Mortgage Loan of $442,000 for 15 Years at 4.90%

What's the payment on a 15 year home loan for $442k at 4.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,472.33
$41,668 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $442k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 442,000 loan for 15 years at 4.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,472.33 1,667.49 1,804.83 440,332.51
2 3,472.33 1,674.30 1,798.02 438,658.20
3 3,472.33 1,681.14 1,791.19 436,977.07
4 3,472.33 1,688.00 1,784.32 435,289.06
5 3,472.33 1,694.90 1,777.43 433,594.17
6 3,472.33 1,701.82 1,770.51 431,892.35
7 3,472.33 1,708.77 1,763.56 430,183.58
8 3,472.33 1,715.74 1,756.58 428,467.84
9 3,472.33 1,722.75 1,749.58 426,745.09
10 3,472.33 1,729.78 1,742.54 425,015.31
11 3,472.33 1,736.85 1,735.48 423,278.46
12 3,472.33 1,743.94 1,728.39 421,534.52
13 3,472.33 1,751.06 1,721.27 419,783.46
14 3,472.33 1,758.21 1,714.12 418,025.25
15 3,472.33 1,765.39 1,706.94 416,259.86
16 3,472.33 1,772.60 1,699.73 414,487.26
17 3,472.33 1,779.84 1,692.49 412,707.42
18 3,472.33 1,787.10 1,685.22 410,920.32
19 3,472.33 1,794.40 1,677.92 409,125.92
20 3,472.33 1,801.73 1,670.60 407,324.19
21 3,472.33 1,809.09 1,663.24 405,515.10
22 3,472.33 1,816.47 1,655.85 403,698.63
23 3,472.33 1,823.89 1,648.44 401,874.74
24 3,472.33 1,831.34 1,640.99 400,043.40
25 3,472.33 1,838.82 1,633.51 398,204.58
26 3,472.33 1,846.32 1,626.00 396,358.26
27 3,472.33 1,853.86 1,618.46 394,504.40
28 3,472.33 1,861.43 1,610.89 392,642.96
29 3,472.33 1,869.03 1,603.29 390,773.93
30 3,472.33 1,876.67 1,595.66 388,897.26
31 3,472.33 1,884.33 1,588.00 387,012.93
32 3,472.33 1,892.02 1,580.30 385,120.91
33 3,472.33 1,899.75 1,572.58 383,221.16
34 3,472.33 1,907.51 1,564.82 381,313.65
35 3,472.33 1,915.30 1,557.03 379,398.36
36 3,472.33 1,923.12 1,549.21 377,475.24
37 3,472.33 1,930.97 1,541.36 375,544.27
38 3,472.33 1,938.85 1,533.47 373,605.42
39 3,472.33 1,946.77 1,525.56 371,658.65
40 3,472.33 1,954.72 1,517.61 369,703.93
41 3,472.33 1,962.70 1,509.62 367,741.23
42 3,472.33 1,970.72 1,501.61 365,770.51
43 3,472.33 1,978.76 1,493.56 363,791.75
44 3,472.33 1,986.84 1,485.48 361,804.90
45 3,472.33 1,994.96 1,477.37 359,809.95
46 3,472.33 2,003.10 1,469.22 357,806.84
47 3,472.33 2,011.28 1,461.04 355,795.56
48 3,472.33 2,019.49 1,452.83 353,776.07
49 3,472.33 2,027.74 1,444.59 351,748.33
50 3,472.33 2,036.02 1,436.31 349,712.30
51 3,472.33 2,044.33 1,427.99 347,667.97
52 3,472.33 2,052.68 1,419.64 345,615.29
53 3,472.33 2,061.06 1,411.26 343,554.22
54 3,472.33 2,069.48 1,402.85 341,484.74
55 3,472.33 2,077.93 1,394.40 339,406.81
56 3,472.33 2,086.42 1,385.91 337,320.40
57 3,472.33 2,094.93 1,377.39 335,225.46
58 3,472.33 2,103.49 1,368.84 333,121.97
59 3,472.33 2,112.08 1,360.25 331,009.90
60 3,472.33 2,120.70 1,351.62 328,889.19
61 3,472.33 2,129.36 1,342.96 326,759.83
62 3,472.33 2,138.06 1,334.27 324,621.77
63 3,472.33 2,146.79 1,325.54 322,474.99
64 3,472.33 2,155.55 1,316.77 320,319.43
65 3,472.33 2,164.36 1,307.97 318,155.08
66 3,472.33 2,173.19 1,299.13 315,981.88
67 3,472.33 2,182.07 1,290.26 313,799.82
68 3,472.33 2,190.98 1,281.35 311,608.84
69 3,472.33 2,199.92 1,272.40 309,408.92
70 3,472.33 2,208.91 1,263.42 307,200.01
71 3,472.33 2,217.93 1,254.40 304,982.08
72 3,472.33 2,226.98 1,245.34 302,755.10
73 3,472.33 2,236.08 1,236.25 300,519.02
74 3,472.33 2,245.21 1,227.12 298,273.82
75 3,472.33 2,254.38 1,217.95 296,019.44
76 3,472.33 2,263.58 1,208.75 293,755.86
77 3,472.33 2,272.82 1,199.50 291,483.04
78 3,472.33 2,282.10 1,190.22 289,200.93
79 3,472.33 2,291.42 1,180.90 286,909.51
80 3,472.33 2,300.78 1,171.55 284,608.73
81 3,472.33 2,310.17 1,162.15 282,298.56
82 3,472.33 2,319.61 1,152.72 279,978.95
83 3,472.33 2,329.08 1,143.25 277,649.87
84 3,472.33 2,338.59 1,133.74 275,311.28
85 3,472.33 2,348.14 1,124.19 272,963.14
86 3,472.33 2,357.73 1,114.60 270,605.42
87 3,472.33 2,367.35 1,104.97 268,238.06
88 3,472.33 2,377.02 1,095.31 265,861.04
89 3,472.33 2,386.73 1,085.60 263,474.31
90 3,472.33 2,396.47 1,075.85 261,077.84
91 3,472.33 2,406.26 1,066.07 258,671.58
92 3,472.33 2,416.08 1,056.24 256,255.50
93 3,472.33 2,425.95 1,046.38 253,829.55
94 3,472.33 2,435.86 1,036.47 251,393.69
95 3,472.33 2,445.80 1,026.52 248,947.89
96 3,472.33 2,455.79 1,016.54 246,492.10
97 3,472.33 2,465.82 1,006.51 244,026.28
98 3,472.33 2,475.89 996.44 241,550.40
99 3,472.33 2,486.00 986.33 239,064.40
100 3,472.33 2,496.15 976.18 236,568.26
101 3,472.33 2,506.34 965.99 234,061.92
102 3,472.33 2,516.57 955.75 231,545.34
103 3,472.33 2,526.85 945.48 229,018.49
104 3,472.33 2,537.17 935.16 226,481.33
105 3,472.33 2,547.53 924.80 223,933.80
106 3,472.33 2,557.93 914.40 221,375.87
107 3,472.33 2,568.37 903.95 218,807.49
108 3,472.33 2,578.86 893.46 216,228.63
109 3,472.33 2,589.39 882.93 213,639.24
110 3,472.33 2,599.97 872.36 211,039.27
111 3,472.33 2,610.58 861.74 208,428.69
112 3,472.33 2,621.24 851.08 205,807.45
113 3,472.33 2,631.95 840.38 203,175.50
114 3,472.33 2,642.69 829.63 200,532.81
115 3,472.33 2,653.48 818.84 197,879.32
116 3,472.33 2,664.32 808.01 195,215.00
117 3,472.33 2,675.20 797.13 192,539.80
118 3,472.33 2,686.12 786.20 189,853.68
119 3,472.33 2,697.09 775.24 187,156.59
120 3,472.33 2,708.10 764.22 184,448.49
121 3,472.33 2,719.16 753.16 181,729.33
122 3,472.33 2,730.27 742.06 178,999.06
123 3,472.33 2,741.41 730.91 176,257.65
124 3,472.33 2,752.61 719.72 173,505.04
125 3,472.33 2,763.85 708.48 170,741.19
126 3,472.33 2,775.13 697.19 167,966.06
127 3,472.33 2,786.47 685.86 165,179.59
128 3,472.33 2,797.84 674.48 162,381.75
129 3,472.33 2,809.27 663.06 159,572.48
130 3,472.33 2,820.74 651.59 156,751.74
131 3,472.33 2,832.26 640.07 153,919.49
132 3,472.33 2,843.82 628.50 151,075.67
133 3,472.33 2,855.43 616.89 148,220.23
134 3,472.33 2,867.09 605.23 145,353.14
135 3,472.33 2,878.80 593.53 142,474.34
136 3,472.33 2,890.56 581.77 139,583.78
137 3,472.33 2,902.36 569.97 136,681.42
138 3,472.33 2,914.21 558.12 133,767.21
139 3,472.33 2,926.11 546.22 130,841.10
140 3,472.33 2,938.06 534.27 127,903.04
141 3,472.33 2,950.06 522.27 124,952.99
142 3,472.33 2,962.10 510.22 121,990.88
143 3,472.33 2,974.20 498.13 119,016.69
144 3,472.33 2,986.34 485.98 116,030.35
145 3,472.33 2,998.54 473.79 113,031.81
146 3,472.33 3,010.78 461.55 110,021.03
147 3,472.33 3,023.07 449.25 106,997.96
148 3,472.33 3,035.42 436.91 103,962.54
149 3,472.33 3,047.81 424.51 100,914.73
150 3,472.33 3,060.26 412.07 97,854.47
151 3,472.33 3,072.75 399.57 94,781.71
152 3,472.33 3,085.30 387.03 91,696.41
153 3,472.33 3,097.90 374.43 88,598.51
154 3,472.33 3,110.55 361.78 85,487.96
155 3,472.33 3,123.25 349.08 82,364.71
156 3,472.33 3,136.00 336.32 79,228.71
157 3,472.33 3,148.81 323.52 76,079.90
158 3,472.33 3,161.67 310.66 72,918.23
159 3,472.33 3,174.58 297.75 69,743.66
160 3,472.33 3,187.54 284.79 66,556.12
161 3,472.33 3,200.56 271.77 63,355.56
162 3,472.33 3,213.62 258.70 60,141.94
163 3,472.33 3,226.75 245.58 56,915.19
164 3,472.33 3,239.92 232.40 53,675.27
165 3,472.33 3,253.15 219.17 50,422.11
166 3,472.33 3,266.44 205.89 47,155.68
167 3,472.33 3,279.77 192.55 43,875.90
168 3,472.33 3,293.17 179.16 40,582.74
169 3,472.33 3,306.61 165.71 37,276.12
170 3,472.33 3,320.12 152.21 33,956.01
171 3,472.33 3,333.67 138.65 30,622.34
172 3,472.33 3,347.29 125.04 27,275.05
173 3,472.33 3,360.95 111.37 23,914.10
174 3,472.33 3,374.68 97.65 20,539.42
175 3,472.33 3,388.46 83.87 17,150.96
176 3,472.33 3,402.29 70.03 13,748.67
177 3,472.33 3,416.19 56.14 10,332.48
178 3,472.33 3,430.14 42.19 6,902.35
179 3,472.33 3,444.14 28.18 3,458.21
180 3,472.33 3,458.21 14.12 0.00