Mortgage Loan of $442,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $442k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,645.35

$31,744 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $442k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 442,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,645.35	2,277.01	368.33	439,722.99
2	2,645.35	2,278.91	366.44	437,444.08
3	2,645.35	2,280.81	364.54	435,163.27
4	2,645.35	2,282.71	362.64	432,880.56
5	2,645.35	2,284.61	360.73	430,595.95
6	2,645.35	2,286.52	358.83	428,309.43
7	2,645.35	2,288.42	356.92	426,021.01
8	2,645.35	2,290.33	355.02	423,730.68
9	2,645.35	2,292.24	353.11	421,438.44
10	2,645.35	2,294.15	351.20	419,144.30
11	2,645.35	2,296.06	349.29	416,848.24
12	2,645.35	2,297.97	347.37	414,550.27
13	2,645.35	2,299.89	345.46	412,250.38
14	2,645.35	2,301.80	343.54	409,948.58
15	2,645.35	2,303.72	341.62	407,644.85
16	2,645.35	2,305.64	339.70	405,339.21
17	2,645.35	2,307.56	337.78	403,031.65
18	2,645.35	2,309.49	335.86	400,722.16
19	2,645.35	2,311.41	333.94	398,410.75
20	2,645.35	2,313.34	332.01	396,097.42
21	2,645.35	2,315.26	330.08	393,782.15
22	2,645.35	2,317.19	328.15	391,464.96
23	2,645.35	2,319.12	326.22	389,145.83
24	2,645.35	2,321.06	324.29	386,824.77
25	2,645.35	2,322.99	322.35	384,501.78
26	2,645.35	2,324.93	320.42	382,176.86
27	2,645.35	2,326.87	318.48	379,849.99
28	2,645.35	2,328.80	316.54	377,521.19
29	2,645.35	2,330.74	314.60	375,190.44
30	2,645.35	2,332.69	312.66	372,857.75
31	2,645.35	2,334.63	310.71	370,523.12
32	2,645.35	2,336.58	308.77	368,186.55
33	2,645.35	2,338.52	306.82	365,848.02
34	2,645.35	2,340.47	304.87	363,507.55
35	2,645.35	2,342.42	302.92	361,165.13
36	2,645.35	2,344.37	300.97	358,820.75
37	2,645.35	2,346.33	299.02	356,474.42
38	2,645.35	2,348.28	297.06	354,126.14
39	2,645.35	2,350.24	295.11	351,775.90
40	2,645.35	2,352.20	293.15	349,423.70
41	2,645.35	2,354.16	291.19	347,069.54
42	2,645.35	2,356.12	289.22	344,713.42
43	2,645.35	2,358.08	287.26	342,355.34
44	2,645.35	2,360.05	285.30	339,995.29
45	2,645.35	2,362.02	283.33	337,633.27
46	2,645.35	2,363.98	281.36	335,269.29
47	2,645.35	2,365.95	279.39	332,903.33
48	2,645.35	2,367.93	277.42	330,535.40
49	2,645.35	2,369.90	275.45	328,165.50
50	2,645.35	2,371.87	273.47	325,793.63
51	2,645.35	2,373.85	271.49	323,419.78
52	2,645.35	2,375.83	269.52	321,043.95
53	2,645.35	2,377.81	267.54	318,666.14
54	2,645.35	2,379.79	265.56	316,286.35
55	2,645.35	2,381.77	263.57	313,904.58
56	2,645.35	2,383.76	261.59	311,520.82
57	2,645.35	2,385.75	259.60	309,135.07
58	2,645.35	2,387.73	257.61	306,747.34
59	2,645.35	2,389.72	255.62	304,357.62
60	2,645.35	2,391.71	253.63	301,965.90
61	2,645.35	2,393.71	251.64	299,572.19
62	2,645.35	2,395.70	249.64	297,176.49
63	2,645.35	2,397.70	247.65	294,778.79
64	2,645.35	2,399.70	245.65	292,379.10
65	2,645.35	2,401.70	243.65	289,977.40
66	2,645.35	2,403.70	241.65	287,573.70
67	2,645.35	2,405.70	239.64	285,168.00
68	2,645.35	2,407.71	237.64	282,760.30
69	2,645.35	2,409.71	235.63	280,350.58
70	2,645.35	2,411.72	233.63	277,938.86
71	2,645.35	2,413.73	231.62	275,525.13
72	2,645.35	2,415.74	229.60	273,109.39
73	2,645.35	2,417.75	227.59	270,691.64
74	2,645.35	2,419.77	225.58	268,271.87
75	2,645.35	2,421.79	223.56	265,850.08
76	2,645.35	2,423.80	221.54	263,426.28
77	2,645.35	2,425.82	219.52	261,000.45
78	2,645.35	2,427.85	217.50	258,572.61
79	2,645.35	2,429.87	215.48	256,142.74
80	2,645.35	2,431.89	213.45	253,710.85
81	2,645.35	2,433.92	211.43	251,276.93
82	2,645.35	2,435.95	209.40	248,840.98
83	2,645.35	2,437.98	207.37	246,403.00
84	2,645.35	2,440.01	205.34	243,962.99
85	2,645.35	2,442.04	203.30	241,520.95
86	2,645.35	2,444.08	201.27	239,076.87
87	2,645.35	2,446.12	199.23	236,630.75
88	2,645.35	2,448.15	197.19	234,182.60
89	2,645.35	2,450.19	195.15	231,732.41
90	2,645.35	2,452.24	193.11	229,280.17
91	2,645.35	2,454.28	191.07	226,825.89
92	2,645.35	2,456.32	189.02	224,369.57
93	2,645.35	2,458.37	186.97	221,911.20
94	2,645.35	2,460.42	184.93	219,450.78
95	2,645.35	2,462.47	182.88	216,988.31
96	2,645.35	2,464.52	180.82	214,523.78
97	2,645.35	2,466.58	178.77	212,057.21
98	2,645.35	2,468.63	176.71	209,588.58
99	2,645.35	2,470.69	174.66	207,117.89
100	2,645.35	2,472.75	172.60	204,645.14
101	2,645.35	2,474.81	170.54	202,170.33
102	2,645.35	2,476.87	168.48	199,693.46
103	2,645.35	2,478.93	166.41	197,214.53
104	2,645.35	2,481.00	164.35	194,733.53
105	2,645.35	2,483.07	162.28	192,250.46
106	2,645.35	2,485.14	160.21	189,765.32
107	2,645.35	2,487.21	158.14	187,278.12
108	2,645.35	2,489.28	156.07	184,788.83
109	2,645.35	2,491.36	153.99	182,297.48
110	2,645.35	2,493.43	151.91	179,804.05
111	2,645.35	2,495.51	149.84	177,308.54
112	2,645.35	2,497.59	147.76	174,810.95
113	2,645.35	2,499.67	145.68	172,311.28
114	2,645.35	2,501.75	143.59	169,809.53
115	2,645.35	2,503.84	141.51	167,305.69
116	2,645.35	2,505.92	139.42	164,799.77
117	2,645.35	2,508.01	137.33	162,291.75
118	2,645.35	2,510.10	135.24	159,781.65
119	2,645.35	2,512.19	133.15	157,269.46
120	2,645.35	2,514.29	131.06	154,755.17
121	2,645.35	2,516.38	128.96	152,238.78
122	2,645.35	2,518.48	126.87	149,720.30
123	2,645.35	2,520.58	124.77	147,199.73
124	2,645.35	2,522.68	122.67	144,677.05
125	2,645.35	2,524.78	120.56	142,152.26
126	2,645.35	2,526.89	118.46	139,625.38
127	2,645.35	2,528.99	116.35	137,096.39
128	2,645.35	2,531.10	114.25	134,565.29
129	2,645.35	2,533.21	112.14	132,032.08
130	2,645.35	2,535.32	110.03	129,496.76
131	2,645.35	2,537.43	107.91	126,959.33
132	2,645.35	2,539.55	105.80	124,419.78
133	2,645.35	2,541.66	103.68	121,878.12
134	2,645.35	2,543.78	101.57	119,334.34
135	2,645.35	2,545.90	99.45	116,788.44
136	2,645.35	2,548.02	97.32	114,240.42
137	2,645.35	2,550.15	95.20	111,690.27
138	2,645.35	2,552.27	93.08	109,138.00
139	2,645.35	2,554.40	90.95	106,583.61
140	2,645.35	2,556.53	88.82	104,027.08
141	2,645.35	2,558.66	86.69	101,468.42
142	2,645.35	2,560.79	84.56	98,907.63
143	2,645.35	2,562.92	82.42	96,344.71
144	2,645.35	2,565.06	80.29	93,779.65
145	2,645.35	2,567.20	78.15	91,212.46
146	2,645.35	2,569.34	76.01	88,643.12
147	2,645.35	2,571.48	73.87	86,071.64
148	2,645.35	2,573.62	71.73	83,498.03
149	2,645.35	2,575.76	69.58	80,922.26
150	2,645.35	2,577.91	67.44	78,344.35
151	2,645.35	2,580.06	65.29	75,764.29
152	2,645.35	2,582.21	63.14	73,182.08
153	2,645.35	2,584.36	60.99	70,597.72
154	2,645.35	2,586.51	58.83	68,011.21
155	2,645.35	2,588.67	56.68	65,422.54
156	2,645.35	2,590.83	54.52	62,831.71
157	2,645.35	2,592.99	52.36	60,238.73
158	2,645.35	2,595.15	50.20	57,643.58
159	2,645.35	2,597.31	48.04	55,046.27
160	2,645.35	2,599.47	45.87	52,446.80
161	2,645.35	2,601.64	43.71	49,845.16
162	2,645.35	2,603.81	41.54	47,241.35
163	2,645.35	2,605.98	39.37	44,635.37
164	2,645.35	2,608.15	37.20	42,027.22
165	2,645.35	2,610.32	35.02	39,416.90
166	2,645.35	2,612.50	32.85	36,804.40
167	2,645.35	2,614.68	30.67	34,189.72
168	2,645.35	2,616.85	28.49	31,572.87
169	2,645.35	2,619.04	26.31	28,953.83
170	2,645.35	2,621.22	24.13	26,332.62
171	2,645.35	2,623.40	21.94	23,709.21
172	2,645.35	2,625.59	19.76	21,083.63
173	2,645.35	2,627.78	17.57	18,455.85
174	2,645.35	2,629.97	15.38	15,825.88
175	2,645.35	2,632.16	13.19	13,193.73
176	2,645.35	2,634.35	10.99	10,559.38
177	2,645.35	2,636.55	8.80	7,922.83
178	2,645.35	2,638.74	6.60	5,284.09
179	2,645.35	2,640.94	4.40	2,643.14
180	2,645.35	2,643.14	2.20	0.00