Mortgage Loan of $438,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $438k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,621.41

$31,457 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $438k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 438,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,621.41	2,256.41	365.00	435,743.59
2	2,621.41	2,258.29	363.12	433,485.31
3	2,621.41	2,260.17	361.24	431,225.14
4	2,621.41	2,262.05	359.35	428,963.09
5	2,621.41	2,263.94	357.47	426,699.15
6	2,621.41	2,265.82	355.58	424,433.33
7	2,621.41	2,267.71	353.69	422,165.62
8	2,621.41	2,269.60	351.80	419,896.01
9	2,621.41	2,271.49	349.91	417,624.52
10	2,621.41	2,273.39	348.02	415,351.14
11	2,621.41	2,275.28	346.13	413,075.86
12	2,621.41	2,277.18	344.23	410,798.68
13	2,621.41	2,279.07	342.33	408,519.61
14	2,621.41	2,280.97	340.43	406,238.63
15	2,621.41	2,282.87	338.53	403,955.76
16	2,621.41	2,284.78	336.63	401,670.98
17	2,621.41	2,286.68	334.73	399,384.30
18	2,621.41	2,288.59	332.82	397,095.72
19	2,621.41	2,290.49	330.91	394,805.23
20	2,621.41	2,292.40	329.00	392,512.82
21	2,621.41	2,294.31	327.09	390,218.51
22	2,621.41	2,296.22	325.18	387,922.29
23	2,621.41	2,298.14	323.27	385,624.15
24	2,621.41	2,300.05	321.35	383,324.10
25	2,621.41	2,301.97	319.44	381,022.13
26	2,621.41	2,303.89	317.52	378,718.24
27	2,621.41	2,305.81	315.60	376,412.43
28	2,621.41	2,307.73	313.68	374,104.70
29	2,621.41	2,309.65	311.75	371,795.05
30	2,621.41	2,311.58	309.83	369,483.48
31	2,621.41	2,313.50	307.90	367,169.97
32	2,621.41	2,315.43	305.97	364,854.54
33	2,621.41	2,317.36	304.05	362,537.18
34	2,621.41	2,319.29	302.11	360,217.89
35	2,621.41	2,321.22	300.18	357,896.67
36	2,621.41	2,323.16	298.25	355,573.51
37	2,621.41	2,325.09	296.31	353,248.41
38	2,621.41	2,327.03	294.37	350,921.38
39	2,621.41	2,328.97	292.43	348,592.41
40	2,621.41	2,330.91	290.49	346,261.50
41	2,621.41	2,332.85	288.55	343,928.64
42	2,621.41	2,334.80	286.61	341,593.84
43	2,621.41	2,336.74	284.66	339,257.10
44	2,621.41	2,338.69	282.71	336,918.41
45	2,621.41	2,340.64	280.77	334,577.77
46	2,621.41	2,342.59	278.81	332,235.17
47	2,621.41	2,344.54	276.86	329,890.63
48	2,621.41	2,346.50	274.91	327,544.13
49	2,621.41	2,348.45	272.95	325,195.68
50	2,621.41	2,350.41	271.00	322,845.27
51	2,621.41	2,352.37	269.04	320,492.90
52	2,621.41	2,354.33	267.08	318,138.57
53	2,621.41	2,356.29	265.12	315,782.28
54	2,621.41	2,358.25	263.15	313,424.03
55	2,621.41	2,360.22	261.19	311,063.81
56	2,621.41	2,362.19	259.22	308,701.62
57	2,621.41	2,364.15	257.25	306,337.47
58	2,621.41	2,366.12	255.28	303,971.35
59	2,621.41	2,368.10	253.31	301,603.25
60	2,621.41	2,370.07	251.34	299,233.18
61	2,621.41	2,372.04	249.36	296,861.13
62	2,621.41	2,374.02	247.38	294,487.11
63	2,621.41	2,376.00	245.41	292,111.11
64	2,621.41	2,377.98	243.43	289,733.13
65	2,621.41	2,379.96	241.44	287,353.17
66	2,621.41	2,381.94	239.46	284,971.23
67	2,621.41	2,383.93	237.48	282,587.30
68	2,621.41	2,385.92	235.49	280,201.38
69	2,621.41	2,387.90	233.50	277,813.47
70	2,621.41	2,389.89	231.51	275,423.58
71	2,621.41	2,391.89	229.52	273,031.69
72	2,621.41	2,393.88	227.53	270,637.81
73	2,621.41	2,395.87	225.53	268,241.94
74	2,621.41	2,397.87	223.53	265,844.07
75	2,621.41	2,399.87	221.54	263,444.20
76	2,621.41	2,401.87	219.54	261,042.33
77	2,621.41	2,403.87	217.54	258,638.46
78	2,621.41	2,405.87	215.53	256,232.59
79	2,621.41	2,407.88	213.53	253,824.71
80	2,621.41	2,409.89	211.52	251,414.82
81	2,621.41	2,411.89	209.51	249,002.93
82	2,621.41	2,413.90	207.50	246,589.02
83	2,621.41	2,415.92	205.49	244,173.11
84	2,621.41	2,417.93	203.48	241,755.18
85	2,621.41	2,419.94	201.46	239,335.24
86	2,621.41	2,421.96	199.45	236,913.28
87	2,621.41	2,423.98	197.43	234,489.30
88	2,621.41	2,426.00	195.41	232,063.30
89	2,621.41	2,428.02	193.39	229,635.28
90	2,621.41	2,430.04	191.36	227,205.24
91	2,621.41	2,432.07	189.34	224,773.17
92	2,621.41	2,434.09	187.31	222,339.07
93	2,621.41	2,436.12	185.28	219,902.95
94	2,621.41	2,438.15	183.25	217,464.80
95	2,621.41	2,440.19	181.22	215,024.61
96	2,621.41	2,442.22	179.19	212,582.39
97	2,621.41	2,444.25	177.15	210,138.14
98	2,621.41	2,446.29	175.12	207,691.85
99	2,621.41	2,448.33	173.08	205,243.52
100	2,621.41	2,450.37	171.04	202,793.15
101	2,621.41	2,452.41	168.99	200,340.74
102	2,621.41	2,454.46	166.95	197,886.28
103	2,621.41	2,456.50	164.91	195,429.78
104	2,621.41	2,458.55	162.86	192,971.23
105	2,621.41	2,460.60	160.81	190,510.64
106	2,621.41	2,462.65	158.76	188,047.99
107	2,621.41	2,464.70	156.71	185,583.29
108	2,621.41	2,466.75	154.65	183,116.54
109	2,621.41	2,468.81	152.60	180,647.73
110	2,621.41	2,470.87	150.54	178,176.86
111	2,621.41	2,472.93	148.48	175,703.94
112	2,621.41	2,474.99	146.42	173,228.95
113	2,621.41	2,477.05	144.36	170,751.90
114	2,621.41	2,479.11	142.29	168,272.79
115	2,621.41	2,481.18	140.23	165,791.61
116	2,621.41	2,483.25	138.16	163,308.36
117	2,621.41	2,485.32	136.09	160,823.05
118	2,621.41	2,487.39	134.02	158,335.66
119	2,621.41	2,489.46	131.95	155,846.20
120	2,621.41	2,491.53	129.87	153,354.67
121	2,621.41	2,493.61	127.80	150,861.06
122	2,621.41	2,495.69	125.72	148,365.37
123	2,621.41	2,497.77	123.64	145,867.60
124	2,621.41	2,499.85	121.56	143,367.75
125	2,621.41	2,501.93	119.47	140,865.82
126	2,621.41	2,504.02	117.39	138,361.80
127	2,621.41	2,506.10	115.30	135,855.70
128	2,621.41	2,508.19	113.21	133,347.50
129	2,621.41	2,510.28	111.12	130,837.22
130	2,621.41	2,512.37	109.03	128,324.85
131	2,621.41	2,514.47	106.94	125,810.38
132	2,621.41	2,516.56	104.84	123,293.81
133	2,621.41	2,518.66	102.74	120,775.15
134	2,621.41	2,520.76	100.65	118,254.39
135	2,621.41	2,522.86	98.55	115,731.53
136	2,621.41	2,524.96	96.44	113,206.57
137	2,621.41	2,527.07	94.34	110,679.50
138	2,621.41	2,529.17	92.23	108,150.33
139	2,621.41	2,531.28	90.13	105,619.05
140	2,621.41	2,533.39	88.02	103,085.66
141	2,621.41	2,535.50	85.90	100,550.16
142	2,621.41	2,537.61	83.79	98,012.54
143	2,621.41	2,539.73	81.68	95,472.81
144	2,621.41	2,541.85	79.56	92,930.97
145	2,621.41	2,543.96	77.44	90,387.00
146	2,621.41	2,546.08	75.32	87,840.92
147	2,621.41	2,548.21	73.20	85,292.72
148	2,621.41	2,550.33	71.08	82,742.39
149	2,621.41	2,552.45	68.95	80,189.93
150	2,621.41	2,554.58	66.82	77,635.35
151	2,621.41	2,556.71	64.70	75,078.64
152	2,621.41	2,558.84	62.57	72,519.80
153	2,621.41	2,560.97	60.43	69,958.83
154	2,621.41	2,563.11	58.30	67,395.72
155	2,621.41	2,565.24	56.16	64,830.48
156	2,621.41	2,567.38	54.03	62,263.10
157	2,621.41	2,569.52	51.89	59,693.58
158	2,621.41	2,571.66	49.74	57,121.92
159	2,621.41	2,573.80	47.60	54,548.11
160	2,621.41	2,575.95	45.46	51,972.16
161	2,621.41	2,578.10	43.31	49,394.07
162	2,621.41	2,580.24	41.16	46,813.82
163	2,621.41	2,582.39	39.01	44,231.43
164	2,621.41	2,584.55	36.86	41,646.88
165	2,621.41	2,586.70	34.71	39,060.18
166	2,621.41	2,588.86	32.55	36,471.33
167	2,621.41	2,591.01	30.39	33,880.31
168	2,621.41	2,593.17	28.23	31,287.14
169	2,621.41	2,595.33	26.07	28,691.81
170	2,621.41	2,597.50	23.91	26,094.31
171	2,621.41	2,599.66	21.75	23,494.65
172	2,621.41	2,601.83	19.58	20,892.82
173	2,621.41	2,604.00	17.41	18,288.83
174	2,621.41	2,606.17	15.24	15,682.66
175	2,621.41	2,608.34	13.07	13,074.33
176	2,621.41	2,610.51	10.90	10,463.82
177	2,621.41	2,612.69	8.72	7,851.13
178	2,621.41	2,614.86	6.54	5,236.27
179	2,621.41	2,617.04	4.36	2,619.22
180	2,621.41	2,619.22	2.18	0.00