Mortgage Loan of $50,000 for 15 Years at 2.375%

What's the payment on a 15 year home loan for $50k at 2.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $330.46

$3,966 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $50k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 50,000 loan for 15 years at 2.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	330.46	231.50	98.96	49,768.50
2	330.46	231.96	98.50	49,536.54
3	330.46	232.42	98.04	49,304.12
4	330.46	232.88	97.58	49,071.24
5	330.46	233.34	97.12	48,837.90
6	330.46	233.80	96.66	48,604.10
7	330.46	234.26	96.20	48,369.83
8	330.46	234.73	95.73	48,135.10
9	330.46	235.19	95.27	47,899.91
10	330.46	235.66	94.80	47,664.25
11	330.46	236.12	94.34	47,428.13
12	330.46	236.59	93.87	47,191.53
13	330.46	237.06	93.40	46,954.47
14	330.46	237.53	92.93	46,716.94
15	330.46	238.00	92.46	46,478.94
16	330.46	238.47	91.99	46,240.47
17	330.46	238.94	91.52	46,001.53
18	330.46	239.42	91.04	45,762.11
19	330.46	239.89	90.57	45,522.22
20	330.46	240.36	90.10	45,281.86
21	330.46	240.84	89.62	45,041.02
22	330.46	241.32	89.14	44,799.70
23	330.46	241.79	88.67	44,557.91
24	330.46	242.27	88.19	44,315.64
25	330.46	242.75	87.71	44,072.88
26	330.46	243.23	87.23	43,829.65
27	330.46	243.71	86.75	43,585.94
28	330.46	244.20	86.26	43,341.74
29	330.46	244.68	85.78	43,097.06
30	330.46	245.16	85.30	42,851.90
31	330.46	245.65	84.81	42,606.25
32	330.46	246.14	84.32	42,360.11
33	330.46	246.62	83.84	42,113.49
34	330.46	247.11	83.35	41,866.38
35	330.46	247.60	82.86	41,618.78
36	330.46	248.09	82.37	41,370.69
37	330.46	248.58	81.88	41,122.11
38	330.46	249.07	81.39	40,873.03
39	330.46	249.57	80.89	40,623.47
40	330.46	250.06	80.40	40,373.41
41	330.46	250.55	79.91	40,122.85
42	330.46	251.05	79.41	39,871.80
43	330.46	251.55	78.91	39,620.25
44	330.46	252.05	78.42	39,368.21
45	330.46	252.54	77.92	39,115.66
46	330.46	253.04	77.42	38,862.62
47	330.46	253.54	76.92	38,609.08
48	330.46	254.05	76.41	38,355.03
49	330.46	254.55	75.91	38,100.48
50	330.46	255.05	75.41	37,845.43
51	330.46	255.56	74.90	37,589.87
52	330.46	256.06	74.40	37,333.80
53	330.46	256.57	73.89	37,077.23
54	330.46	257.08	73.38	36,820.15
55	330.46	257.59	72.87	36,562.57
56	330.46	258.10	72.36	36,304.47
57	330.46	258.61	71.85	36,045.86
58	330.46	259.12	71.34	35,786.74
59	330.46	259.63	70.83	35,527.11
60	330.46	260.15	70.31	35,266.96
61	330.46	260.66	69.80	35,006.30
62	330.46	261.18	69.28	34,745.13
63	330.46	261.69	68.77	34,483.43
64	330.46	262.21	68.25	34,221.22
65	330.46	262.73	67.73	33,958.49
66	330.46	263.25	67.21	33,695.24
67	330.46	263.77	66.69	33,431.47
68	330.46	264.29	66.17	33,167.17
69	330.46	264.82	65.64	32,902.35
70	330.46	265.34	65.12	32,637.01
71	330.46	265.87	64.59	32,371.15
72	330.46	266.39	64.07	32,104.75
73	330.46	266.92	63.54	31,837.83
74	330.46	267.45	63.01	31,570.39
75	330.46	267.98	62.48	31,302.41
76	330.46	268.51	61.95	31,033.90
77	330.46	269.04	61.42	30,764.86
78	330.46	269.57	60.89	30,495.29
79	330.46	270.11	60.36	30,225.18
80	330.46	270.64	59.82	29,954.54
81	330.46	271.18	59.29	29,683.37
82	330.46	271.71	58.75	29,411.66
83	330.46	272.25	58.21	29,139.41
84	330.46	272.79	57.67	28,866.62
85	330.46	273.33	57.13	28,593.29
86	330.46	273.87	56.59	28,319.42
87	330.46	274.41	56.05	28,045.01
88	330.46	274.95	55.51	27,770.05
89	330.46	275.50	54.96	27,494.56
90	330.46	276.04	54.42	27,218.51
91	330.46	276.59	53.87	26,941.92
92	330.46	277.14	53.32	26,664.78
93	330.46	277.69	52.77	26,387.10
94	330.46	278.24	52.22	26,108.86
95	330.46	278.79	51.67	25,830.07
96	330.46	279.34	51.12	25,550.73
97	330.46	279.89	50.57	25,270.84
98	330.46	280.45	50.02	24,990.40
99	330.46	281.00	49.46	24,709.40
100	330.46	281.56	48.90	24,427.84
101	330.46	282.11	48.35	24,145.73
102	330.46	282.67	47.79	23,863.06
103	330.46	283.23	47.23	23,579.82
104	330.46	283.79	46.67	23,296.03
105	330.46	284.35	46.11	23,011.68
106	330.46	284.92	45.54	22,726.76
107	330.46	285.48	44.98	22,441.28
108	330.46	286.05	44.42	22,155.24
109	330.46	286.61	43.85	21,868.62
110	330.46	287.18	43.28	21,581.45
111	330.46	287.75	42.71	21,293.70
112	330.46	288.32	42.14	21,005.38
113	330.46	288.89	41.57	20,716.49
114	330.46	289.46	41.00	20,427.04
115	330.46	290.03	40.43	20,137.00
116	330.46	290.61	39.85	19,846.40
117	330.46	291.18	39.28	19,555.22
118	330.46	291.76	38.70	19,263.46
119	330.46	292.33	38.13	18,971.12
120	330.46	292.91	37.55	18,678.21
121	330.46	293.49	36.97	18,384.72
122	330.46	294.07	36.39	18,090.64
123	330.46	294.66	35.80	17,795.99
124	330.46	295.24	35.22	17,500.75
125	330.46	295.82	34.64	17,204.92
126	330.46	296.41	34.05	16,908.51
127	330.46	297.00	33.46	16,611.52
128	330.46	297.58	32.88	16,313.94
129	330.46	298.17	32.29	16,015.76
130	330.46	298.76	31.70	15,717.00
131	330.46	299.35	31.11	15,417.65
132	330.46	299.95	30.51	15,117.70
133	330.46	300.54	29.92	14,817.16
134	330.46	301.13	29.33	14,516.03
135	330.46	301.73	28.73	14,214.29
136	330.46	302.33	28.13	13,911.97
137	330.46	302.93	27.53	13,609.04
138	330.46	303.53	26.93	13,305.51
139	330.46	304.13	26.33	13,001.39
140	330.46	304.73	25.73	12,696.66
141	330.46	305.33	25.13	12,391.33
142	330.46	305.94	24.52	12,085.39
143	330.46	306.54	23.92	11,778.85
144	330.46	307.15	23.31	11,471.70
145	330.46	307.76	22.70	11,163.95
146	330.46	308.37	22.10	10,855.58
147	330.46	308.98	21.49	10,546.60
148	330.46	309.59	20.87	10,237.02
149	330.46	310.20	20.26	9,926.82
150	330.46	310.81	19.65	9,616.00
151	330.46	311.43	19.03	9,304.58
152	330.46	312.05	18.42	8,992.53
153	330.46	312.66	17.80	8,679.87
154	330.46	313.28	17.18	8,366.59
155	330.46	313.90	16.56	8,052.68
156	330.46	314.52	15.94	7,738.16
157	330.46	315.15	15.32	7,423.02
158	330.46	315.77	14.69	7,107.25
159	330.46	316.39	14.07	6,790.85
160	330.46	317.02	13.44	6,473.83
161	330.46	317.65	12.81	6,156.19
162	330.46	318.28	12.18	5,837.91
163	330.46	318.91	11.55	5,519.00
164	330.46	319.54	10.92	5,199.47
165	330.46	320.17	10.29	4,879.30
166	330.46	320.80	9.66	4,558.49
167	330.46	321.44	9.02	4,237.05
168	330.46	322.07	8.39	3,914.98
169	330.46	322.71	7.75	3,592.27
170	330.46	323.35	7.11	3,268.92
171	330.46	323.99	6.47	2,944.93
172	330.46	324.63	5.83	2,620.29
173	330.46	325.27	5.19	2,295.02
174	330.46	325.92	4.54	1,969.10
175	330.46	326.56	3.90	1,642.54
176	330.46	327.21	3.25	1,315.33
177	330.46	327.86	2.60	987.47
178	330.46	328.51	1.95	658.96
179	330.46	329.16	1.30	329.81
180	330.46	329.81	0.65	0.00