Mortgage Loan of $419,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $419k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,507.69
$30,092 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $419k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 419,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,507.69 2,158.53 349.17 416,841.47
2 2,507.69 2,160.32 347.37 414,681.15
3 2,507.69 2,162.12 345.57 412,519.03
4 2,507.69 2,163.93 343.77 410,355.10
5 2,507.69 2,165.73 341.96 408,189.37
6 2,507.69 2,167.53 340.16 406,021.84
7 2,507.69 2,169.34 338.35 403,852.50
8 2,507.69 2,171.15 336.54 401,681.35
9 2,507.69 2,172.96 334.73 399,508.39
10 2,507.69 2,174.77 332.92 397,333.62
11 2,507.69 2,176.58 331.11 395,157.04
12 2,507.69 2,178.39 329.30 392,978.65
13 2,507.69 2,180.21 327.48 390,798.44
14 2,507.69 2,182.03 325.67 388,616.41
15 2,507.69 2,183.85 323.85 386,432.57
16 2,507.69 2,185.66 322.03 384,246.90
17 2,507.69 2,187.49 320.21 382,059.41
18 2,507.69 2,189.31 318.38 379,870.10
19 2,507.69 2,191.13 316.56 377,678.97
20 2,507.69 2,192.96 314.73 375,486.01
21 2,507.69 2,194.79 312.91 373,291.22
22 2,507.69 2,196.62 311.08 371,094.61
23 2,507.69 2,198.45 309.25 368,896.16
24 2,507.69 2,200.28 307.41 366,695.88
25 2,507.69 2,202.11 305.58 364,493.77
26 2,507.69 2,203.95 303.74 362,289.82
27 2,507.69 2,205.78 301.91 360,084.04
28 2,507.69 2,207.62 300.07 357,876.42
29 2,507.69 2,209.46 298.23 355,666.96
30 2,507.69 2,211.30 296.39 353,455.65
31 2,507.69 2,213.15 294.55 351,242.51
32 2,507.69 2,214.99 292.70 349,027.52
33 2,507.69 2,216.84 290.86 346,810.68
34 2,507.69 2,218.68 289.01 344,592.00
35 2,507.69 2,220.53 287.16 342,371.47
36 2,507.69 2,222.38 285.31 340,149.08
37 2,507.69 2,224.23 283.46 337,924.85
38 2,507.69 2,226.09 281.60 335,698.76
39 2,507.69 2,227.94 279.75 333,470.82
40 2,507.69 2,229.80 277.89 331,241.02
41 2,507.69 2,231.66 276.03 329,009.36
42 2,507.69 2,233.52 274.17 326,775.84
43 2,507.69 2,235.38 272.31 324,540.47
44 2,507.69 2,237.24 270.45 322,303.22
45 2,507.69 2,239.11 268.59 320,064.12
46 2,507.69 2,240.97 266.72 317,823.15
47 2,507.69 2,242.84 264.85 315,580.31
48 2,507.69 2,244.71 262.98 313,335.60
49 2,507.69 2,246.58 261.11 311,089.02
50 2,507.69 2,248.45 259.24 308,840.57
51 2,507.69 2,250.32 257.37 306,590.24
52 2,507.69 2,252.20 255.49 304,338.04
53 2,507.69 2,254.08 253.62 302,083.97
54 2,507.69 2,255.96 251.74 299,828.01
55 2,507.69 2,257.84 249.86 297,570.18
56 2,507.69 2,259.72 247.98 295,310.46
57 2,507.69 2,261.60 246.09 293,048.86
58 2,507.69 2,263.48 244.21 290,785.37
59 2,507.69 2,265.37 242.32 288,520.00
60 2,507.69 2,267.26 240.43 286,252.74
61 2,507.69 2,269.15 238.54 283,983.60
62 2,507.69 2,271.04 236.65 281,712.56
63 2,507.69 2,272.93 234.76 279,439.63
64 2,507.69 2,274.83 232.87 277,164.80
65 2,507.69 2,276.72 230.97 274,888.08
66 2,507.69 2,278.62 229.07 272,609.46
67 2,507.69 2,280.52 227.17 270,328.94
68 2,507.69 2,282.42 225.27 268,046.52
69 2,507.69 2,284.32 223.37 265,762.20
70 2,507.69 2,286.22 221.47 263,475.98
71 2,507.69 2,288.13 219.56 261,187.85
72 2,507.69 2,290.04 217.66 258,897.82
73 2,507.69 2,291.94 215.75 256,605.87
74 2,507.69 2,293.85 213.84 254,312.02
75 2,507.69 2,295.77 211.93 252,016.25
76 2,507.69 2,297.68 210.01 249,718.58
77 2,507.69 2,299.59 208.10 247,418.98
78 2,507.69 2,301.51 206.18 245,117.47
79 2,507.69 2,303.43 204.26 242,814.05
80 2,507.69 2,305.35 202.35 240,508.70
81 2,507.69 2,307.27 200.42 238,201.43
82 2,507.69 2,309.19 198.50 235,892.24
83 2,507.69 2,311.12 196.58 233,581.12
84 2,507.69 2,313.04 194.65 231,268.08
85 2,507.69 2,314.97 192.72 228,953.11
86 2,507.69 2,316.90 190.79 226,636.22
87 2,507.69 2,318.83 188.86 224,317.39
88 2,507.69 2,320.76 186.93 221,996.63
89 2,507.69 2,322.69 185.00 219,673.93
90 2,507.69 2,324.63 183.06 217,349.30
91 2,507.69 2,326.57 181.12 215,022.73
92 2,507.69 2,328.51 179.19 212,694.23
93 2,507.69 2,330.45 177.25 210,363.78
94 2,507.69 2,332.39 175.30 208,031.39
95 2,507.69 2,334.33 173.36 205,697.06
96 2,507.69 2,336.28 171.41 203,360.78
97 2,507.69 2,338.22 169.47 201,022.56
98 2,507.69 2,340.17 167.52 198,682.38
99 2,507.69 2,342.12 165.57 196,340.26
100 2,507.69 2,344.08 163.62 193,996.19
101 2,507.69 2,346.03 161.66 191,650.16
102 2,507.69 2,347.98 159.71 189,302.17
103 2,507.69 2,349.94 157.75 186,952.23
104 2,507.69 2,351.90 155.79 184,600.34
105 2,507.69 2,353.86 153.83 182,246.48
106 2,507.69 2,355.82 151.87 179,890.66
107 2,507.69 2,357.78 149.91 177,532.87
108 2,507.69 2,359.75 147.94 175,173.13
109 2,507.69 2,361.71 145.98 172,811.41
110 2,507.69 2,363.68 144.01 170,447.73
111 2,507.69 2,365.65 142.04 168,082.08
112 2,507.69 2,367.62 140.07 165,714.45
113 2,507.69 2,369.60 138.10 163,344.86
114 2,507.69 2,371.57 136.12 160,973.29
115 2,507.69 2,373.55 134.14 158,599.74
116 2,507.69 2,375.53 132.17 156,224.21
117 2,507.69 2,377.51 130.19 153,846.71
118 2,507.69 2,379.49 128.21 151,467.22
119 2,507.69 2,381.47 126.22 149,085.75
120 2,507.69 2,383.45 124.24 146,702.30
121 2,507.69 2,385.44 122.25 144,316.86
122 2,507.69 2,387.43 120.26 141,929.43
123 2,507.69 2,389.42 118.27 139,540.01
124 2,507.69 2,391.41 116.28 137,148.60
125 2,507.69 2,393.40 114.29 134,755.20
126 2,507.69 2,395.40 112.30 132,359.81
127 2,507.69 2,397.39 110.30 129,962.41
128 2,507.69 2,399.39 108.30 127,563.02
129 2,507.69 2,401.39 106.30 125,161.63
130 2,507.69 2,403.39 104.30 122,758.24
131 2,507.69 2,405.39 102.30 120,352.85
132 2,507.69 2,407.40 100.29 117,945.45
133 2,507.69 2,409.40 98.29 115,536.05
134 2,507.69 2,411.41 96.28 113,124.64
135 2,507.69 2,413.42 94.27 110,711.21
136 2,507.69 2,415.43 92.26 108,295.78
137 2,507.69 2,417.45 90.25 105,878.34
138 2,507.69 2,419.46 88.23 103,458.88
139 2,507.69 2,421.48 86.22 101,037.40
140 2,507.69 2,423.49 84.20 98,613.91
141 2,507.69 2,425.51 82.18 96,188.39
142 2,507.69 2,427.54 80.16 93,760.86
143 2,507.69 2,429.56 78.13 91,331.30
144 2,507.69 2,431.58 76.11 88,899.72
145 2,507.69 2,433.61 74.08 86,466.11
146 2,507.69 2,435.64 72.06 84,030.47
147 2,507.69 2,437.67 70.03 81,592.80
148 2,507.69 2,439.70 67.99 79,153.11
149 2,507.69 2,441.73 65.96 76,711.37
150 2,507.69 2,443.77 63.93 74,267.61
151 2,507.69 2,445.80 61.89 71,821.81
152 2,507.69 2,447.84 59.85 69,373.97
153 2,507.69 2,449.88 57.81 66,924.09
154 2,507.69 2,451.92 55.77 64,472.16
155 2,507.69 2,453.97 53.73 62,018.20
156 2,507.69 2,456.01 51.68 59,562.19
157 2,507.69 2,458.06 49.64 57,104.13
158 2,507.69 2,460.11 47.59 54,644.03
159 2,507.69 2,462.16 45.54 52,181.87
160 2,507.69 2,464.21 43.48 49,717.66
161 2,507.69 2,466.26 41.43 47,251.40
162 2,507.69 2,468.32 39.38 44,783.09
163 2,507.69 2,470.37 37.32 42,312.71
164 2,507.69 2,472.43 35.26 39,840.28
165 2,507.69 2,474.49 33.20 37,365.79
166 2,507.69 2,476.55 31.14 34,889.24
167 2,507.69 2,478.62 29.07 32,410.62
168 2,507.69 2,480.68 27.01 29,929.94
169 2,507.69 2,482.75 24.94 27,447.19
170 2,507.69 2,484.82 22.87 24,962.37
171 2,507.69 2,486.89 20.80 22,475.48
172 2,507.69 2,488.96 18.73 19,986.51
173 2,507.69 2,491.04 16.66 17,495.48
174 2,507.69 2,493.11 14.58 15,002.36
175 2,507.69 2,495.19 12.50 12,507.17
176 2,507.69 2,497.27 10.42 10,009.91
177 2,507.69 2,499.35 8.34 7,510.55
178 2,507.69 2,501.43 6.26 5,009.12
179 2,507.69 2,503.52 4.17 2,505.60
180 2,507.69 2,505.60 2.09 0.00