Mortgage Loan of $466,000 for 15 Years at 2.20%

What's the payment on a 15 year home loan for $466k at 2.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,041.86
$36,502 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $466k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 466,000 loan for 15 years at 2.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,041.86 2,187.52 854.33 463,812.48
2 3,041.86 2,191.54 850.32 461,620.94
3 3,041.86 2,195.55 846.31 459,425.39
4 3,041.86 2,199.58 842.28 457,225.81
5 3,041.86 2,203.61 838.25 455,022.20
6 3,041.86 2,207.65 834.21 452,814.55
7 3,041.86 2,211.70 830.16 450,602.85
8 3,041.86 2,215.75 826.11 448,387.10
9 3,041.86 2,219.82 822.04 446,167.28
10 3,041.86 2,223.88 817.97 443,943.40
11 3,041.86 2,227.96 813.90 441,715.43
12 3,041.86 2,232.05 809.81 439,483.39
13 3,041.86 2,236.14 805.72 437,247.25
14 3,041.86 2,240.24 801.62 435,007.01
15 3,041.86 2,244.35 797.51 432,762.66
16 3,041.86 2,248.46 793.40 430,514.20
17 3,041.86 2,252.58 789.28 428,261.62
18 3,041.86 2,256.71 785.15 426,004.91
19 3,041.86 2,260.85 781.01 423,744.06
20 3,041.86 2,264.99 776.86 421,479.07
21 3,041.86 2,269.15 772.71 419,209.92
22 3,041.86 2,273.31 768.55 416,936.61
23 3,041.86 2,277.47 764.38 414,659.14
24 3,041.86 2,281.65 760.21 412,377.49
25 3,041.86 2,285.83 756.03 410,091.66
26 3,041.86 2,290.02 751.83 407,801.63
27 3,041.86 2,294.22 747.64 405,507.41
28 3,041.86 2,298.43 743.43 403,208.98
29 3,041.86 2,302.64 739.22 400,906.34
30 3,041.86 2,306.86 734.99 398,599.48
31 3,041.86 2,311.09 730.77 396,288.39
32 3,041.86 2,315.33 726.53 393,973.06
33 3,041.86 2,319.57 722.28 391,653.48
34 3,041.86 2,323.83 718.03 389,329.65
35 3,041.86 2,328.09 713.77 387,001.57
36 3,041.86 2,332.36 709.50 384,669.21
37 3,041.86 2,336.63 705.23 382,332.58
38 3,041.86 2,340.92 700.94 379,991.67
39 3,041.86 2,345.21 696.65 377,646.46
40 3,041.86 2,349.51 692.35 375,296.95
41 3,041.86 2,353.81 688.04 372,943.14
42 3,041.86 2,358.13 683.73 370,585.01
43 3,041.86 2,362.45 679.41 368,222.56
44 3,041.86 2,366.78 675.07 365,855.77
45 3,041.86 2,371.12 670.74 363,484.65
46 3,041.86 2,375.47 666.39 361,109.18
47 3,041.86 2,379.82 662.03 358,729.36
48 3,041.86 2,384.19 657.67 356,345.17
49 3,041.86 2,388.56 653.30 353,956.61
50 3,041.86 2,392.94 648.92 351,563.67
51 3,041.86 2,397.32 644.53 349,166.35
52 3,041.86 2,401.72 640.14 346,764.63
53 3,041.86 2,406.12 635.74 344,358.50
54 3,041.86 2,410.53 631.32 341,947.97
55 3,041.86 2,414.95 626.90 339,533.02
56 3,041.86 2,419.38 622.48 337,113.64
57 3,041.86 2,423.82 618.04 334,689.82
58 3,041.86 2,428.26 613.60 332,261.56
59 3,041.86 2,432.71 609.15 329,828.85
60 3,041.86 2,437.17 604.69 327,391.68
61 3,041.86 2,441.64 600.22 324,950.03
62 3,041.86 2,446.12 595.74 322,503.92
63 3,041.86 2,450.60 591.26 320,053.32
64 3,041.86 2,455.09 586.76 317,598.22
65 3,041.86 2,459.59 582.26 315,138.63
66 3,041.86 2,464.10 577.75 312,674.52
67 3,041.86 2,468.62 573.24 310,205.90
68 3,041.86 2,473.15 568.71 307,732.76
69 3,041.86 2,477.68 564.18 305,255.07
70 3,041.86 2,482.22 559.63 302,772.85
71 3,041.86 2,486.77 555.08 300,286.08
72 3,041.86 2,491.33 550.52 297,794.74
73 3,041.86 2,495.90 545.96 295,298.84
74 3,041.86 2,500.48 541.38 292,798.36
75 3,041.86 2,505.06 536.80 290,293.30
76 3,041.86 2,509.65 532.20 287,783.65
77 3,041.86 2,514.25 527.60 285,269.39
78 3,041.86 2,518.86 522.99 282,750.53
79 3,041.86 2,523.48 518.38 280,227.05
80 3,041.86 2,528.11 513.75 277,698.94
81 3,041.86 2,532.74 509.11 275,166.20
82 3,041.86 2,537.39 504.47 272,628.81
83 3,041.86 2,542.04 499.82 270,086.77
84 3,041.86 2,546.70 495.16 267,540.07
85 3,041.86 2,551.37 490.49 264,988.70
86 3,041.86 2,556.05 485.81 262,432.66
87 3,041.86 2,560.73 481.13 259,871.92
88 3,041.86 2,565.43 476.43 257,306.50
89 3,041.86 2,570.13 471.73 254,736.37
90 3,041.86 2,574.84 467.02 252,161.53
91 3,041.86 2,579.56 462.30 249,581.97
92 3,041.86 2,584.29 457.57 246,997.67
93 3,041.86 2,589.03 452.83 244,408.64
94 3,041.86 2,593.78 448.08 241,814.87
95 3,041.86 2,598.53 443.33 239,216.34
96 3,041.86 2,603.29 438.56 236,613.04
97 3,041.86 2,608.07 433.79 234,004.98
98 3,041.86 2,612.85 429.01 231,392.13
99 3,041.86 2,617.64 424.22 228,774.49
100 3,041.86 2,622.44 419.42 226,152.05
101 3,041.86 2,627.25 414.61 223,524.80
102 3,041.86 2,632.06 409.80 220,892.74
103 3,041.86 2,636.89 404.97 218,255.85
104 3,041.86 2,641.72 400.14 215,614.13
105 3,041.86 2,646.57 395.29 212,967.56
106 3,041.86 2,651.42 390.44 210,316.15
107 3,041.86 2,656.28 385.58 207,659.87
108 3,041.86 2,661.15 380.71 204,998.72
109 3,041.86 2,666.03 375.83 202,332.69
110 3,041.86 2,670.91 370.94 199,661.78
111 3,041.86 2,675.81 366.05 196,985.97
112 3,041.86 2,680.72 361.14 194,305.25
113 3,041.86 2,685.63 356.23 191,619.62
114 3,041.86 2,690.56 351.30 188,929.06
115 3,041.86 2,695.49 346.37 186,233.57
116 3,041.86 2,700.43 341.43 183,533.14
117 3,041.86 2,705.38 336.48 180,827.76
118 3,041.86 2,710.34 331.52 178,117.42
119 3,041.86 2,715.31 326.55 175,402.11
120 3,041.86 2,720.29 321.57 172,681.82
121 3,041.86 2,725.27 316.58 169,956.55
122 3,041.86 2,730.27 311.59 167,226.28
123 3,041.86 2,735.28 306.58 164,491.00
124 3,041.86 2,740.29 301.57 161,750.71
125 3,041.86 2,745.32 296.54 159,005.39
126 3,041.86 2,750.35 291.51 156,255.05
127 3,041.86 2,755.39 286.47 153,499.65
128 3,041.86 2,760.44 281.42 150,739.21
129 3,041.86 2,765.50 276.36 147,973.71
130 3,041.86 2,770.57 271.29 145,203.14
131 3,041.86 2,775.65 266.21 142,427.48
132 3,041.86 2,780.74 261.12 139,646.74
133 3,041.86 2,785.84 256.02 136,860.90
134 3,041.86 2,790.95 250.91 134,069.96
135 3,041.86 2,796.06 245.79 131,273.89
136 3,041.86 2,801.19 240.67 128,472.70
137 3,041.86 2,806.32 235.53 125,666.38
138 3,041.86 2,811.47 230.39 122,854.91
139 3,041.86 2,816.62 225.23 120,038.29
140 3,041.86 2,821.79 220.07 117,216.50
141 3,041.86 2,826.96 214.90 114,389.54
142 3,041.86 2,832.14 209.71 111,557.39
143 3,041.86 2,837.34 204.52 108,720.06
144 3,041.86 2,842.54 199.32 105,877.52
145 3,041.86 2,847.75 194.11 103,029.77
146 3,041.86 2,852.97 188.89 100,176.80
147 3,041.86 2,858.20 183.66 97,318.60
148 3,041.86 2,863.44 178.42 94,455.16
149 3,041.86 2,868.69 173.17 91,586.47
150 3,041.86 2,873.95 167.91 88,712.52
151 3,041.86 2,879.22 162.64 85,833.30
152 3,041.86 2,884.50 157.36 82,948.80
153 3,041.86 2,889.79 152.07 80,059.01
154 3,041.86 2,895.08 146.77 77,163.93
155 3,041.86 2,900.39 141.47 74,263.54
156 3,041.86 2,905.71 136.15 71,357.83
157 3,041.86 2,911.04 130.82 68,446.80
158 3,041.86 2,916.37 125.49 65,530.42
159 3,041.86 2,921.72 120.14 62,608.71
160 3,041.86 2,927.08 114.78 59,681.63
161 3,041.86 2,932.44 109.42 56,749.19
162 3,041.86 2,937.82 104.04 53,811.37
163 3,041.86 2,943.20 98.65 50,868.17
164 3,041.86 2,948.60 93.26 47,919.57
165 3,041.86 2,954.01 87.85 44,965.56
166 3,041.86 2,959.42 82.44 42,006.14
167 3,041.86 2,964.85 77.01 39,041.29
168 3,041.86 2,970.28 71.58 36,071.01
169 3,041.86 2,975.73 66.13 33,095.28
170 3,041.86 2,981.18 60.67 30,114.10
171 3,041.86 2,986.65 55.21 27,127.45
172 3,041.86 2,992.12 49.73 24,135.32
173 3,041.86 2,997.61 44.25 21,137.71
174 3,041.86 3,003.11 38.75 18,134.61
175 3,041.86 3,008.61 33.25 15,126.00
176 3,041.86 3,014.13 27.73 12,111.87
177 3,041.86 3,019.65 22.21 9,092.22
178 3,041.86 3,025.19 16.67 6,067.03
179 3,041.86 3,030.74 11.12 3,036.29
180 3,041.86 3,036.29 5.57 0.00