Mortgage Loan of $500,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $500k at 2.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,428.91

$41,147 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $500k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 500,000 loan for 15 years at 2.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,428.91	2,220.58	1,208.33	497,779.42
2	3,428.91	2,225.94	1,202.97	495,553.48
3	3,428.91	2,231.32	1,197.59	493,322.15
4	3,428.91	2,236.72	1,192.20	491,085.44
5	3,428.91	2,242.12	1,186.79	488,843.31
6	3,428.91	2,247.54	1,181.37	486,595.77
7	3,428.91	2,252.97	1,175.94	484,342.80
8	3,428.91	2,258.42	1,170.50	482,084.38
9	3,428.91	2,263.87	1,165.04	479,820.51
10	3,428.91	2,269.35	1,159.57	477,551.16
11	3,428.91	2,274.83	1,154.08	475,276.33
12	3,428.91	2,280.33	1,148.58	472,996.01
13	3,428.91	2,285.84	1,143.07	470,710.17
14	3,428.91	2,291.36	1,137.55	468,418.81
15	3,428.91	2,296.90	1,132.01	466,121.91
16	3,428.91	2,302.45	1,126.46	463,819.46
17	3,428.91	2,308.01	1,120.90	461,511.44
18	3,428.91	2,313.59	1,115.32	459,197.85
19	3,428.91	2,319.18	1,109.73	456,878.67
20	3,428.91	2,324.79	1,104.12	454,553.88
21	3,428.91	2,330.41	1,098.51	452,223.47
22	3,428.91	2,336.04	1,092.87	449,887.43
23	3,428.91	2,341.68	1,087.23	447,545.75
24	3,428.91	2,347.34	1,081.57	445,198.41
25	3,428.91	2,353.02	1,075.90	442,845.39
26	3,428.91	2,358.70	1,070.21	440,486.69
27	3,428.91	2,364.40	1,064.51	438,122.29
28	3,428.91	2,370.12	1,058.80	435,752.17
29	3,428.91	2,375.84	1,053.07	433,376.33
30	3,428.91	2,381.59	1,047.33	430,994.74
31	3,428.91	2,387.34	1,041.57	428,607.40
32	3,428.91	2,393.11	1,035.80	426,214.29
33	3,428.91	2,398.89	1,030.02	423,815.39
34	3,428.91	2,404.69	1,024.22	421,410.70
35	3,428.91	2,410.50	1,018.41	419,000.20
36	3,428.91	2,416.33	1,012.58	416,583.87
37	3,428.91	2,422.17	1,006.74	414,161.71
38	3,428.91	2,428.02	1,000.89	411,733.68
39	3,428.91	2,433.89	995.02	409,299.80
40	3,428.91	2,439.77	989.14	406,860.02
41	3,428.91	2,445.67	983.25	404,414.36
42	3,428.91	2,451.58	977.33	401,962.78
43	3,428.91	2,457.50	971.41	399,505.28
44	3,428.91	2,463.44	965.47	397,041.84
45	3,428.91	2,469.39	959.52	394,572.44
46	3,428.91	2,475.36	953.55	392,097.08
47	3,428.91	2,481.34	947.57	389,615.74
48	3,428.91	2,487.34	941.57	387,128.40
49	3,428.91	2,493.35	935.56	384,635.05
50	3,428.91	2,499.38	929.53	382,135.67
51	3,428.91	2,505.42	923.49	379,630.25
52	3,428.91	2,511.47	917.44	377,118.78
53	3,428.91	2,517.54	911.37	374,601.24
54	3,428.91	2,523.63	905.29	372,077.61
55	3,428.91	2,529.72	899.19	369,547.89
56	3,428.91	2,535.84	893.07	367,012.05
57	3,428.91	2,541.97	886.95	364,470.09
58	3,428.91	2,548.11	880.80	361,921.98
59	3,428.91	2,554.27	874.64	359,367.71
60	3,428.91	2,560.44	868.47	356,807.27
61	3,428.91	2,566.63	862.28	354,240.64
62	3,428.91	2,572.83	856.08	351,667.81
63	3,428.91	2,579.05	849.86	349,088.76
64	3,428.91	2,585.28	843.63	346,503.48
65	3,428.91	2,591.53	837.38	343,911.96
66	3,428.91	2,597.79	831.12	341,314.16
67	3,428.91	2,604.07	824.84	338,710.09
68	3,428.91	2,610.36	818.55	336,099.73
69	3,428.91	2,616.67	812.24	333,483.06
70	3,428.91	2,622.99	805.92	330,860.07
71	3,428.91	2,629.33	799.58	328,230.73
72	3,428.91	2,635.69	793.22	325,595.05
73	3,428.91	2,642.06	786.85	322,952.99
74	3,428.91	2,648.44	780.47	320,304.55
75	3,428.91	2,654.84	774.07	317,649.70
76	3,428.91	2,661.26	767.65	314,988.45
77	3,428.91	2,667.69	761.22	312,320.76
78	3,428.91	2,674.14	754.78	309,646.62
79	3,428.91	2,680.60	748.31	306,966.02
80	3,428.91	2,687.08	741.83	304,278.94
81	3,428.91	2,693.57	735.34	301,585.37
82	3,428.91	2,700.08	728.83	298,885.29
83	3,428.91	2,706.61	722.31	296,178.69
84	3,428.91	2,713.15	715.77	293,465.54
85	3,428.91	2,719.70	709.21	290,745.84
86	3,428.91	2,726.28	702.64	288,019.56
87	3,428.91	2,732.86	696.05	285,286.70
88	3,428.91	2,739.47	689.44	282,547.23
89	3,428.91	2,746.09	682.82	279,801.14
90	3,428.91	2,752.73	676.19	277,048.41
91	3,428.91	2,759.38	669.53	274,289.03
92	3,428.91	2,766.05	662.87	271,522.99
93	3,428.91	2,772.73	656.18	268,750.26
94	3,428.91	2,779.43	649.48	265,970.82
95	3,428.91	2,786.15	642.76	263,184.68
96	3,428.91	2,792.88	636.03	260,391.79
97	3,428.91	2,799.63	629.28	257,592.16
98	3,428.91	2,806.40	622.51	254,785.76
99	3,428.91	2,813.18	615.73	251,972.58
100	3,428.91	2,819.98	608.93	249,152.61
101	3,428.91	2,826.79	602.12	246,325.81
102	3,428.91	2,833.62	595.29	243,492.19
103	3,428.91	2,840.47	588.44	240,651.72
104	3,428.91	2,847.34	581.57	237,804.38
105	3,428.91	2,854.22	574.69	234,950.16
106	3,428.91	2,861.12	567.80	232,089.05
107	3,428.91	2,868.03	560.88	229,221.02
108	3,428.91	2,874.96	553.95	226,346.06
109	3,428.91	2,881.91	547.00	223,464.15
110	3,428.91	2,888.87	540.04	220,575.27
111	3,428.91	2,895.85	533.06	217,679.42
112	3,428.91	2,902.85	526.06	214,776.57
113	3,428.91	2,909.87	519.04	211,866.70
114	3,428.91	2,916.90	512.01	208,949.80
115	3,428.91	2,923.95	504.96	206,025.85
116	3,428.91	2,931.02	497.90	203,094.83
117	3,428.91	2,938.10	490.81	200,156.73
118	3,428.91	2,945.20	483.71	197,211.53
119	3,428.91	2,952.32	476.59	194,259.21
120	3,428.91	2,959.45	469.46	191,299.76
121	3,428.91	2,966.60	462.31	188,333.16
122	3,428.91	2,973.77	455.14	185,359.38
123	3,428.91	2,980.96	447.95	182,378.42
124	3,428.91	2,988.16	440.75	179,390.26
125	3,428.91	2,995.39	433.53	176,394.88
126	3,428.91	3,002.62	426.29	173,392.25
127	3,428.91	3,009.88	419.03	170,382.37
128	3,428.91	3,017.15	411.76	167,365.22
129	3,428.91	3,024.45	404.47	164,340.77
130	3,428.91	3,031.75	397.16	161,309.02
131	3,428.91	3,039.08	389.83	158,269.93
132	3,428.91	3,046.43	382.49	155,223.51
133	3,428.91	3,053.79	375.12	152,169.72
134	3,428.91	3,061.17	367.74	149,108.55
135	3,428.91	3,068.57	360.35	146,039.99
136	3,428.91	3,075.98	352.93	142,964.00
137	3,428.91	3,083.42	345.50	139,880.59
138	3,428.91	3,090.87	338.04	136,789.72
139	3,428.91	3,098.34	330.58	133,691.38
140	3,428.91	3,105.82	323.09	130,585.56
141	3,428.91	3,113.33	315.58	127,472.23
142	3,428.91	3,120.85	308.06	124,351.38
143	3,428.91	3,128.40	300.52	121,222.98
144	3,428.91	3,135.96	292.96	118,087.02
145	3,428.91	3,143.53	285.38	114,943.49
146	3,428.91	3,151.13	277.78	111,792.36
147	3,428.91	3,158.75	270.16	108,633.61
148	3,428.91	3,166.38	262.53	105,467.23
149	3,428.91	3,174.03	254.88	102,293.20
150	3,428.91	3,181.70	247.21	99,111.49
151	3,428.91	3,189.39	239.52	95,922.10
152	3,428.91	3,197.10	231.81	92,725.00
153	3,428.91	3,204.83	224.09	89,520.18
154	3,428.91	3,212.57	216.34	86,307.60
155	3,428.91	3,220.34	208.58	83,087.27
156	3,428.91	3,228.12	200.79	79,859.15
157	3,428.91	3,235.92	192.99	76,623.23
158	3,428.91	3,243.74	185.17	73,379.49
159	3,428.91	3,251.58	177.33	70,127.92
160	3,428.91	3,259.44	169.48	66,868.48
161	3,428.91	3,267.31	161.60	63,601.17
162	3,428.91	3,275.21	153.70	60,325.96
163	3,428.91	3,283.12	145.79	57,042.83
164	3,428.91	3,291.06	137.85	53,751.77
165	3,428.91	3,299.01	129.90	50,452.76
166	3,428.91	3,306.98	121.93	47,145.78
167	3,428.91	3,314.98	113.94	43,830.80
168	3,428.91	3,322.99	105.92	40,507.82
169	3,428.91	3,331.02	97.89	37,176.80
170	3,428.91	3,339.07	89.84	33,837.73
171	3,428.91	3,347.14	81.77	30,490.59
172	3,428.91	3,355.23	73.69	27,135.37
173	3,428.91	3,363.33	65.58	23,772.03
174	3,428.91	3,371.46	57.45	20,400.57
175	3,428.91	3,379.61	49.30	17,020.96
176	3,428.91	3,387.78	41.13	13,633.18
177	3,428.91	3,395.96	32.95	10,237.22
178	3,428.91	3,404.17	24.74	6,833.04
179	3,428.91	3,412.40	16.51	3,420.65
180	3,428.91	3,420.65	8.27	0.00