Mortgage Loan of $438,000 for 15 Years at 2.875%

What's the payment on a 15 year home loan for $438k at 2.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,998.49

$35,982 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $438k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 438,000 loan for 15 years at 2.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,998.49	1,949.11	1,049.38	436,050.89
2	2,998.49	1,953.78	1,044.71	434,097.11
3	2,998.49	1,958.46	1,040.02	432,138.65
4	2,998.49	1,963.15	1,035.33	430,175.49
5	2,998.49	1,967.86	1,030.63	428,207.64
6	2,998.49	1,972.57	1,025.91	426,235.07
7	2,998.49	1,977.30	1,021.19	424,257.77
8	2,998.49	1,982.03	1,016.45	422,275.74
9	2,998.49	1,986.78	1,011.70	420,288.95
10	2,998.49	1,991.54	1,006.94	418,297.41
11	2,998.49	1,996.31	1,002.17	416,301.09
12	2,998.49	2,001.10	997.39	414,300.00
13	2,998.49	2,005.89	992.59	412,294.11
14	2,998.49	2,010.70	987.79	410,283.41
15	2,998.49	2,015.51	982.97	408,267.89
16	2,998.49	2,020.34	978.14	406,247.55
17	2,998.49	2,025.18	973.30	404,222.37
18	2,998.49	2,030.04	968.45	402,192.33
19	2,998.49	2,034.90	963.59	400,157.43
20	2,998.49	2,039.77	958.71	398,117.65
21	2,998.49	2,044.66	953.82	396,072.99
22	2,998.49	2,049.56	948.92	394,023.43
23	2,998.49	2,054.47	944.01	391,968.96
24	2,998.49	2,059.39	939.09	389,909.57
25	2,998.49	2,064.33	934.16	387,845.24
26	2,998.49	2,069.27	929.21	385,775.97
27	2,998.49	2,074.23	924.25	383,701.74
28	2,998.49	2,079.20	919.29	381,622.54
29	2,998.49	2,084.18	914.30	379,538.36
30	2,998.49	2,089.17	909.31	377,449.18
31	2,998.49	2,094.18	904.31	375,355.00
32	2,998.49	2,099.20	899.29	373,255.80
33	2,998.49	2,104.23	894.26	371,151.58
34	2,998.49	2,109.27	889.22	369,042.31
35	2,998.49	2,114.32	884.16	366,927.99
36	2,998.49	2,119.39	879.10	364,808.60
37	2,998.49	2,124.46	874.02	362,684.14
38	2,998.49	2,129.55	868.93	360,554.58
39	2,998.49	2,134.66	863.83	358,419.92
40	2,998.49	2,139.77	858.71	356,280.15
41	2,998.49	2,144.90	853.59	354,135.26
42	2,998.49	2,150.04	848.45	351,985.22
43	2,998.49	2,155.19	843.30	349,830.03
44	2,998.49	2,160.35	838.13	347,669.68
45	2,998.49	2,165.53	832.96	345,504.15
46	2,998.49	2,170.72	827.77	343,333.44
47	2,998.49	2,175.92	822.57	341,157.52
48	2,998.49	2,181.13	817.36	338,976.39
49	2,998.49	2,186.35	812.13	336,790.04
50	2,998.49	2,191.59	806.89	334,598.45
51	2,998.49	2,196.84	801.64	332,401.60
52	2,998.49	2,202.11	796.38	330,199.50
53	2,998.49	2,207.38	791.10	327,992.11
54	2,998.49	2,212.67	785.81	325,779.44
55	2,998.49	2,217.97	780.51	323,561.47
56	2,998.49	2,223.29	775.20	321,338.18
57	2,998.49	2,228.61	769.87	319,109.57
58	2,998.49	2,233.95	764.53	316,875.62
59	2,998.49	2,239.30	759.18	314,636.32
60	2,998.49	2,244.67	753.82	312,391.65
61	2,998.49	2,250.05	748.44	310,141.60
62	2,998.49	2,255.44	743.05	307,886.16
63	2,998.49	2,260.84	737.64	305,625.32
64	2,998.49	2,266.26	732.23	303,359.06
65	2,998.49	2,271.69	726.80	301,087.37
66	2,998.49	2,277.13	721.36	298,810.24
67	2,998.49	2,282.59	715.90	296,527.66
68	2,998.49	2,288.05	710.43	294,239.60
69	2,998.49	2,293.54	704.95	291,946.07
70	2,998.49	2,299.03	699.45	289,647.04
71	2,998.49	2,304.54	693.95	287,342.50
72	2,998.49	2,310.06	688.42	285,032.44
73	2,998.49	2,315.60	682.89	282,716.84
74	2,998.49	2,321.14	677.34	280,395.70
75	2,998.49	2,326.70	671.78	278,068.99
76	2,998.49	2,332.28	666.21	275,736.71
77	2,998.49	2,337.87	660.62	273,398.85
78	2,998.49	2,343.47	655.02	271,055.38
79	2,998.49	2,349.08	649.40	268,706.30
80	2,998.49	2,354.71	643.78	266,351.59
81	2,998.49	2,360.35	638.13	263,991.24
82	2,998.49	2,366.01	632.48	261,625.23
83	2,998.49	2,371.68	626.81	259,253.56
84	2,998.49	2,377.36	621.13	256,876.20
85	2,998.49	2,383.05	615.43	254,493.15
86	2,998.49	2,388.76	609.72	252,104.38
87	2,998.49	2,394.49	604.00	249,709.90
88	2,998.49	2,400.22	598.26	247,309.68
89	2,998.49	2,405.97	592.51	244,903.70
90	2,998.49	2,411.74	586.75	242,491.97
91	2,998.49	2,417.52	580.97	240,074.45
92	2,998.49	2,423.31	575.18	237,651.14
93	2,998.49	2,429.11	569.37	235,222.03
94	2,998.49	2,434.93	563.55	232,787.10
95	2,998.49	2,440.77	557.72	230,346.33
96	2,998.49	2,446.61	551.87	227,899.72
97	2,998.49	2,452.48	546.01	225,447.24
98	2,998.49	2,458.35	540.13	222,988.89
99	2,998.49	2,464.24	534.24	220,524.65
100	2,998.49	2,470.15	528.34	218,054.50
101	2,998.49	2,476.06	522.42	215,578.44
102	2,998.49	2,482.00	516.49	213,096.45
103	2,998.49	2,487.94	510.54	210,608.50
104	2,998.49	2,493.90	504.58	208,114.60
105	2,998.49	2,499.88	498.61	205,614.72
106	2,998.49	2,505.87	492.62	203,108.86
107	2,998.49	2,511.87	486.61	200,596.99
108	2,998.49	2,517.89	480.60	198,079.10
109	2,998.49	2,523.92	474.56	195,555.18
110	2,998.49	2,529.97	468.52	193,025.21
111	2,998.49	2,536.03	462.46	190,489.18
112	2,998.49	2,542.11	456.38	187,947.08
113	2,998.49	2,548.20	450.29	185,398.88
114	2,998.49	2,554.30	444.18	182,844.58
115	2,998.49	2,560.42	438.07	180,284.16
116	2,998.49	2,566.55	431.93	177,717.60
117	2,998.49	2,572.70	425.78	175,144.90
118	2,998.49	2,578.87	419.62	172,566.03
119	2,998.49	2,585.05	413.44	169,980.99
120	2,998.49	2,591.24	407.25	167,389.75
121	2,998.49	2,597.45	401.04	164,792.30
122	2,998.49	2,603.67	394.81	162,188.63
123	2,998.49	2,609.91	388.58	159,578.72
124	2,998.49	2,616.16	382.32	156,962.56
125	2,998.49	2,622.43	376.06	154,340.13
126	2,998.49	2,628.71	369.77	151,711.42
127	2,998.49	2,635.01	363.48	149,076.41
128	2,998.49	2,641.32	357.16	146,435.08
129	2,998.49	2,647.65	350.83	143,787.43
130	2,998.49	2,653.99	344.49	141,133.44
131	2,998.49	2,660.35	338.13	138,473.09
132	2,998.49	2,666.73	331.76	135,806.36
133	2,998.49	2,673.12	325.37	133,133.24
134	2,998.49	2,679.52	318.97	130,453.72
135	2,998.49	2,685.94	312.55	127,767.78
136	2,998.49	2,692.38	306.11	125,075.41
137	2,998.49	2,698.83	299.66	122,376.58
138	2,998.49	2,705.29	293.19	119,671.29
139	2,998.49	2,711.77	286.71	116,959.52
140	2,998.49	2,718.27	280.22	114,241.25
141	2,998.49	2,724.78	273.70	111,516.46
142	2,998.49	2,731.31	267.17	108,785.15
143	2,998.49	2,737.85	260.63	106,047.30
144	2,998.49	2,744.41	254.07	103,302.89
145	2,998.49	2,750.99	247.50	100,551.90
146	2,998.49	2,757.58	240.91	97,794.32
147	2,998.49	2,764.19	234.30	95,030.13
148	2,998.49	2,770.81	227.68	92,259.32
149	2,998.49	2,777.45	221.04	89,481.87
150	2,998.49	2,784.10	214.38	86,697.77
151	2,998.49	2,790.77	207.71	83,907.00
152	2,998.49	2,797.46	201.03	81,109.54
153	2,998.49	2,804.16	194.32	78,305.38
154	2,998.49	2,810.88	187.61	75,494.50
155	2,998.49	2,817.61	180.87	72,676.89
156	2,998.49	2,824.36	174.12	69,852.52
157	2,998.49	2,831.13	167.36	67,021.39
158	2,998.49	2,837.91	160.57	64,183.48
159	2,998.49	2,844.71	153.77	61,338.77
160	2,998.49	2,851.53	146.96	58,487.24
161	2,998.49	2,858.36	140.13	55,628.88
162	2,998.49	2,865.21	133.28	52,763.67
163	2,998.49	2,872.07	126.41	49,891.60
164	2,998.49	2,878.95	119.53	47,012.65
165	2,998.49	2,885.85	112.63	44,126.80
166	2,998.49	2,892.77	105.72	41,234.03
167	2,998.49	2,899.70	98.79	38,334.34
168	2,998.49	2,906.64	91.84	35,427.69
169	2,998.49	2,913.61	84.88	32,514.09
170	2,998.49	2,920.59	77.90	29,593.50
171	2,998.49	2,927.58	70.90	26,665.91
172	2,998.49	2,934.60	63.89	23,731.32
173	2,998.49	2,941.63	56.86	20,789.69
174	2,998.49	2,948.68	49.81	17,841.01
175	2,998.49	2,955.74	42.74	14,885.27
176	2,998.49	2,962.82	35.66	11,922.45
177	2,998.49	2,969.92	28.56	8,952.52
178	2,998.49	2,977.04	21.45	5,975.49
179	2,998.49	2,984.17	14.32	2,991.32
180	2,998.49	2,991.32	7.17	0.00