Mortgage Loan of $500,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $500k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4,085.42

$49,025 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $500k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 500,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4,085.42	1,793.75	2,291.67	498,206.25
2	4,085.42	1,801.97	2,283.45	496,404.28
3	4,085.42	1,810.23	2,275.19	494,594.05
4	4,085.42	1,818.53	2,266.89	492,775.52
5	4,085.42	1,826.86	2,258.55	490,948.66
6	4,085.42	1,835.24	2,250.18	489,113.42
7	4,085.42	1,843.65	2,241.77	487,269.77
8	4,085.42	1,852.10	2,233.32	485,417.67
9	4,085.42	1,860.59	2,224.83	483,557.09
10	4,085.42	1,869.11	2,216.30	481,687.97
11	4,085.42	1,877.68	2,207.74	479,810.29
12	4,085.42	1,886.29	2,199.13	477,924.01
13	4,085.42	1,894.93	2,190.49	476,029.07
14	4,085.42	1,903.62	2,181.80	474,125.46
15	4,085.42	1,912.34	2,173.08	472,213.12
16	4,085.42	1,921.11	2,164.31	470,292.01
17	4,085.42	1,929.91	2,155.51	468,362.10
18	4,085.42	1,938.76	2,146.66	466,423.34
19	4,085.42	1,947.64	2,137.77	464,475.69
20	4,085.42	1,956.57	2,128.85	462,519.12
21	4,085.42	1,965.54	2,119.88	460,553.59
22	4,085.42	1,974.55	2,110.87	458,579.04
23	4,085.42	1,983.60	2,101.82	456,595.44
24	4,085.42	1,992.69	2,092.73	454,602.75
25	4,085.42	2,001.82	2,083.60	452,600.93
26	4,085.42	2,011.00	2,074.42	450,589.94
27	4,085.42	2,020.21	2,065.20	448,569.72
28	4,085.42	2,029.47	2,055.94	446,540.25
29	4,085.42	2,038.77	2,046.64	444,501.48
30	4,085.42	2,048.12	2,037.30	442,453.36
31	4,085.42	2,057.51	2,027.91	440,395.85
32	4,085.42	2,066.94	2,018.48	438,328.92
33	4,085.42	2,076.41	2,009.01	436,252.51
34	4,085.42	2,085.93	1,999.49	434,166.58
35	4,085.42	2,095.49	1,989.93	432,071.09
36	4,085.42	2,105.09	1,980.33	429,966.00
37	4,085.42	2,114.74	1,970.68	427,851.26
38	4,085.42	2,124.43	1,960.98	425,726.83
39	4,085.42	2,134.17	1,951.25	423,592.66
40	4,085.42	2,143.95	1,941.47	421,448.71
41	4,085.42	2,153.78	1,931.64	419,294.93
42	4,085.42	2,163.65	1,921.77	417,131.28
43	4,085.42	2,173.57	1,911.85	414,957.72
44	4,085.42	2,183.53	1,901.89	412,774.19
45	4,085.42	2,193.54	1,891.88	410,580.65
46	4,085.42	2,203.59	1,881.83	408,377.06
47	4,085.42	2,213.69	1,871.73	406,163.37
48	4,085.42	2,223.84	1,861.58	403,939.54
49	4,085.42	2,234.03	1,851.39	401,705.51
50	4,085.42	2,244.27	1,841.15	399,461.24
51	4,085.42	2,254.55	1,830.86	397,206.69
52	4,085.42	2,264.89	1,820.53	394,941.81
53	4,085.42	2,275.27	1,810.15	392,666.54
54	4,085.42	2,285.70	1,799.72	390,380.84
55	4,085.42	2,296.17	1,789.25	388,084.67
56	4,085.42	2,306.70	1,778.72	385,777.97
57	4,085.42	2,317.27	1,768.15	383,460.71
58	4,085.42	2,327.89	1,757.53	381,132.82
59	4,085.42	2,338.56	1,746.86	378,794.26
60	4,085.42	2,349.28	1,736.14	376,444.98
61	4,085.42	2,360.04	1,725.37	374,084.94
62	4,085.42	2,370.86	1,714.56	371,714.08
63	4,085.42	2,381.73	1,703.69	369,332.35
64	4,085.42	2,392.64	1,692.77	366,939.70
65	4,085.42	2,403.61	1,681.81	364,536.09
66	4,085.42	2,414.63	1,670.79	362,121.47
67	4,085.42	2,425.69	1,659.72	359,695.77
68	4,085.42	2,436.81	1,648.61	357,258.96
69	4,085.42	2,447.98	1,637.44	354,810.98
70	4,085.42	2,459.20	1,626.22	352,351.78
71	4,085.42	2,470.47	1,614.95	349,881.31
72	4,085.42	2,481.79	1,603.62	347,399.51
73	4,085.42	2,493.17	1,592.25	344,906.35
74	4,085.42	2,504.60	1,580.82	342,401.75
75	4,085.42	2,516.08	1,569.34	339,885.67
76	4,085.42	2,527.61	1,557.81	337,358.06
77	4,085.42	2,539.19	1,546.22	334,818.87
78	4,085.42	2,550.83	1,534.59	332,268.04
79	4,085.42	2,562.52	1,522.90	329,705.52
80	4,085.42	2,574.27	1,511.15	327,131.25
81	4,085.42	2,586.07	1,499.35	324,545.19
82	4,085.42	2,597.92	1,487.50	321,947.27
83	4,085.42	2,609.83	1,475.59	319,337.44
84	4,085.42	2,621.79	1,463.63	316,715.66
85	4,085.42	2,633.80	1,451.61	314,081.85
86	4,085.42	2,645.88	1,439.54	311,435.98
87	4,085.42	2,658.00	1,427.41	308,777.97
88	4,085.42	2,670.18	1,415.23	306,107.79
89	4,085.42	2,682.42	1,402.99	303,425.37
90	4,085.42	2,694.72	1,390.70	300,730.65
91	4,085.42	2,707.07	1,378.35	298,023.58
92	4,085.42	2,719.48	1,365.94	295,304.10
93	4,085.42	2,731.94	1,353.48	292,572.16
94	4,085.42	2,744.46	1,340.96	289,827.70
95	4,085.42	2,757.04	1,328.38	287,070.66
96	4,085.42	2,769.68	1,315.74	284,300.98
97	4,085.42	2,782.37	1,303.05	281,518.61
98	4,085.42	2,795.12	1,290.29	278,723.49
99	4,085.42	2,807.93	1,277.48	275,915.56
100	4,085.42	2,820.80	1,264.61	273,094.75
101	4,085.42	2,833.73	1,251.68	270,261.02
102	4,085.42	2,846.72	1,238.70	267,414.30
103	4,085.42	2,859.77	1,225.65	264,554.53
104	4,085.42	2,872.88	1,212.54	261,681.65
105	4,085.42	2,886.04	1,199.37	258,795.61
106	4,085.42	2,899.27	1,186.15	255,896.34
107	4,085.42	2,912.56	1,172.86	252,983.78
108	4,085.42	2,925.91	1,159.51	250,057.87
109	4,085.42	2,939.32	1,146.10	247,118.55
110	4,085.42	2,952.79	1,132.63	244,165.76
111	4,085.42	2,966.32	1,119.09	241,199.44
112	4,085.42	2,979.92	1,105.50	238,219.52
113	4,085.42	2,993.58	1,091.84	235,225.94
114	4,085.42	3,007.30	1,078.12	232,218.64
115	4,085.42	3,021.08	1,064.34	229,197.56
116	4,085.42	3,034.93	1,050.49	226,162.63
117	4,085.42	3,048.84	1,036.58	223,113.79
118	4,085.42	3,062.81	1,022.60	220,050.98
119	4,085.42	3,076.85	1,008.57	216,974.13
120	4,085.42	3,090.95	994.46	213,883.18
121	4,085.42	3,105.12	980.30	210,778.06
122	4,085.42	3,119.35	966.07	207,658.71
123	4,085.42	3,133.65	951.77	204,525.06
124	4,085.42	3,148.01	937.41	201,377.05
125	4,085.42	3,162.44	922.98	198,214.61
126	4,085.42	3,176.93	908.48	195,037.68
127	4,085.42	3,191.49	893.92	191,846.18
128	4,085.42	3,206.12	879.29	188,640.06
129	4,085.42	3,220.82	864.60	185,419.24
130	4,085.42	3,235.58	849.84	182,183.66
131	4,085.42	3,250.41	835.01	178,933.25
132	4,085.42	3,265.31	820.11	175,667.95
133	4,085.42	3,280.27	805.14	172,387.68
134	4,085.42	3,295.31	790.11	169,092.37
135	4,085.42	3,310.41	775.01	165,781.96
136	4,085.42	3,325.58	759.83	162,456.37
137	4,085.42	3,340.83	744.59	159,115.55
138	4,085.42	3,356.14	729.28	155,759.41
139	4,085.42	3,371.52	713.90	152,387.89
140	4,085.42	3,386.97	698.44	149,000.92
141	4,085.42	3,402.50	682.92	145,598.42
142	4,085.42	3,418.09	667.33	142,180.33
143	4,085.42	3,433.76	651.66	138,746.57
144	4,085.42	3,449.50	635.92	135,297.08
145	4,085.42	3,465.31	620.11	131,831.77
146	4,085.42	3,481.19	604.23	128,350.58
147	4,085.42	3,497.14	588.27	124,853.44
148	4,085.42	3,513.17	572.24	121,340.27
149	4,085.42	3,529.27	556.14	117,810.99
150	4,085.42	3,545.45	539.97	114,265.54
151	4,085.42	3,561.70	523.72	110,703.84
152	4,085.42	3,578.02	507.39	107,125.82
153	4,085.42	3,594.42	490.99	103,531.39
154	4,085.42	3,610.90	474.52	99,920.50
155	4,085.42	3,627.45	457.97	96,293.05
156	4,085.42	3,644.07	441.34	92,648.97
157	4,085.42	3,660.78	424.64	88,988.20
158	4,085.42	3,677.55	407.86	85,310.64
159	4,085.42	3,694.41	391.01	81,616.23
160	4,085.42	3,711.34	374.07	77,904.89
161	4,085.42	3,728.35	357.06	74,176.54
162	4,085.42	3,745.44	339.98	70,431.09
163	4,085.42	3,762.61	322.81	66,668.49
164	4,085.42	3,779.85	305.56	62,888.63
165	4,085.42	3,797.18	288.24	59,091.46
166	4,085.42	3,814.58	270.84	55,276.87
167	4,085.42	3,832.06	253.35	51,444.81
168	4,085.42	3,849.63	235.79	47,595.18
169	4,085.42	3,867.27	218.14	43,727.91
170	4,085.42	3,885.00	200.42	39,842.91
171	4,085.42	3,902.80	182.61	35,940.11
172	4,085.42	3,920.69	164.73	32,019.41
173	4,085.42	3,938.66	146.76	28,080.75
174	4,085.42	3,956.71	128.70	24,124.04
175	4,085.42	3,974.85	110.57	20,149.19
176	4,085.42	3,993.07	92.35	16,156.12
177	4,085.42	4,011.37	74.05	12,144.76
178	4,085.42	4,029.75	55.66	8,115.00
179	4,085.42	4,048.22	37.19	4,066.78
180	4,085.42	4,066.78	18.64	0.00