Mortgage Loan of $438,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $438k at 6.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,743.59

$44,923 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $438k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 438,000 loan for 15 years at 6.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,743.59	1,480.59	2,263.00	436,519.41
2	3,743.59	1,488.24	2,255.35	435,031.18
3	3,743.59	1,495.93	2,247.66	433,535.25
4	3,743.59	1,503.65	2,239.93	432,031.60
5	3,743.59	1,511.42	2,232.16	430,520.17
6	3,743.59	1,519.23	2,224.35	429,000.94
7	3,743.59	1,527.08	2,216.50	427,473.86
8	3,743.59	1,534.97	2,208.61	425,938.89
9	3,743.59	1,542.90	2,200.68	424,395.98
10	3,743.59	1,550.87	2,192.71	422,845.11
11	3,743.59	1,558.89	2,184.70	421,286.22
12	3,743.59	1,566.94	2,176.65	419,719.28
13	3,743.59	1,575.04	2,168.55	418,144.25
14	3,743.59	1,583.17	2,160.41	416,561.07
15	3,743.59	1,591.35	2,152.23	414,969.72
16	3,743.59	1,599.58	2,144.01	413,370.14
17	3,743.59	1,607.84	2,135.75	411,762.30
18	3,743.59	1,616.15	2,127.44	410,146.15
19	3,743.59	1,624.50	2,119.09	408,521.65
20	3,743.59	1,632.89	2,110.70	406,888.76
21	3,743.59	1,641.33	2,102.26	405,247.43
22	3,743.59	1,649.81	2,093.78	403,597.62
23	3,743.59	1,658.33	2,085.25	401,939.29
24	3,743.59	1,666.90	2,076.69	400,272.39
25	3,743.59	1,675.51	2,068.07	398,596.88
26	3,743.59	1,684.17	2,059.42	396,912.71
27	3,743.59	1,692.87	2,050.72	395,219.84
28	3,743.59	1,701.62	2,041.97	393,518.22
29	3,743.59	1,710.41	2,033.18	391,807.81
30	3,743.59	1,719.25	2,024.34	390,088.57
31	3,743.59	1,728.13	2,015.46	388,360.44
32	3,743.59	1,737.06	2,006.53	386,623.38
33	3,743.59	1,746.03	1,997.55	384,877.35
34	3,743.59	1,755.05	1,988.53	383,122.29
35	3,743.59	1,764.12	1,979.47	381,358.17
36	3,743.59	1,773.24	1,970.35	379,584.94
37	3,743.59	1,782.40	1,961.19	377,802.54
38	3,743.59	1,791.61	1,951.98	376,010.93
39	3,743.59	1,800.86	1,942.72	374,210.07
40	3,743.59	1,810.17	1,933.42	372,399.90
41	3,743.59	1,819.52	1,924.07	370,580.38
42	3,743.59	1,828.92	1,914.67	368,751.46
43	3,743.59	1,838.37	1,905.22	366,913.09
44	3,743.59	1,847.87	1,895.72	365,065.22
45	3,743.59	1,857.42	1,886.17	363,207.80
46	3,743.59	1,867.01	1,876.57	361,340.79
47	3,743.59	1,876.66	1,866.93	359,464.13
48	3,743.59	1,886.36	1,857.23	357,577.77
49	3,743.59	1,896.10	1,847.49	355,681.67
50	3,743.59	1,905.90	1,837.69	353,775.77
51	3,743.59	1,915.75	1,827.84	351,860.03
52	3,743.59	1,925.64	1,817.94	349,934.39
53	3,743.59	1,935.59	1,807.99	347,998.79
54	3,743.59	1,945.59	1,797.99	346,053.20
55	3,743.59	1,955.65	1,787.94	344,097.55
56	3,743.59	1,965.75	1,777.84	342,131.81
57	3,743.59	1,975.91	1,767.68	340,155.90
58	3,743.59	1,986.11	1,757.47	338,169.79
59	3,743.59	1,996.38	1,747.21	336,173.41
60	3,743.59	2,006.69	1,736.90	334,166.72
61	3,743.59	2,017.06	1,726.53	332,149.66
62	3,743.59	2,027.48	1,716.11	330,122.18
63	3,743.59	2,037.96	1,705.63	328,084.22
64	3,743.59	2,048.48	1,695.10	326,035.74
65	3,743.59	2,059.07	1,684.52	323,976.67
66	3,743.59	2,069.71	1,673.88	321,906.96
67	3,743.59	2,080.40	1,663.19	319,826.56
68	3,743.59	2,091.15	1,652.44	317,735.41
69	3,743.59	2,101.95	1,641.63	315,633.46
70	3,743.59	2,112.81	1,630.77	313,520.65
71	3,743.59	2,123.73	1,619.86	311,396.92
72	3,743.59	2,134.70	1,608.88	309,262.21
73	3,743.59	2,145.73	1,597.85	307,116.48
74	3,743.59	2,156.82	1,586.77	304,959.66
75	3,743.59	2,167.96	1,575.62	302,791.70
76	3,743.59	2,179.16	1,564.42	300,612.54
77	3,743.59	2,190.42	1,553.16	298,422.12
78	3,743.59	2,201.74	1,541.85	296,220.38
79	3,743.59	2,213.11	1,530.47	294,007.26
80	3,743.59	2,224.55	1,519.04	291,782.71
81	3,743.59	2,236.04	1,507.54	289,546.67
82	3,743.59	2,247.60	1,495.99	287,299.08
83	3,743.59	2,259.21	1,484.38	285,039.87
84	3,743.59	2,270.88	1,472.71	282,768.99
85	3,743.59	2,282.61	1,460.97	280,486.37
86	3,743.59	2,294.41	1,449.18	278,191.97
87	3,743.59	2,306.26	1,437.33	275,885.70
88	3,743.59	2,318.18	1,425.41	273,567.53
89	3,743.59	2,330.15	1,413.43	271,237.37
90	3,743.59	2,342.19	1,401.39	268,895.18
91	3,743.59	2,354.29	1,389.29	266,540.88
92	3,743.59	2,366.46	1,377.13	264,174.43
93	3,743.59	2,378.69	1,364.90	261,795.74
94	3,743.59	2,390.98	1,352.61	259,404.76
95	3,743.59	2,403.33	1,340.26	257,001.44
96	3,743.59	2,415.75	1,327.84	254,585.69
97	3,743.59	2,428.23	1,315.36	252,157.46
98	3,743.59	2,440.77	1,302.81	249,716.69
99	3,743.59	2,453.38	1,290.20	247,263.31
100	3,743.59	2,466.06	1,277.53	244,797.25
101	3,743.59	2,478.80	1,264.79	242,318.45
102	3,743.59	2,491.61	1,251.98	239,826.84
103	3,743.59	2,504.48	1,239.11	237,322.36
104	3,743.59	2,517.42	1,226.17	234,804.93
105	3,743.59	2,530.43	1,213.16	232,274.51
106	3,743.59	2,543.50	1,200.08	229,731.01
107	3,743.59	2,556.64	1,186.94	227,174.36
108	3,743.59	2,569.85	1,173.73	224,604.51
109	3,743.59	2,583.13	1,160.46	222,021.38
110	3,743.59	2,596.48	1,147.11	219,424.90
111	3,743.59	2,609.89	1,133.70	216,815.01
112	3,743.59	2,623.38	1,120.21	214,191.64
113	3,743.59	2,636.93	1,106.66	211,554.71
114	3,743.59	2,650.55	1,093.03	208,904.15
115	3,743.59	2,664.25	1,079.34	206,239.90
116	3,743.59	2,678.01	1,065.57	203,561.89
117	3,743.59	2,691.85	1,051.74	200,870.04
118	3,743.59	2,705.76	1,037.83	198,164.28
119	3,743.59	2,719.74	1,023.85	195,444.54
120	3,743.59	2,733.79	1,009.80	192,710.75
121	3,743.59	2,747.91	995.67	189,962.84
122	3,743.59	2,762.11	981.47	187,200.73
123	3,743.59	2,776.38	967.20	184,424.34
124	3,743.59	2,790.73	952.86	181,633.62
125	3,743.59	2,805.15	938.44	178,828.47
126	3,743.59	2,819.64	923.95	176,008.83
127	3,743.59	2,834.21	909.38	173,174.62
128	3,743.59	2,848.85	894.74	170,325.77
129	3,743.59	2,863.57	880.02	167,462.20
130	3,743.59	2,878.37	865.22	164,583.84
131	3,743.59	2,893.24	850.35	161,690.60
132	3,743.59	2,908.19	835.40	158,782.41
133	3,743.59	2,923.21	820.38	155,859.20
134	3,743.59	2,938.31	805.27	152,920.89
135	3,743.59	2,953.50	790.09	149,967.39
136	3,743.59	2,968.76	774.83	146,998.64
137	3,743.59	2,984.09	759.49	144,014.55
138	3,743.59	2,999.51	744.08	141,015.03
139	3,743.59	3,015.01	728.58	138,000.02
140	3,743.59	3,030.59	713.00	134,969.44
141	3,743.59	3,046.24	697.34	131,923.19
142	3,743.59	3,061.98	681.60	128,861.21
143	3,743.59	3,077.80	665.78	125,783.41
144	3,743.59	3,093.71	649.88	122,689.70
145	3,743.59	3,109.69	633.90	119,580.01
146	3,743.59	3,125.76	617.83	116,454.25
147	3,743.59	3,141.91	601.68	113,312.35
148	3,743.59	3,158.14	585.45	110,154.21
149	3,743.59	3,174.46	569.13	106,979.75
150	3,743.59	3,190.86	552.73	103,788.89
151	3,743.59	3,207.34	536.24	100,581.55
152	3,743.59	3,223.92	519.67	97,357.63
153	3,743.59	3,240.57	503.01	94,117.06
154	3,743.59	3,257.32	486.27	90,859.75
155	3,743.59	3,274.14	469.44	87,585.60
156	3,743.59	3,291.06	452.53	84,294.54
157	3,743.59	3,308.06	435.52	80,986.48
158	3,743.59	3,325.16	418.43	77,661.32
159	3,743.59	3,342.34	401.25	74,318.98
160	3,743.59	3,359.61	383.98	70,959.38
161	3,743.59	3,376.96	366.62	67,582.41
162	3,743.59	3,394.41	349.18	64,188.00
163	3,743.59	3,411.95	331.64	60,776.06
164	3,743.59	3,429.58	314.01	57,346.48
165	3,743.59	3,447.30	296.29	53,899.18
166	3,743.59	3,465.11	278.48	50,434.07
167	3,743.59	3,483.01	260.58	46,951.06
168	3,743.59	3,501.01	242.58	43,450.06
169	3,743.59	3,519.09	224.49	39,930.96
170	3,743.59	3,537.28	206.31	36,393.69
171	3,743.59	3,555.55	188.03	32,838.13
172	3,743.59	3,573.92	169.66	29,264.21
173	3,743.59	3,592.39	151.20	25,671.82
174	3,743.59	3,610.95	132.64	22,060.87
175	3,743.59	3,629.61	113.98	18,431.27
176	3,743.59	3,648.36	95.23	14,782.91
177	3,743.59	3,667.21	76.38	11,115.70
178	3,743.59	3,686.16	57.43	7,429.54
179	3,743.59	3,705.20	38.39	3,724.34
180	3,743.59	3,724.34	19.24	0.00