Mortgage Loan of $438,000 for 15 Years at 6.90%

What's the payment on a 15 year home loan for $438k at 6.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,912.42
$46,949 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $438k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 438,000 loan for 15 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,912.42 1,393.92 2,518.50 436,606.08
2 3,912.42 1,401.94 2,510.48 435,204.14
3 3,912.42 1,410.00 2,502.42 433,794.15
4 3,912.42 1,418.10 2,494.32 432,376.04
5 3,912.42 1,426.26 2,486.16 430,949.78
6 3,912.42 1,434.46 2,477.96 429,515.32
7 3,912.42 1,442.71 2,469.71 428,072.61
8 3,912.42 1,451.00 2,461.42 426,621.61
9 3,912.42 1,459.35 2,453.07 425,162.26
10 3,912.42 1,467.74 2,444.68 423,694.53
11 3,912.42 1,476.18 2,436.24 422,218.35
12 3,912.42 1,484.67 2,427.76 420,733.68
13 3,912.42 1,493.20 2,419.22 419,240.48
14 3,912.42 1,501.79 2,410.63 417,738.69
15 3,912.42 1,510.42 2,402.00 416,228.27
16 3,912.42 1,519.11 2,393.31 414,709.16
17 3,912.42 1,527.84 2,384.58 413,181.32
18 3,912.42 1,536.63 2,375.79 411,644.69
19 3,912.42 1,545.46 2,366.96 410,099.23
20 3,912.42 1,554.35 2,358.07 408,544.88
21 3,912.42 1,563.29 2,349.13 406,981.59
22 3,912.42 1,572.28 2,340.14 405,409.31
23 3,912.42 1,581.32 2,331.10 403,827.99
24 3,912.42 1,590.41 2,322.01 402,237.58
25 3,912.42 1,599.55 2,312.87 400,638.03
26 3,912.42 1,608.75 2,303.67 399,029.28
27 3,912.42 1,618.00 2,294.42 397,411.27
28 3,912.42 1,627.31 2,285.11 395,783.97
29 3,912.42 1,636.66 2,275.76 394,147.30
30 3,912.42 1,646.07 2,266.35 392,501.23
31 3,912.42 1,655.54 2,256.88 390,845.69
32 3,912.42 1,665.06 2,247.36 389,180.63
33 3,912.42 1,674.63 2,237.79 387,506.00
34 3,912.42 1,684.26 2,228.16 385,821.74
35 3,912.42 1,693.95 2,218.47 384,127.79
36 3,912.42 1,703.69 2,208.73 382,424.11
37 3,912.42 1,713.48 2,198.94 380,710.62
38 3,912.42 1,723.33 2,189.09 378,987.29
39 3,912.42 1,733.24 2,179.18 377,254.05
40 3,912.42 1,743.21 2,169.21 375,510.83
41 3,912.42 1,753.23 2,159.19 373,757.60
42 3,912.42 1,763.31 2,149.11 371,994.29
43 3,912.42 1,773.45 2,138.97 370,220.83
44 3,912.42 1,783.65 2,128.77 368,437.18
45 3,912.42 1,793.91 2,118.51 366,643.27
46 3,912.42 1,804.22 2,108.20 364,839.05
47 3,912.42 1,814.60 2,097.82 363,024.46
48 3,912.42 1,825.03 2,087.39 361,199.43
49 3,912.42 1,835.52 2,076.90 359,363.90
50 3,912.42 1,846.08 2,066.34 357,517.82
51 3,912.42 1,856.69 2,055.73 355,661.13
52 3,912.42 1,867.37 2,045.05 353,793.76
53 3,912.42 1,878.11 2,034.31 351,915.65
54 3,912.42 1,888.91 2,023.52 350,026.75
55 3,912.42 1,899.77 2,012.65 348,126.98
56 3,912.42 1,910.69 2,001.73 346,216.29
57 3,912.42 1,921.68 1,990.74 344,294.61
58 3,912.42 1,932.73 1,979.69 342,361.88
59 3,912.42 1,943.84 1,968.58 340,418.04
60 3,912.42 1,955.02 1,957.40 338,463.03
61 3,912.42 1,966.26 1,946.16 336,496.77
62 3,912.42 1,977.56 1,934.86 334,519.20
63 3,912.42 1,988.94 1,923.49 332,530.27
64 3,912.42 2,000.37 1,912.05 330,529.90
65 3,912.42 2,011.87 1,900.55 328,518.02
66 3,912.42 2,023.44 1,888.98 326,494.58
67 3,912.42 2,035.08 1,877.34 324,459.50
68 3,912.42 2,046.78 1,865.64 322,412.72
69 3,912.42 2,058.55 1,853.87 320,354.18
70 3,912.42 2,070.38 1,842.04 318,283.79
71 3,912.42 2,082.29 1,830.13 316,201.50
72 3,912.42 2,094.26 1,818.16 314,107.24
73 3,912.42 2,106.30 1,806.12 312,000.94
74 3,912.42 2,118.42 1,794.01 309,882.52
75 3,912.42 2,130.60 1,781.82 307,751.92
76 3,912.42 2,142.85 1,769.57 305,609.08
77 3,912.42 2,155.17 1,757.25 303,453.91
78 3,912.42 2,167.56 1,744.86 301,286.35
79 3,912.42 2,180.02 1,732.40 299,106.32
80 3,912.42 2,192.56 1,719.86 296,913.76
81 3,912.42 2,205.17 1,707.25 294,708.60
82 3,912.42 2,217.85 1,694.57 292,490.75
83 3,912.42 2,230.60 1,681.82 290,260.15
84 3,912.42 2,243.43 1,669.00 288,016.72
85 3,912.42 2,256.32 1,656.10 285,760.40
86 3,912.42 2,269.30 1,643.12 283,491.10
87 3,912.42 2,282.35 1,630.07 281,208.75
88 3,912.42 2,295.47 1,616.95 278,913.28
89 3,912.42 2,308.67 1,603.75 276,604.61
90 3,912.42 2,321.94 1,590.48 274,282.67
91 3,912.42 2,335.30 1,577.13 271,947.37
92 3,912.42 2,348.72 1,563.70 269,598.65
93 3,912.42 2,362.23 1,550.19 267,236.42
94 3,912.42 2,375.81 1,536.61 264,860.61
95 3,912.42 2,389.47 1,522.95 262,471.14
96 3,912.42 2,403.21 1,509.21 260,067.93
97 3,912.42 2,417.03 1,495.39 257,650.89
98 3,912.42 2,430.93 1,481.49 255,219.97
99 3,912.42 2,444.91 1,467.51 252,775.06
100 3,912.42 2,458.96 1,453.46 250,316.10
101 3,912.42 2,473.10 1,439.32 247,842.99
102 3,912.42 2,487.32 1,425.10 245,355.67
103 3,912.42 2,501.63 1,410.80 242,854.04
104 3,912.42 2,516.01 1,396.41 240,338.03
105 3,912.42 2,530.48 1,381.94 237,807.56
106 3,912.42 2,545.03 1,367.39 235,262.53
107 3,912.42 2,559.66 1,352.76 232,702.87
108 3,912.42 2,574.38 1,338.04 230,128.49
109 3,912.42 2,589.18 1,323.24 227,539.30
110 3,912.42 2,604.07 1,308.35 224,935.23
111 3,912.42 2,619.04 1,293.38 222,316.19
112 3,912.42 2,634.10 1,278.32 219,682.09
113 3,912.42 2,649.25 1,263.17 217,032.84
114 3,912.42 2,664.48 1,247.94 214,368.36
115 3,912.42 2,679.80 1,232.62 211,688.55
116 3,912.42 2,695.21 1,217.21 208,993.34
117 3,912.42 2,710.71 1,201.71 206,282.63
118 3,912.42 2,726.30 1,186.13 203,556.34
119 3,912.42 2,741.97 1,170.45 200,814.37
120 3,912.42 2,757.74 1,154.68 198,056.63
121 3,912.42 2,773.60 1,138.83 195,283.03
122 3,912.42 2,789.54 1,122.88 192,493.49
123 3,912.42 2,805.58 1,106.84 189,687.90
124 3,912.42 2,821.72 1,090.71 186,866.19
125 3,912.42 2,837.94 1,074.48 184,028.25
126 3,912.42 2,854.26 1,058.16 181,173.99
127 3,912.42 2,870.67 1,041.75 178,303.32
128 3,912.42 2,887.18 1,025.24 175,416.14
129 3,912.42 2,903.78 1,008.64 172,512.36
130 3,912.42 2,920.47 991.95 169,591.89
131 3,912.42 2,937.27 975.15 166,654.62
132 3,912.42 2,954.16 958.26 163,700.47
133 3,912.42 2,971.14 941.28 160,729.32
134 3,912.42 2,988.23 924.19 157,741.09
135 3,912.42 3,005.41 907.01 154,735.68
136 3,912.42 3,022.69 889.73 151,712.99
137 3,912.42 3,040.07 872.35 148,672.92
138 3,912.42 3,057.55 854.87 145,615.37
139 3,912.42 3,075.13 837.29 142,540.24
140 3,912.42 3,092.81 819.61 139,447.42
141 3,912.42 3,110.60 801.82 136,336.83
142 3,912.42 3,128.48 783.94 133,208.34
143 3,912.42 3,146.47 765.95 130,061.87
144 3,912.42 3,164.57 747.86 126,897.30
145 3,912.42 3,182.76 729.66 123,714.54
146 3,912.42 3,201.06 711.36 120,513.48
147 3,912.42 3,219.47 692.95 117,294.01
148 3,912.42 3,237.98 674.44 114,056.03
149 3,912.42 3,256.60 655.82 110,799.43
150 3,912.42 3,275.32 637.10 107,524.11
151 3,912.42 3,294.16 618.26 104,229.95
152 3,912.42 3,313.10 599.32 100,916.85
153 3,912.42 3,332.15 580.27 97,584.70
154 3,912.42 3,351.31 561.11 94,233.39
155 3,912.42 3,370.58 541.84 90,862.81
156 3,912.42 3,389.96 522.46 87,472.85
157 3,912.42 3,409.45 502.97 84,063.40
158 3,912.42 3,429.06 483.36 80,634.35
159 3,912.42 3,448.77 463.65 77,185.57
160 3,912.42 3,468.60 443.82 73,716.97
161 3,912.42 3,488.55 423.87 70,228.42
162 3,912.42 3,508.61 403.81 66,719.81
163 3,912.42 3,528.78 383.64 63,191.03
164 3,912.42 3,549.07 363.35 59,641.96
165 3,912.42 3,569.48 342.94 56,072.48
166 3,912.42 3,590.00 322.42 52,482.47
167 3,912.42 3,610.65 301.77 48,871.83
168 3,912.42 3,631.41 281.01 45,240.42
169 3,912.42 3,652.29 260.13 41,588.13
170 3,912.42 3,673.29 239.13 37,914.84
171 3,912.42 3,694.41 218.01 34,220.43
172 3,912.42 3,715.65 196.77 30,504.78
173 3,912.42 3,737.02 175.40 26,767.76
174 3,912.42 3,758.51 153.91 23,009.25
175 3,912.42 3,780.12 132.30 19,229.13
176 3,912.42 3,801.85 110.57 15,427.28
177 3,912.42 3,823.71 88.71 11,603.57
178 3,912.42 3,845.70 66.72 7,757.87
179 3,912.42 3,867.81 44.61 3,890.05
180 3,912.42 3,890.05 22.37 0.00