Mortgage Loan of $425,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $425k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,543.60

$30,523 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $425k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 425,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,543.60	2,189.44	354.17	422,810.56
2	2,543.60	2,191.26	352.34	420,619.31
3	2,543.60	2,193.09	350.52	418,426.22
4	2,543.60	2,194.91	348.69	416,231.31
5	2,543.60	2,196.74	346.86	414,034.56
6	2,543.60	2,198.57	345.03	411,835.99
7	2,543.60	2,200.41	343.20	409,635.59
8	2,543.60	2,202.24	341.36	407,433.35
9	2,543.60	2,204.07	339.53	405,229.27
10	2,543.60	2,205.91	337.69	403,023.36
11	2,543.60	2,207.75	335.85	400,815.61
12	2,543.60	2,209.59	334.01	398,606.03
13	2,543.60	2,211.43	332.17	396,394.60
14	2,543.60	2,213.27	330.33	394,181.32
15	2,543.60	2,215.12	328.48	391,966.21
16	2,543.60	2,216.96	326.64	389,749.24
17	2,543.60	2,218.81	324.79	387,530.43
18	2,543.60	2,220.66	322.94	385,309.77
19	2,543.60	2,222.51	321.09	383,087.26
20	2,543.60	2,224.36	319.24	380,862.90
21	2,543.60	2,226.22	317.39	378,636.68
22	2,543.60	2,228.07	315.53	376,408.61
23	2,543.60	2,229.93	313.67	374,178.68
24	2,543.60	2,231.79	311.82	371,946.90
25	2,543.60	2,233.65	309.96	369,713.25
26	2,543.60	2,235.51	308.09	367,477.75
27	2,543.60	2,237.37	306.23	365,240.38
28	2,543.60	2,239.23	304.37	363,001.14
29	2,543.60	2,241.10	302.50	360,760.04
30	2,543.60	2,242.97	300.63	358,517.07
31	2,543.60	2,244.84	298.76	356,272.23
32	2,543.60	2,246.71	296.89	354,025.53
33	2,543.60	2,248.58	295.02	351,776.95
34	2,543.60	2,250.45	293.15	349,526.49
35	2,543.60	2,252.33	291.27	347,274.16
36	2,543.60	2,254.21	289.40	345,019.95
37	2,543.60	2,256.09	287.52	342,763.87
38	2,543.60	2,257.97	285.64	340,505.90
39	2,543.60	2,259.85	283.75	338,246.06
40	2,543.60	2,261.73	281.87	335,984.33
41	2,543.60	2,263.61	279.99	333,720.71
42	2,543.60	2,265.50	278.10	331,455.21
43	2,543.60	2,267.39	276.21	329,187.82
44	2,543.60	2,269.28	274.32	326,918.54
45	2,543.60	2,271.17	272.43	324,647.38
46	2,543.60	2,273.06	270.54	322,374.31
47	2,543.60	2,274.96	268.65	320,099.36
48	2,543.60	2,276.85	266.75	317,822.50
49	2,543.60	2,278.75	264.85	315,543.75
50	2,543.60	2,280.65	262.95	313,263.11
51	2,543.60	2,282.55	261.05	310,980.56
52	2,543.60	2,284.45	259.15	308,696.11
53	2,543.60	2,286.35	257.25	306,409.75
54	2,543.60	2,288.26	255.34	304,121.49
55	2,543.60	2,290.17	253.43	301,831.32
56	2,543.60	2,292.08	251.53	299,539.25
57	2,543.60	2,293.99	249.62	297,245.26
58	2,543.60	2,295.90	247.70	294,949.36
59	2,543.60	2,297.81	245.79	292,651.55
60	2,543.60	2,299.73	243.88	290,351.83
61	2,543.60	2,301.64	241.96	288,050.19
62	2,543.60	2,303.56	240.04	285,746.63
63	2,543.60	2,305.48	238.12	283,441.15
64	2,543.60	2,307.40	236.20	281,133.75
65	2,543.60	2,309.32	234.28	278,824.42
66	2,543.60	2,311.25	232.35	276,513.18
67	2,543.60	2,313.17	230.43	274,200.00
68	2,543.60	2,315.10	228.50	271,884.90
69	2,543.60	2,317.03	226.57	269,567.87
70	2,543.60	2,318.96	224.64	267,248.91
71	2,543.60	2,320.89	222.71	264,928.01
72	2,543.60	2,322.83	220.77	262,605.18
73	2,543.60	2,324.76	218.84	260,280.42
74	2,543.60	2,326.70	216.90	257,953.72
75	2,543.60	2,328.64	214.96	255,625.08
76	2,543.60	2,330.58	213.02	253,294.50
77	2,543.60	2,332.52	211.08	250,961.98
78	2,543.60	2,334.47	209.13	248,627.51
79	2,543.60	2,336.41	207.19	246,291.10
80	2,543.60	2,338.36	205.24	243,952.74
81	2,543.60	2,340.31	203.29	241,612.43
82	2,543.60	2,342.26	201.34	239,270.17
83	2,543.60	2,344.21	199.39	236,925.96
84	2,543.60	2,346.16	197.44	234,579.80
85	2,543.60	2,348.12	195.48	232,231.68
86	2,543.60	2,350.08	193.53	229,881.60
87	2,543.60	2,352.03	191.57	227,529.57
88	2,543.60	2,353.99	189.61	225,175.58
89	2,543.60	2,355.96	187.65	222,819.62
90	2,543.60	2,357.92	185.68	220,461.70
91	2,543.60	2,359.88	183.72	218,101.82
92	2,543.60	2,361.85	181.75	215,739.97
93	2,543.60	2,363.82	179.78	213,376.15
94	2,543.60	2,365.79	177.81	211,010.36
95	2,543.60	2,367.76	175.84	208,642.60
96	2,543.60	2,369.73	173.87	206,272.87
97	2,543.60	2,371.71	171.89	203,901.16
98	2,543.60	2,373.68	169.92	201,527.48
99	2,543.60	2,375.66	167.94	199,151.82
100	2,543.60	2,377.64	165.96	196,774.17
101	2,543.60	2,379.62	163.98	194,394.55
102	2,543.60	2,381.61	162.00	192,012.94
103	2,543.60	2,383.59	160.01	189,629.35
104	2,543.60	2,385.58	158.02	187,243.78
105	2,543.60	2,387.57	156.04	184,856.21
106	2,543.60	2,389.55	154.05	182,466.66
107	2,543.60	2,391.55	152.06	180,075.11
108	2,543.60	2,393.54	150.06	177,681.57
109	2,543.60	2,395.53	148.07	175,286.04
110	2,543.60	2,397.53	146.07	172,888.51
111	2,543.60	2,399.53	144.07	170,488.98
112	2,543.60	2,401.53	142.07	168,087.45
113	2,543.60	2,403.53	140.07	165,683.92
114	2,543.60	2,405.53	138.07	163,278.39
115	2,543.60	2,407.54	136.07	160,870.86
116	2,543.60	2,409.54	134.06	158,461.31
117	2,543.60	2,411.55	132.05	156,049.76
118	2,543.60	2,413.56	130.04	153,636.20
119	2,543.60	2,415.57	128.03	151,220.63
120	2,543.60	2,417.58	126.02	148,803.05
121	2,543.60	2,419.60	124.00	146,383.45
122	2,543.60	2,421.62	121.99	143,961.83
123	2,543.60	2,423.63	119.97	141,538.20
124	2,543.60	2,425.65	117.95	139,112.54
125	2,543.60	2,427.67	115.93	136,684.87
126	2,543.60	2,429.70	113.90	134,255.17
127	2,543.60	2,431.72	111.88	131,823.45
128	2,543.60	2,433.75	109.85	129,389.70
129	2,543.60	2,435.78	107.82	126,953.92
130	2,543.60	2,437.81	105.79	124,516.12
131	2,543.60	2,439.84	103.76	122,076.28
132	2,543.60	2,441.87	101.73	119,634.41
133	2,543.60	2,443.91	99.70	117,190.50
134	2,543.60	2,445.94	97.66	114,744.56
135	2,543.60	2,447.98	95.62	112,296.58
136	2,543.60	2,450.02	93.58	109,846.56
137	2,543.60	2,452.06	91.54	107,394.49
138	2,543.60	2,454.11	89.50	104,940.39
139	2,543.60	2,456.15	87.45	102,484.24
140	2,543.60	2,458.20	85.40	100,026.04
141	2,543.60	2,460.25	83.36	97,565.79
142	2,543.60	2,462.30	81.30	95,103.49
143	2,543.60	2,464.35	79.25	92,639.15
144	2,543.60	2,466.40	77.20	90,172.74
145	2,543.60	2,468.46	75.14	87,704.29
146	2,543.60	2,470.51	73.09	85,233.77
147	2,543.60	2,472.57	71.03	82,761.20
148	2,543.60	2,474.63	68.97	80,286.56
149	2,543.60	2,476.70	66.91	77,809.87
150	2,543.60	2,478.76	64.84	75,331.11
151	2,543.60	2,480.83	62.78	72,850.28
152	2,543.60	2,482.89	60.71	70,367.39
153	2,543.60	2,484.96	58.64	67,882.43
154	2,543.60	2,487.03	56.57	65,395.39
155	2,543.60	2,489.11	54.50	62,906.29
156	2,543.60	2,491.18	52.42	60,415.11
157	2,543.60	2,493.26	50.35	57,921.85
158	2,543.60	2,495.33	48.27	55,426.52
159	2,543.60	2,497.41	46.19	52,929.10
160	2,543.60	2,499.49	44.11	50,429.61
161	2,543.60	2,501.58	42.02	47,928.03
162	2,543.60	2,503.66	39.94	45,424.37
163	2,543.60	2,505.75	37.85	42,918.62
164	2,543.60	2,507.84	35.77	40,410.79
165	2,543.60	2,509.93	33.68	37,900.86
166	2,543.60	2,512.02	31.58	35,388.84
167	2,543.60	2,514.11	29.49	32,874.73
168	2,543.60	2,516.21	27.40	30,358.53
169	2,543.60	2,518.30	25.30	27,840.22
170	2,543.60	2,520.40	23.20	25,319.82
171	2,543.60	2,522.50	21.10	22,797.32
172	2,543.60	2,524.60	19.00	20,272.72
173	2,543.60	2,526.71	16.89	17,746.01
174	2,543.60	2,528.81	14.79	15,217.20
175	2,543.60	2,530.92	12.68	12,686.28
176	2,543.60	2,533.03	10.57	10,153.25
177	2,543.60	2,535.14	8.46	7,618.10
178	2,543.60	2,537.25	6.35	5,080.85
179	2,543.60	2,539.37	4.23	2,541.48
180	2,543.60	2,541.48	2.12	0.00