Mortgage Loan of $466,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $466k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,788.98

$33,468 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $466k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 466,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,788.98	2,400.65	388.33	463,599.35
2	2,788.98	2,402.65	386.33	461,196.70
3	2,788.98	2,404.65	384.33	458,792.04
4	2,788.98	2,406.66	382.33	456,385.39
5	2,788.98	2,408.66	380.32	453,976.72
6	2,788.98	2,410.67	378.31	451,566.05
7	2,788.98	2,412.68	376.31	449,153.37
8	2,788.98	2,414.69	374.29	446,738.68
9	2,788.98	2,416.70	372.28	444,321.98
10	2,788.98	2,418.72	370.27	441,903.26
11	2,788.98	2,420.73	368.25	439,482.53
12	2,788.98	2,422.75	366.24	437,059.78
13	2,788.98	2,424.77	364.22	434,635.02
14	2,788.98	2,426.79	362.20	432,208.23
15	2,788.98	2,428.81	360.17	429,779.42
16	2,788.98	2,430.83	358.15	427,348.58
17	2,788.98	2,432.86	356.12	424,915.72
18	2,788.98	2,434.89	354.10	422,480.83
19	2,788.98	2,436.92	352.07	420,043.92
20	2,788.98	2,438.95	350.04	417,604.97
21	2,788.98	2,440.98	348.00	415,163.99
22	2,788.98	2,443.01	345.97	412,720.97
23	2,788.98	2,445.05	343.93	410,275.92
24	2,788.98	2,447.09	341.90	407,828.83
25	2,788.98	2,449.13	339.86	405,379.71
26	2,788.98	2,451.17	337.82	402,928.54
27	2,788.98	2,453.21	335.77	400,475.33
28	2,788.98	2,455.25	333.73	398,020.07
29	2,788.98	2,457.30	331.68	395,562.77
30	2,788.98	2,459.35	329.64	393,103.42
31	2,788.98	2,461.40	327.59	390,642.03
32	2,788.98	2,463.45	325.54	388,178.58
33	2,788.98	2,465.50	323.48	385,713.07
34	2,788.98	2,467.56	321.43	383,245.52
35	2,788.98	2,469.61	319.37	380,775.90
36	2,788.98	2,471.67	317.31	378,304.23
37	2,788.98	2,473.73	315.25	375,830.50
38	2,788.98	2,475.79	313.19	373,354.71
39	2,788.98	2,477.86	311.13	370,876.85
40	2,788.98	2,479.92	309.06	368,396.93
41	2,788.98	2,481.99	307.00	365,914.95
42	2,788.98	2,484.06	304.93	363,430.89
43	2,788.98	2,486.13	302.86	360,944.77
44	2,788.98	2,488.20	300.79	358,456.57
45	2,788.98	2,490.27	298.71	355,966.30
46	2,788.98	2,492.35	296.64	353,473.95
47	2,788.98	2,494.42	294.56	350,979.53
48	2,788.98	2,496.50	292.48	348,483.03
49	2,788.98	2,498.58	290.40	345,984.45
50	2,788.98	2,500.66	288.32	343,483.78
51	2,788.98	2,502.75	286.24	340,981.03
52	2,788.98	2,504.83	284.15	338,476.20
53	2,788.98	2,506.92	282.06	335,969.28
54	2,788.98	2,509.01	279.97	333,460.27
55	2,788.98	2,511.10	277.88	330,949.17
56	2,788.98	2,513.19	275.79	328,435.98
57	2,788.98	2,515.29	273.70	325,920.69
58	2,788.98	2,517.38	271.60	323,403.30
59	2,788.98	2,519.48	269.50	320,883.82
60	2,788.98	2,521.58	267.40	318,362.24
61	2,788.98	2,523.68	265.30	315,838.56
62	2,788.98	2,525.79	263.20	313,312.77
63	2,788.98	2,527.89	261.09	310,784.88
64	2,788.98	2,530.00	258.99	308,254.89
65	2,788.98	2,532.11	256.88	305,722.78
66	2,788.98	2,534.22	254.77	303,188.56
67	2,788.98	2,536.33	252.66	300,652.24
68	2,788.98	2,538.44	250.54	298,113.80
69	2,788.98	2,540.56	248.43	295,573.24
70	2,788.98	2,542.67	246.31	293,030.57
71	2,788.98	2,544.79	244.19	290,485.77
72	2,788.98	2,546.91	242.07	287,938.86
73	2,788.98	2,549.04	239.95	285,389.83
74	2,788.98	2,551.16	237.82	282,838.67
75	2,788.98	2,553.29	235.70	280,285.38
76	2,788.98	2,555.41	233.57	277,729.97
77	2,788.98	2,557.54	231.44	275,172.42
78	2,788.98	2,559.67	229.31	272,612.75
79	2,788.98	2,561.81	227.18	270,050.94
80	2,788.98	2,563.94	225.04	267,487.00
81	2,788.98	2,566.08	222.91	264,920.92
82	2,788.98	2,568.22	220.77	262,352.71
83	2,788.98	2,570.36	218.63	259,782.35
84	2,788.98	2,572.50	216.49	257,209.85
85	2,788.98	2,574.64	214.34	254,635.21
86	2,788.98	2,576.79	212.20	252,058.42
87	2,788.98	2,578.94	210.05	249,479.48
88	2,788.98	2,581.08	207.90	246,898.40
89	2,788.98	2,583.24	205.75	244,315.16
90	2,788.98	2,585.39	203.60	241,729.77
91	2,788.98	2,587.54	201.44	239,142.23
92	2,788.98	2,589.70	199.29	236,552.53
93	2,788.98	2,591.86	197.13	233,960.67
94	2,788.98	2,594.02	194.97	231,366.66
95	2,788.98	2,596.18	192.81	228,770.48
96	2,788.98	2,598.34	190.64	226,172.14
97	2,788.98	2,600.51	188.48	223,571.63
98	2,788.98	2,602.67	186.31	220,968.95
99	2,788.98	2,604.84	184.14	218,364.11
100	2,788.98	2,607.01	181.97	215,757.09
101	2,788.98	2,609.19	179.80	213,147.91
102	2,788.98	2,611.36	177.62	210,536.55
103	2,788.98	2,613.54	175.45	207,923.01
104	2,788.98	2,615.72	173.27	205,307.29
105	2,788.98	2,617.90	171.09	202,689.40
106	2,788.98	2,620.08	168.91	200,069.32
107	2,788.98	2,622.26	166.72	197,447.06
108	2,788.98	2,624.45	164.54	194,822.62
109	2,788.98	2,626.63	162.35	192,195.98
110	2,788.98	2,628.82	160.16	189,567.16
111	2,788.98	2,631.01	157.97	186,936.15
112	2,788.98	2,633.20	155.78	184,302.95
113	2,788.98	2,635.40	153.59	181,667.55
114	2,788.98	2,637.59	151.39	179,029.95
115	2,788.98	2,639.79	149.19	176,390.16
116	2,788.98	2,641.99	146.99	173,748.17
117	2,788.98	2,644.19	144.79	171,103.97
118	2,788.98	2,646.40	142.59	168,457.58
119	2,788.98	2,648.60	140.38	165,808.97
120	2,788.98	2,650.81	138.17	163,158.16
121	2,788.98	2,653.02	135.97	160,505.14
122	2,788.98	2,655.23	133.75	157,849.91
123	2,788.98	2,657.44	131.54	155,192.47
124	2,788.98	2,659.66	129.33	152,532.81
125	2,788.98	2,661.87	127.11	149,870.94
126	2,788.98	2,664.09	124.89	147,206.85
127	2,788.98	2,666.31	122.67	144,540.54
128	2,788.98	2,668.53	120.45	141,872.00
129	2,788.98	2,670.76	118.23	139,201.24
130	2,788.98	2,672.98	116.00	136,528.26
131	2,788.98	2,675.21	113.77	133,853.05
132	2,788.98	2,677.44	111.54	131,175.61
133	2,788.98	2,679.67	109.31	128,495.94
134	2,788.98	2,681.90	107.08	125,814.03
135	2,788.98	2,684.14	104.85	123,129.89
136	2,788.98	2,686.38	102.61	120,443.52
137	2,788.98	2,688.61	100.37	117,754.90
138	2,788.98	2,690.86	98.13	115,064.05
139	2,788.98	2,693.10	95.89	112,370.95
140	2,788.98	2,695.34	93.64	109,675.61
141	2,788.98	2,697.59	91.40	106,978.02
142	2,788.98	2,699.84	89.15	104,278.18
143	2,788.98	2,702.09	86.90	101,576.10
144	2,788.98	2,704.34	84.65	98,871.76
145	2,788.98	2,706.59	82.39	96,165.17
146	2,788.98	2,708.85	80.14	93,456.32
147	2,788.98	2,711.10	77.88	90,745.22
148	2,788.98	2,713.36	75.62	88,031.85
149	2,788.98	2,715.62	73.36	85,316.23
150	2,788.98	2,717.89	71.10	82,598.34
151	2,788.98	2,720.15	68.83	79,878.19
152	2,788.98	2,722.42	66.57	77,155.77
153	2,788.98	2,724.69	64.30	74,431.08
154	2,788.98	2,726.96	62.03	71,704.12
155	2,788.98	2,729.23	59.75	68,974.89
156	2,788.98	2,731.51	57.48	66,243.39
157	2,788.98	2,733.78	55.20	63,509.61
158	2,788.98	2,736.06	52.92	60,773.55
159	2,788.98	2,738.34	50.64	58,035.21
160	2,788.98	2,740.62	48.36	55,294.58
161	2,788.98	2,742.91	46.08	52,551.68
162	2,788.98	2,745.19	43.79	49,806.49
163	2,788.98	2,747.48	41.51	47,059.01
164	2,788.98	2,749.77	39.22	44,309.24
165	2,788.98	2,752.06	36.92	41,557.18
166	2,788.98	2,754.35	34.63	38,802.83
167	2,788.98	2,756.65	32.34	36,046.18
168	2,788.98	2,758.95	30.04	33,287.23
169	2,788.98	2,761.25	27.74	30,525.99
170	2,788.98	2,763.55	25.44	27,762.44
171	2,788.98	2,765.85	23.14	24,996.59
172	2,788.98	2,768.15	20.83	22,228.44
173	2,788.98	2,770.46	18.52	19,457.98
174	2,788.98	2,772.77	16.21	16,685.21
175	2,788.98	2,775.08	13.90	13,910.13
176	2,788.98	2,777.39	11.59	11,132.73
177	2,788.98	2,779.71	9.28	8,353.03
178	2,788.98	2,782.02	6.96	5,571.00
179	2,788.98	2,784.34	4.64	2,786.66
180	2,788.98	2,786.66	2.32	0.00