Mortgage Loan of $438,000 for 15 Years at 2.95%

What's the payment on a 15 year home loan for $438k at 2.95% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,014.23
$36,171 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $438k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 438,000 loan for 15 years at 2.95 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,014.23 1,937.48 1,076.75 436,062.52
2 3,014.23 1,942.24 1,071.99 434,120.29
3 3,014.23 1,947.01 1,067.21 432,173.27
4 3,014.23 1,951.80 1,062.43 430,221.47
5 3,014.23 1,956.60 1,057.63 428,264.87
6 3,014.23 1,961.41 1,052.82 426,303.46
7 3,014.23 1,966.23 1,048.00 424,337.23
8 3,014.23 1,971.06 1,043.16 422,366.17
9 3,014.23 1,975.91 1,038.32 420,390.26
10 3,014.23 1,980.77 1,033.46 418,409.50
11 3,014.23 1,985.64 1,028.59 416,423.86
12 3,014.23 1,990.52 1,023.71 414,433.34
13 3,014.23 1,995.41 1,018.82 412,437.93
14 3,014.23 2,000.32 1,013.91 410,437.62
15 3,014.23 2,005.23 1,008.99 408,432.38
16 3,014.23 2,010.16 1,004.06 406,422.22
17 3,014.23 2,015.10 999.12 404,407.11
18 3,014.23 2,020.06 994.17 402,387.06
19 3,014.23 2,025.02 989.20 400,362.03
20 3,014.23 2,030.00 984.22 398,332.03
21 3,014.23 2,034.99 979.23 396,297.04
22 3,014.23 2,040.00 974.23 394,257.04
23 3,014.23 2,045.01 969.22 392,212.03
24 3,014.23 2,050.04 964.19 390,161.99
25 3,014.23 2,055.08 959.15 388,106.91
26 3,014.23 2,060.13 954.10 386,046.78
27 3,014.23 2,065.19 949.03 383,981.59
28 3,014.23 2,070.27 943.95 381,911.32
29 3,014.23 2,075.36 938.87 379,835.96
30 3,014.23 2,080.46 933.76 377,755.49
31 3,014.23 2,085.58 928.65 375,669.92
32 3,014.23 2,090.70 923.52 373,579.21
33 3,014.23 2,095.84 918.38 371,483.37
34 3,014.23 2,101.00 913.23 369,382.37
35 3,014.23 2,106.16 908.06 367,276.21
36 3,014.23 2,111.34 902.89 365,164.87
37 3,014.23 2,116.53 897.70 363,048.34
38 3,014.23 2,121.73 892.49 360,926.61
39 3,014.23 2,126.95 887.28 358,799.66
40 3,014.23 2,132.18 882.05 356,667.49
41 3,014.23 2,137.42 876.81 354,530.07
42 3,014.23 2,142.67 871.55 352,387.40
43 3,014.23 2,147.94 866.29 350,239.46
44 3,014.23 2,153.22 861.01 348,086.23
45 3,014.23 2,158.51 855.71 345,927.72
46 3,014.23 2,163.82 850.41 343,763.90
47 3,014.23 2,169.14 845.09 341,594.76
48 3,014.23 2,174.47 839.75 339,420.29
49 3,014.23 2,179.82 834.41 337,240.47
50 3,014.23 2,185.18 829.05 335,055.29
51 3,014.23 2,190.55 823.68 332,864.75
52 3,014.23 2,195.93 818.29 330,668.81
53 3,014.23 2,201.33 812.89 328,467.48
54 3,014.23 2,206.74 807.48 326,260.74
55 3,014.23 2,212.17 802.06 324,048.57
56 3,014.23 2,217.61 796.62 321,830.96
57 3,014.23 2,223.06 791.17 319,607.90
58 3,014.23 2,228.52 785.70 317,379.38
59 3,014.23 2,234.00 780.22 315,145.38
60 3,014.23 2,239.49 774.73 312,905.88
61 3,014.23 2,245.00 769.23 310,660.89
62 3,014.23 2,250.52 763.71 308,410.37
63 3,014.23 2,256.05 758.18 306,154.32
64 3,014.23 2,261.60 752.63 303,892.72
65 3,014.23 2,267.16 747.07 301,625.56
66 3,014.23 2,272.73 741.50 299,352.83
67 3,014.23 2,278.32 735.91 297,074.52
68 3,014.23 2,283.92 730.31 294,790.60
69 3,014.23 2,289.53 724.69 292,501.07
70 3,014.23 2,295.16 719.07 290,205.91
71 3,014.23 2,300.80 713.42 287,905.10
72 3,014.23 2,306.46 707.77 285,598.64
73 3,014.23 2,312.13 702.10 283,286.51
74 3,014.23 2,317.81 696.41 280,968.70
75 3,014.23 2,323.51 690.71 278,645.19
76 3,014.23 2,329.22 685.00 276,315.97
77 3,014.23 2,334.95 679.28 273,981.02
78 3,014.23 2,340.69 673.54 271,640.33
79 3,014.23 2,346.44 667.78 269,293.88
80 3,014.23 2,352.21 662.01 266,941.67
81 3,014.23 2,357.99 656.23 264,583.68
82 3,014.23 2,363.79 650.43 262,219.89
83 3,014.23 2,369.60 644.62 259,850.28
84 3,014.23 2,375.43 638.80 257,474.86
85 3,014.23 2,381.27 632.96 255,093.59
86 3,014.23 2,387.12 627.11 252,706.47
87 3,014.23 2,392.99 621.24 250,313.48
88 3,014.23 2,398.87 615.35 247,914.61
89 3,014.23 2,404.77 609.46 245,509.84
90 3,014.23 2,410.68 603.55 243,099.16
91 3,014.23 2,416.61 597.62 240,682.55
92 3,014.23 2,422.55 591.68 238,260.00
93 3,014.23 2,428.50 585.72 235,831.50
94 3,014.23 2,434.47 579.75 233,397.03
95 3,014.23 2,440.46 573.77 230,956.57
96 3,014.23 2,446.46 567.77 228,510.11
97 3,014.23 2,452.47 561.75 226,057.64
98 3,014.23 2,458.50 555.73 223,599.14
99 3,014.23 2,464.54 549.68 221,134.59
100 3,014.23 2,470.60 543.62 218,663.99
101 3,014.23 2,476.68 537.55 216,187.31
102 3,014.23 2,482.77 531.46 213,704.55
103 3,014.23 2,488.87 525.36 211,215.68
104 3,014.23 2,494.99 519.24 208,720.69
105 3,014.23 2,501.12 513.11 206,219.57
106 3,014.23 2,507.27 506.96 203,712.30
107 3,014.23 2,513.43 500.79 201,198.87
108 3,014.23 2,519.61 494.61 198,679.25
109 3,014.23 2,525.81 488.42 196,153.45
110 3,014.23 2,532.02 482.21 193,621.43
111 3,014.23 2,538.24 475.99 191,083.19
112 3,014.23 2,544.48 469.75 188,538.71
113 3,014.23 2,550.74 463.49 185,987.98
114 3,014.23 2,557.01 457.22 183,430.97
115 3,014.23 2,563.29 450.93 180,867.68
116 3,014.23 2,569.59 444.63 178,298.09
117 3,014.23 2,575.91 438.32 175,722.18
118 3,014.23 2,582.24 431.98 173,139.93
119 3,014.23 2,588.59 425.64 170,551.34
120 3,014.23 2,594.95 419.27 167,956.39
121 3,014.23 2,601.33 412.89 165,355.06
122 3,014.23 2,607.73 406.50 162,747.33
123 3,014.23 2,614.14 400.09 160,133.19
124 3,014.23 2,620.57 393.66 157,512.62
125 3,014.23 2,627.01 387.22 154,885.62
126 3,014.23 2,633.47 380.76 152,252.15
127 3,014.23 2,639.94 374.29 149,612.21
128 3,014.23 2,646.43 367.80 146,965.78
129 3,014.23 2,652.94 361.29 144,312.85
130 3,014.23 2,659.46 354.77 141,653.39
131 3,014.23 2,665.99 348.23 138,987.40
132 3,014.23 2,672.55 341.68 136,314.85
133 3,014.23 2,679.12 335.11 133,635.73
134 3,014.23 2,685.70 328.52 130,950.02
135 3,014.23 2,692.31 321.92 128,257.72
136 3,014.23 2,698.93 315.30 125,558.79
137 3,014.23 2,705.56 308.67 122,853.23
138 3,014.23 2,712.21 302.01 120,141.02
139 3,014.23 2,718.88 295.35 117,422.14
140 3,014.23 2,725.56 288.66 114,696.58
141 3,014.23 2,732.26 281.96 111,964.31
142 3,014.23 2,738.98 275.25 109,225.33
143 3,014.23 2,745.71 268.51 106,479.62
144 3,014.23 2,752.46 261.76 103,727.15
145 3,014.23 2,759.23 255.00 100,967.92
146 3,014.23 2,766.01 248.21 98,201.91
147 3,014.23 2,772.81 241.41 95,429.10
148 3,014.23 2,779.63 234.60 92,649.47
149 3,014.23 2,786.46 227.76 89,863.01
150 3,014.23 2,793.31 220.91 87,069.69
151 3,014.23 2,800.18 214.05 84,269.51
152 3,014.23 2,807.06 207.16 81,462.45
153 3,014.23 2,813.96 200.26 78,648.49
154 3,014.23 2,820.88 193.34 75,827.60
155 3,014.23 2,827.82 186.41 72,999.79
156 3,014.23 2,834.77 179.46 70,165.02
157 3,014.23 2,841.74 172.49 67,323.28
158 3,014.23 2,848.72 165.50 64,474.56
159 3,014.23 2,855.73 158.50 61,618.83
160 3,014.23 2,862.75 151.48 58,756.09
161 3,014.23 2,869.78 144.44 55,886.30
162 3,014.23 2,876.84 137.39 53,009.46
163 3,014.23 2,883.91 130.31 50,125.55
164 3,014.23 2,891.00 123.23 47,234.55
165 3,014.23 2,898.11 116.12 44,336.44
166 3,014.23 2,905.23 108.99 41,431.21
167 3,014.23 2,912.37 101.85 38,518.84
168 3,014.23 2,919.53 94.69 35,599.30
169 3,014.23 2,926.71 87.51 32,672.59
170 3,014.23 2,933.91 80.32 29,738.69
171 3,014.23 2,941.12 73.11 26,797.57
172 3,014.23 2,948.35 65.88 23,849.22
173 3,014.23 2,955.60 58.63 20,893.62
174 3,014.23 2,962.86 51.36 17,930.76
175 3,014.23 2,970.15 44.08 14,960.61
176 3,014.23 2,977.45 36.78 11,983.17
177 3,014.23 2,984.77 29.46 8,998.40
178 3,014.23 2,992.10 22.12 6,006.29
179 3,014.23 2,999.46 14.77 3,006.83
180 3,014.23 3,006.83 7.39 0.00