Mortgage Loan of $438,000 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $438k at 4.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,322.76
$39,873 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $438k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 438,000 loan for 15 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,322.76 1,725.88 1,596.88 436,274.12
2 3,322.76 1,732.17 1,590.58 434,541.94
3 3,322.76 1,738.49 1,584.27 432,803.45
4 3,322.76 1,744.83 1,577.93 431,058.63
5 3,322.76 1,751.19 1,571.57 429,307.44
6 3,322.76 1,757.57 1,565.18 427,549.86
7 3,322.76 1,763.98 1,558.78 425,785.88
8 3,322.76 1,770.41 1,552.34 424,015.47
9 3,322.76 1,776.87 1,545.89 422,238.60
10 3,322.76 1,783.35 1,539.41 420,455.26
11 3,322.76 1,789.85 1,532.91 418,665.41
12 3,322.76 1,796.37 1,526.38 416,869.04
13 3,322.76 1,802.92 1,519.84 415,066.11
14 3,322.76 1,809.50 1,513.26 413,256.62
15 3,322.76 1,816.09 1,506.66 411,440.53
16 3,322.76 1,822.71 1,500.04 409,617.81
17 3,322.76 1,829.36 1,493.40 407,788.45
18 3,322.76 1,836.03 1,486.73 405,952.43
19 3,322.76 1,842.72 1,480.03 404,109.70
20 3,322.76 1,849.44 1,473.32 402,260.26
21 3,322.76 1,856.18 1,466.57 400,404.08
22 3,322.76 1,862.95 1,459.81 398,541.13
23 3,322.76 1,869.74 1,453.01 396,671.39
24 3,322.76 1,876.56 1,446.20 394,794.83
25 3,322.76 1,883.40 1,439.36 392,911.43
26 3,322.76 1,890.27 1,432.49 391,021.16
27 3,322.76 1,897.16 1,425.60 389,124.00
28 3,322.76 1,904.08 1,418.68 387,219.92
29 3,322.76 1,911.02 1,411.74 385,308.91
30 3,322.76 1,917.99 1,404.77 383,390.92
31 3,322.76 1,924.98 1,397.78 381,465.94
32 3,322.76 1,932.00 1,390.76 379,533.95
33 3,322.76 1,939.04 1,383.72 377,594.91
34 3,322.76 1,946.11 1,376.65 375,648.80
35 3,322.76 1,953.20 1,369.55 373,695.59
36 3,322.76 1,960.33 1,362.43 371,735.27
37 3,322.76 1,967.47 1,355.28 369,767.80
38 3,322.76 1,974.65 1,348.11 367,793.15
39 3,322.76 1,981.84 1,340.91 365,811.31
40 3,322.76 1,989.07 1,333.69 363,822.24
41 3,322.76 1,996.32 1,326.44 361,825.92
42 3,322.76 2,003.60 1,319.16 359,822.32
43 3,322.76 2,010.90 1,311.85 357,811.41
44 3,322.76 2,018.24 1,304.52 355,793.17
45 3,322.76 2,025.59 1,297.16 353,767.58
46 3,322.76 2,032.98 1,289.78 351,734.60
47 3,322.76 2,040.39 1,282.37 349,694.21
48 3,322.76 2,047.83 1,274.93 347,646.38
49 3,322.76 2,055.30 1,267.46 345,591.08
50 3,322.76 2,062.79 1,259.97 343,528.29
51 3,322.76 2,070.31 1,252.45 341,457.98
52 3,322.76 2,077.86 1,244.90 339,380.12
53 3,322.76 2,085.43 1,237.32 337,294.69
54 3,322.76 2,093.04 1,229.72 335,201.65
55 3,322.76 2,100.67 1,222.09 333,100.99
56 3,322.76 2,108.33 1,214.43 330,992.66
57 3,322.76 2,116.01 1,206.74 328,876.65
58 3,322.76 2,123.73 1,199.03 326,752.92
59 3,322.76 2,131.47 1,191.29 324,621.45
60 3,322.76 2,139.24 1,183.52 322,482.21
61 3,322.76 2,147.04 1,175.72 320,335.17
62 3,322.76 2,154.87 1,167.89 318,180.30
63 3,322.76 2,162.72 1,160.03 316,017.57
64 3,322.76 2,170.61 1,152.15 313,846.96
65 3,322.76 2,178.52 1,144.23 311,668.44
66 3,322.76 2,186.47 1,136.29 309,481.97
67 3,322.76 2,194.44 1,128.32 307,287.54
68 3,322.76 2,202.44 1,120.32 305,085.10
69 3,322.76 2,210.47 1,112.29 302,874.63
70 3,322.76 2,218.53 1,104.23 300,656.10
71 3,322.76 2,226.62 1,096.14 298,429.49
72 3,322.76 2,234.73 1,088.02 296,194.76
73 3,322.76 2,242.88 1,079.88 293,951.88
74 3,322.76 2,251.06 1,071.70 291,700.82
75 3,322.76 2,259.26 1,063.49 289,441.55
76 3,322.76 2,267.50 1,055.26 287,174.05
77 3,322.76 2,275.77 1,046.99 284,898.28
78 3,322.76 2,284.07 1,038.69 282,614.22
79 3,322.76 2,292.39 1,030.36 280,321.83
80 3,322.76 2,300.75 1,022.01 278,021.08
81 3,322.76 2,309.14 1,013.62 275,711.94
82 3,322.76 2,317.56 1,005.20 273,394.38
83 3,322.76 2,326.01 996.75 271,068.37
84 3,322.76 2,334.49 988.27 268,733.89
85 3,322.76 2,343.00 979.76 266,390.89
86 3,322.76 2,351.54 971.22 264,039.35
87 3,322.76 2,360.11 962.64 261,679.23
88 3,322.76 2,368.72 954.04 259,310.52
89 3,322.76 2,377.35 945.40 256,933.16
90 3,322.76 2,386.02 936.74 254,547.14
91 3,322.76 2,394.72 928.04 252,152.42
92 3,322.76 2,403.45 919.31 249,748.97
93 3,322.76 2,412.21 910.54 247,336.75
94 3,322.76 2,421.01 901.75 244,915.75
95 3,322.76 2,429.84 892.92 242,485.91
96 3,322.76 2,438.69 884.06 240,047.22
97 3,322.76 2,447.58 875.17 237,599.63
98 3,322.76 2,456.51 866.25 235,143.12
99 3,322.76 2,465.46 857.29 232,677.66
100 3,322.76 2,474.45 848.30 230,203.21
101 3,322.76 2,483.47 839.28 227,719.73
102 3,322.76 2,492.53 830.23 225,227.20
103 3,322.76 2,501.62 821.14 222,725.59
104 3,322.76 2,510.74 812.02 220,214.85
105 3,322.76 2,519.89 802.87 217,694.96
106 3,322.76 2,529.08 793.68 215,165.88
107 3,322.76 2,538.30 784.46 212,627.58
108 3,322.76 2,547.55 775.20 210,080.03
109 3,322.76 2,556.84 765.92 207,523.19
110 3,322.76 2,566.16 756.59 204,957.03
111 3,322.76 2,575.52 747.24 202,381.51
112 3,322.76 2,584.91 737.85 199,796.60
113 3,322.76 2,594.33 728.43 197,202.27
114 3,322.76 2,603.79 718.97 194,598.48
115 3,322.76 2,613.28 709.47 191,985.20
116 3,322.76 2,622.81 699.95 189,362.39
117 3,322.76 2,632.37 690.38 186,730.01
118 3,322.76 2,641.97 680.79 184,088.04
119 3,322.76 2,651.60 671.15 181,436.44
120 3,322.76 2,661.27 661.49 178,775.17
121 3,322.76 2,670.97 651.78 176,104.20
122 3,322.76 2,680.71 642.05 173,423.49
123 3,322.76 2,690.48 632.27 170,733.00
124 3,322.76 2,700.29 622.46 168,032.71
125 3,322.76 2,710.14 612.62 165,322.57
126 3,322.76 2,720.02 602.74 162,602.55
127 3,322.76 2,729.94 592.82 159,872.62
128 3,322.76 2,739.89 582.87 157,132.73
129 3,322.76 2,749.88 572.88 154,382.85
130 3,322.76 2,759.90 562.85 151,622.95
131 3,322.76 2,769.97 552.79 148,852.98
132 3,322.76 2,780.06 542.69 146,072.92
133 3,322.76 2,790.20 532.56 143,282.72
134 3,322.76 2,800.37 522.38 140,482.35
135 3,322.76 2,810.58 512.18 137,671.77
136 3,322.76 2,820.83 501.93 134,850.94
137 3,322.76 2,831.11 491.64 132,019.82
138 3,322.76 2,841.43 481.32 129,178.39
139 3,322.76 2,851.79 470.96 126,326.59
140 3,322.76 2,862.19 460.57 123,464.40
141 3,322.76 2,872.63 450.13 120,591.78
142 3,322.76 2,883.10 439.66 117,708.68
143 3,322.76 2,893.61 429.15 114,815.07
144 3,322.76 2,904.16 418.60 111,910.91
145 3,322.76 2,914.75 408.01 108,996.16
146 3,322.76 2,925.38 397.38 106,070.78
147 3,322.76 2,936.04 386.72 103,134.74
148 3,322.76 2,946.75 376.01 100,188.00
149 3,322.76 2,957.49 365.27 97,230.51
150 3,322.76 2,968.27 354.49 94,262.24
151 3,322.76 2,979.09 343.66 91,283.14
152 3,322.76 2,989.95 332.80 88,293.19
153 3,322.76 3,000.85 321.90 85,292.34
154 3,322.76 3,011.80 310.96 82,280.54
155 3,322.76 3,022.78 299.98 79,257.76
156 3,322.76 3,033.80 288.96 76,223.97
157 3,322.76 3,044.86 277.90 73,179.11
158 3,322.76 3,055.96 266.80 70,123.15
159 3,322.76 3,067.10 255.66 67,056.05
160 3,322.76 3,078.28 244.48 63,977.77
161 3,322.76 3,089.50 233.25 60,888.27
162 3,322.76 3,100.77 221.99 57,787.50
163 3,322.76 3,112.07 210.68 54,675.42
164 3,322.76 3,123.42 199.34 51,552.00
165 3,322.76 3,134.81 187.95 48,417.20
166 3,322.76 3,146.24 176.52 45,270.96
167 3,322.76 3,157.71 165.05 42,113.25
168 3,322.76 3,169.22 153.54 38,944.04
169 3,322.76 3,180.77 141.98 35,763.26
170 3,322.76 3,192.37 130.39 32,570.89
171 3,322.76 3,204.01 118.75 29,366.88
172 3,322.76 3,215.69 107.07 26,151.19
173 3,322.76 3,227.41 95.34 22,923.78
174 3,322.76 3,239.18 83.58 19,684.60
175 3,322.76 3,250.99 71.77 16,433.61
176 3,322.76 3,262.84 59.91 13,170.76
177 3,322.76 3,274.74 48.02 9,896.03
178 3,322.76 3,286.68 36.08 6,609.35
179 3,322.76 3,298.66 24.10 3,310.69
180 3,322.76 3,310.69 12.07 0.00