Mortgage Loan of $438,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $438k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,578.83

$42,946 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $438k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 438,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,578.83	1,571.33	2,007.50	436,428.67
2	3,578.83	1,578.53	2,000.30	434,850.15
3	3,578.83	1,585.76	1,993.06	433,264.38
4	3,578.83	1,593.03	1,985.80	431,671.35
5	3,578.83	1,600.33	1,978.49	430,071.02
6	3,578.83	1,607.67	1,971.16	428,463.36
7	3,578.83	1,615.04	1,963.79	426,848.32
8	3,578.83	1,622.44	1,956.39	425,225.88
9	3,578.83	1,629.87	1,948.95	423,596.01
10	3,578.83	1,637.34	1,941.48	421,958.67
11	3,578.83	1,644.85	1,933.98	420,313.82
12	3,578.83	1,652.39	1,926.44	418,661.43
13	3,578.83	1,659.96	1,918.86	417,001.47
14	3,578.83	1,667.57	1,911.26	415,333.90
15	3,578.83	1,675.21	1,903.61	413,658.69
16	3,578.83	1,682.89	1,895.94	411,975.80
17	3,578.83	1,690.60	1,888.22	410,285.20
18	3,578.83	1,698.35	1,880.47	408,586.84
19	3,578.83	1,706.14	1,872.69	406,880.71
20	3,578.83	1,713.96	1,864.87	405,166.75
21	3,578.83	1,721.81	1,857.01	403,444.94
22	3,578.83	1,729.70	1,849.12	401,715.24
23	3,578.83	1,737.63	1,841.19	399,977.61
24	3,578.83	1,745.59	1,833.23	398,232.01
25	3,578.83	1,753.60	1,825.23	396,478.42
26	3,578.83	1,761.63	1,817.19	394,716.78
27	3,578.83	1,769.71	1,809.12	392,947.08
28	3,578.83	1,777.82	1,801.01	391,169.26
29	3,578.83	1,785.97	1,792.86	389,383.29
30	3,578.83	1,794.15	1,784.67	387,589.14
31	3,578.83	1,802.38	1,776.45	385,786.77
32	3,578.83	1,810.64	1,768.19	383,976.13
33	3,578.83	1,818.93	1,759.89	382,157.20
34	3,578.83	1,827.27	1,751.55	380,329.92
35	3,578.83	1,835.65	1,743.18	378,494.28
36	3,578.83	1,844.06	1,734.77	376,650.22
37	3,578.83	1,852.51	1,726.31	374,797.70
38	3,578.83	1,861.00	1,717.82	372,936.70
39	3,578.83	1,869.53	1,709.29	371,067.17
40	3,578.83	1,878.10	1,700.72	369,189.07
41	3,578.83	1,886.71	1,692.12	367,302.36
42	3,578.83	1,895.36	1,683.47	365,407.00
43	3,578.83	1,904.04	1,674.78	363,502.96
44	3,578.83	1,912.77	1,666.06	361,590.19
45	3,578.83	1,921.54	1,657.29	359,668.65
46	3,578.83	1,930.34	1,648.48	357,738.31
47	3,578.83	1,939.19	1,639.63	355,799.12
48	3,578.83	1,948.08	1,630.75	353,851.04
49	3,578.83	1,957.01	1,621.82	351,894.03
50	3,578.83	1,965.98	1,612.85	349,928.05
51	3,578.83	1,974.99	1,603.84	347,953.06
52	3,578.83	1,984.04	1,594.78	345,969.02
53	3,578.83	1,993.13	1,585.69	343,975.89
54	3,578.83	2,002.27	1,576.56	341,973.62
55	3,578.83	2,011.45	1,567.38	339,962.17
56	3,578.83	2,020.67	1,558.16	337,941.51
57	3,578.83	2,029.93	1,548.90	335,911.58
58	3,578.83	2,039.23	1,539.59	333,872.35
59	3,578.83	2,048.58	1,530.25	331,823.77
60	3,578.83	2,057.97	1,520.86	329,765.80
61	3,578.83	2,067.40	1,511.43	327,698.41
62	3,578.83	2,076.87	1,501.95	325,621.53
63	3,578.83	2,086.39	1,492.43	323,535.14
64	3,578.83	2,095.96	1,482.87	321,439.18
65	3,578.83	2,105.56	1,473.26	319,333.62
66	3,578.83	2,115.21	1,463.61	317,218.41
67	3,578.83	2,124.91	1,453.92	315,093.50
68	3,578.83	2,134.65	1,444.18	312,958.85
69	3,578.83	2,144.43	1,434.39	310,814.42
70	3,578.83	2,154.26	1,424.57	308,660.16
71	3,578.83	2,164.13	1,414.69	306,496.03
72	3,578.83	2,174.05	1,404.77	304,321.97
73	3,578.83	2,184.02	1,394.81	302,137.96
74	3,578.83	2,194.03	1,384.80	299,943.93
75	3,578.83	2,204.08	1,374.74	297,739.85
76	3,578.83	2,214.18	1,364.64	295,525.66
77	3,578.83	2,224.33	1,354.49	293,301.33
78	3,578.83	2,234.53	1,344.30	291,066.80
79	3,578.83	2,244.77	1,334.06	288,822.03
80	3,578.83	2,255.06	1,323.77	286,566.98
81	3,578.83	2,265.39	1,313.43	284,301.58
82	3,578.83	2,275.78	1,303.05	282,025.81
83	3,578.83	2,286.21	1,292.62	279,739.60
84	3,578.83	2,296.69	1,282.14	277,442.91
85	3,578.83	2,307.21	1,271.61	275,135.70
86	3,578.83	2,317.79	1,261.04	272,817.91
87	3,578.83	2,328.41	1,250.42	270,489.50
88	3,578.83	2,339.08	1,239.74	268,150.42
89	3,578.83	2,349.80	1,229.02	265,800.62
90	3,578.83	2,360.57	1,218.25	263,440.05
91	3,578.83	2,371.39	1,207.43	261,068.66
92	3,578.83	2,382.26	1,196.56	258,686.39
93	3,578.83	2,393.18	1,185.65	256,293.21
94	3,578.83	2,404.15	1,174.68	253,889.07
95	3,578.83	2,415.17	1,163.66	251,473.90
96	3,578.83	2,426.24	1,152.59	249,047.66
97	3,578.83	2,437.36	1,141.47	246,610.31
98	3,578.83	2,448.53	1,130.30	244,161.78
99	3,578.83	2,459.75	1,119.07	241,702.03
100	3,578.83	2,471.02	1,107.80	239,231.00
101	3,578.83	2,482.35	1,096.48	236,748.65
102	3,578.83	2,493.73	1,085.10	234,254.92
103	3,578.83	2,505.16	1,073.67	231,749.77
104	3,578.83	2,516.64	1,062.19	229,233.13
105	3,578.83	2,528.17	1,050.65	226,704.95
106	3,578.83	2,539.76	1,039.06	224,165.19
107	3,578.83	2,551.40	1,027.42	221,613.79
108	3,578.83	2,563.10	1,015.73	219,050.70
109	3,578.83	2,574.84	1,003.98	216,475.85
110	3,578.83	2,586.64	992.18	213,889.21
111	3,578.83	2,598.50	980.33	211,290.71
112	3,578.83	2,610.41	968.42	208,680.30
113	3,578.83	2,622.37	956.45	206,057.92
114	3,578.83	2,634.39	944.43	203,423.53
115	3,578.83	2,646.47	932.36	200,777.06
116	3,578.83	2,658.60	920.23	198,118.47
117	3,578.83	2,670.78	908.04	195,447.68
118	3,578.83	2,683.02	895.80	192,764.66
119	3,578.83	2,695.32	883.50	190,069.34
120	3,578.83	2,707.67	871.15	187,361.66
121	3,578.83	2,720.08	858.74	184,641.58
122	3,578.83	2,732.55	846.27	181,909.03
123	3,578.83	2,745.08	833.75	179,163.95
124	3,578.83	2,757.66	821.17	176,406.29
125	3,578.83	2,770.30	808.53	173,636.00
126	3,578.83	2,782.99	795.83	170,853.00
127	3,578.83	2,795.75	783.08	168,057.25
128	3,578.83	2,808.56	770.26	165,248.69
129	3,578.83	2,821.44	757.39	162,427.26
130	3,578.83	2,834.37	744.46	159,592.89
131	3,578.83	2,847.36	731.47	156,745.53
132	3,578.83	2,860.41	718.42	153,885.12
133	3,578.83	2,873.52	705.31	151,011.60
134	3,578.83	2,886.69	692.14	148,124.91
135	3,578.83	2,899.92	678.91	145,224.99
136	3,578.83	2,913.21	665.61	142,311.78
137	3,578.83	2,926.56	652.26	139,385.22
138	3,578.83	2,939.98	638.85	136,445.24
139	3,578.83	2,953.45	625.37	133,491.79
140	3,578.83	2,966.99	611.84	130,524.80
141	3,578.83	2,980.59	598.24	127,544.22
142	3,578.83	2,994.25	584.58	124,549.97
143	3,578.83	3,007.97	570.85	121,542.00
144	3,578.83	3,021.76	557.07	118,520.24
145	3,578.83	3,035.61	543.22	115,484.63
146	3,578.83	3,049.52	529.30	112,435.11
147	3,578.83	3,063.50	515.33	109,371.61
148	3,578.83	3,077.54	501.29	106,294.07
149	3,578.83	3,091.64	487.18	103,202.43
150	3,578.83	3,105.81	473.01	100,096.62
151	3,578.83	3,120.05	458.78	96,976.57
152	3,578.83	3,134.35	444.48	93,842.22
153	3,578.83	3,148.72	430.11	90,693.50
154	3,578.83	3,163.15	415.68	87,530.35
155	3,578.83	3,177.64	401.18	84,352.71
156	3,578.83	3,192.21	386.62	81,160.50
157	3,578.83	3,206.84	371.99	77,953.66
158	3,578.83	3,221.54	357.29	74,732.12
159	3,578.83	3,236.30	342.52	71,495.82
160	3,578.83	3,251.14	327.69	68,244.68
161	3,578.83	3,266.04	312.79	64,978.65
162	3,578.83	3,281.01	297.82	61,697.64
163	3,578.83	3,296.04	282.78	58,401.59
164	3,578.83	3,311.15	267.67	55,090.44
165	3,578.83	3,326.33	252.50	51,764.12
166	3,578.83	3,341.57	237.25	48,422.54
167	3,578.83	3,356.89	221.94	45,065.65
168	3,578.83	3,372.27	206.55	41,693.38
169	3,578.83	3,387.73	191.09	38,305.65
170	3,578.83	3,403.26	175.57	34,902.39
171	3,578.83	3,418.86	159.97	31,483.53
172	3,578.83	3,434.53	144.30	28,049.01
173	3,578.83	3,450.27	128.56	24,598.74
174	3,578.83	3,466.08	112.74	21,132.66
175	3,578.83	3,481.97	96.86	17,650.69
176	3,578.83	3,497.93	80.90	14,152.76
177	3,578.83	3,513.96	64.87	10,638.81
178	3,578.83	3,530.06	48.76	7,108.74
179	3,578.83	3,546.24	32.58	3,562.50
180	3,578.83	3,562.50	16.33	0.00