280.26	1,977.53	302.73	361,298.59
11	2,280.26	1,979.18	301.08	359,319.41
12	2,280.26	1,980.83	299.43	357,338.58
13	2,280.26	1,982.48	297.78	355,356.10
14	2,280.26	1,984.13	296.13	353,371.96
15	2,280.26	1,985.79	294.48	351,386.17
16	2,280.26	1,987.44	292.82	349,398.73
17	2,280.26	1,989.10	291.17	347,409.63
18	2,280.26	1,990.76	289.51	345,418.88
19	2,280.26	1,992.42	287.85	343,426.46
20	2,280.26	1,994.08	286.19	341,432.39
21	2,280.26	1,995.74	284.53	339,436.65
22	2,280.26	1,997.40	282.86	337,439.25
23	2,280.26	1,999.06	281.20	335,440.19
24	2,280.26	2,000.73	279.53	333,439.45
25	2,280.26	2,002.40	277.87	331,437.06
26	2,280.26	2,004.07	276.20	329,432.99
27	2,280.26	2,005.74	274.53	327,427.25
28	2,280.26	2,007.41	272.86	325,419.85
29	2,280.26	2,009.08	271.18	323,410.76
30	2,280.26	2,010.76	269.51	321,400.01
31	2,280.26	2,012.43	267.83	319,387.58
32	2,280.26	2,014.11	266.16	317,373.47
33	2,280.26	2,015.79	264.48	315,357.69
34	2,280.26	2,017.47	262.80	313,340.22
35	2,280.26	2,019.15	261.12	311,321.07
36	2,280.26	2,020.83	259.43	309,300.24
37	2,280.26	2,022.51	257.75	307,277.73
38	2,280.26	2,024.20	256.06	305,253.53
39	2,280.26	2,025.89	254.38	303,227.64
40	2,280.26	2,027.57	252.69	301,200.07
41	2,280.26	2,029.26	251.00	299,170.80
42	2,280.26	2,030.96	249.31	297,139.85
43	2,280.26	2,032.65	247.62	295,107.20
44	2,280.26	2,034.34	245.92	293,072.86
45	2,280.26	2,036.04	244.23	291,036.82
46	2,280.26	2,037.73	242.53	288,999.09
47	2,280.26	2,039.43	240.83	286,959.66
48	2,280.26	2,041.13	239.13	284,918.53
49	2,280.26	2,042.83	237.43	282,875.70
50	2,280.26	2,044.53	235.73	280,831.16
51	2,280.26	2,046.24	234.03	278,784.92
52	2,280.26	2,047.94	232.32	276,736.98
53	2,280.26	2,049.65	230.61	274,687.33
54	2,280.26	2,051.36	228.91	272,635.97
55	2,280.26	2,053.07	227.20	270,582.90
56	2,280.26	2,054.78	225.49	268,528.13
57	2,280.26	2,056.49	223.77	266,471.64
58	2,280.26	2,058.20	222.06	264,413.43
59	2,280.26	2,059.92	220.34	262,353.51
60	2,280.26	2,061.64	218.63	260,291.87
61	2,280.26	2,063.35	216.91	258,228.52
62	2,280.26	2,065.07	215.19	256,163.45
63	2,280.26	2,066.79	213.47	254,096.65
64	2,280.26	2,068.52	211.75	252,028.14
65	2,280.26	2,070.24	210.02	249,957.89
66	2,280.26	2,071.97	208.30	247,885.93
67	2,280.26	2,073.69	206.57	245,812.24
68	2,280.26	2,075.42	204.84	243,736.82
69	2,280.26	2,077.15	203.11	241,659.67
70	2,280.26	2,078.88	201.38	239,580.78
71	2,280.26	2,080.61	199.65	237,500.17
72	2,280.26	2,082.35	197.92	235,417.82
73	2,280.26	2,084.08	196.18	233,333.74
74	2,280.26	2,085.82	194.44	231,247.92
75	2,280.26	2,087.56	192.71	229,160.36
76	2,280.26	2,089.30	190.97	227,071.07
77	2,280.26	2,091.04	189.23	224,980.03
78	2,280.26	2,092.78	187.48	222,887.25
79	2,280.26	2,094.52	185.74	220,792.72
80	2,280.26	2,096.27	183.99	218,696.45
81	2,280.26	2,098.02	182.25	216,598.44
82	2,280.26	2,099.77	180.50	214,498.67
83	2,280.26	2,101.52	178.75	212,397.16
84	2,280.26	2,103.27	177.00	210,293.89
85	2,280.26	2,105.02	175.24	208,188.87
86	2,280.26	2,106.77	173.49	206,082.10
87	2,280.26	2,108.53	171.74	203,973.57
88	2,280.26	2,110.29	169.98	201,863.28
89	2,280.26	2,112.04	168.22	199,751.24
90	2,280.26	2,113.80	166.46	197,637.43
91	2,280.26	2,115.57	164.70	195,521.87
92	2,280.26	2,117.33	162.93	193,404.54
93	2,280.26	2,119.09	161.17	191,285.44
94	2,280.26	2,120.86	159.40	189,164.58
95	2,280.26	2,122.63	157.64	187,041.96
96	2,280.26	2,124.40	155.87	184,917.56
97	2,280.26	2,126.17	154.10	182,791.39
98	2,280.26	2,127.94	152.33	180,663.46
99	2,280.26	2,129.71	150.55	178,533.75
100	2,280.26	2,131.49	148.78	176,402.26
101	2,280.26	2,133.26	147.00	174,269.00
102	2,280.26	2,135.04	145.22	172,133.96
103	2,280.26	2,136.82	143.44	169,997.14
104	2,280.26	2,138.60	141.66	167,858.54
105	2,280.26	2,140.38	139.88	165,718.16
106	2,280.26	2,142.17	138.10	163,575.99
107	2,280.26	2,143.95	136.31	161,432.04
108	2,280.26	2,145.74	134.53	159,286.30
109	2,280.26	2,147.53	132.74	157,138.78
110	2,280.26	2,149.32	130.95	154,989.46
111	2,280.26	2,151.11	129.16	152,838.36
112	2,280.26	2,152.90	127.37	150,685.46
113	2,280.26	2,154.69	125.57	148,530.76
114	2,280.26	2,156.49	123.78	146,374.28
115	2,280.26	2,158.29	121.98	144,215.99
116	2,280.26	2,160.08	120.18	142,055.91
117	2,280.26	2,161.88	118.38	139,894.02
118	2,280.26	2,163.69	116.58	137,730.34
119	2,280.26	2,165.49	114.78	135,564.85
120	2,280.26	2,167.29	112.97	133,397.55
121	2,280.26	2,169.10	111.16	131,228.45
122	2,280.26	2,170.91	109.36	129,057.55
123	2,280.26	2,172.72	107.55	126,884.83
124	2,280.26	2,174.53	105.74	124,710.30
125	2,280.26	2,176.34	103.93	122,533.97
126	2,280.26	2,178.15	102.11	120,355.81
127	2,280.26	2,179.97	100.30	118,175.85
128	2,280.26	2,181.78	98.48	115,994.06
129	2,280.26	2,183.60	96.66	113,810.46
130	2,280.26	2,185.42	94.84	111,625.04
131	2,280.26	2,187.24	93.02	109,437.79
132	2,280.26	2,189.07	91.20	107,248.73
133	2,280.26	2,190.89	89.37	105,057.84
134	2,280.26	2,192.72	87.55	102,865.12
135	2,280.26	2,194.54	85.72	100,670.58
136	2,280.26	2,196.37	83.89	98,474.21
137	2,280.26	2,198.20	82.06	96,276.00
138	2,280.26	2,200.03	80.23	94,075.97
139	2,280.26	2,201.87	78.40	91,874.10
140	2,280.26	2,203.70	76.56	89,670.40
141	2,280.26	2,205.54	74.73	87,464.86
142	2,280.26	2,207.38	72.89	85,257.49
143	2,280.26	2,209.22	71.05	83,048.27
144	2,280.26	2,211.06	69.21	80,837.21
145	2,280.26	2,212.90	67.36	78,624.31
146	2,280.26	2,214.74	65.52	76,409.57
147	2,280.26	2,216.59	63.67	74,192.98
148	2,280.26	2,218.44	61.83	71,974.54
149	2,280.26	2,220.29	59.98	69,754.26
150	2,280.26	2,222.14	58.13	67,532.12
151	2,280.26	2,223.99	56.28	65,308.13
152	2,280.26	2,225.84	54.42	63,082.29
153	2,280.26	2,227.70	52.57	60,854.60
154	2,280.26	2,229.55	50.71	58,625.05
155	2,280.26	2,231.41	48.85	56,393.64
156	2,280.26	2,233.27	46.99	54,160.37
157	2,280.26	2,235.13	45.13	51,925.24
158	2,280.26	2,236.99	43.27	49,688.24
159	2,280.26	2,238.86	41.41	47,449.39
160	2,280.26	2,240.72	39.54	45,208.66
161	2,280.26	2,242.59	37.67	42,966.07
162	2,280.26	2,244.46	35.81	40,721.61
163	2,280.26	2,246.33	33.93	38,475.28
164	2,280.26	2,248.20	32.06	36,227.08
165	2,280.26	2,250.07	30.19	33,977.01
166	2,280.26	2,251.95	28.31	31,725.06
167	2,280.26	2,253.83	26.44	29,471.23
168	2,280.26	2,255.70	24.56	27,215.53
169	2,280.26	2,257.58	22.68	24,957.94
170	2,280.26	2,259.47	20.80	22,698.48
171	2,280.26	2,261.35	18.92	20,437.13
172	2,280.26	2,263.23	17.03	18,173.89
173	2,280.26	2,265.12	15.14	15,908.78
174	2,280.26	2,267.01	13.26	13,641.77
175	2,280.26	2,268.90	11.37	11,372.87
176	2,280.26	2,270.79	9.48	9,102.09
177	2,280.26	2,272.68	7.59	6,829.41
178	2,280.26	2,274.57	5.69	4,554.83
179	2,280.26	2,276.47	3.80	2,278.37
180	2,280.26	2,278.37	1.90	0.00