Mortgage Loan of $5,500 for 15 Years at 0.25%
What's the payment on a 15 year home loan for $5.5k at 0.25% interest?
Results
Monthly payment: $31.14
$374 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 0.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 31.14 | 29.99 | 1.15 | 5,470.01 |
2 | 31.14 | 30.00 | 1.14 | 5,440.01 |
3 | 31.14 | 30.00 | 1.13 | 5,410.01 |
4 | 31.14 | 30.01 | 1.13 | 5,380.00 |
5 | 31.14 | 30.01 | 1.12 | 5,349.99 |
6 | 31.14 | 30.02 | 1.11 | 5,319.97 |
7 | 31.14 | 30.03 | 1.11 | 5,289.94 |
8 | 31.14 | 30.03 | 1.10 | 5,259.91 |
9 | 31.14 | 30.04 | 1.10 | 5,229.87 |
10 | 31.14 | 30.05 | 1.09 | 5,199.82 |
11 | 31.14 | 30.05 | 1.08 | 5,169.77 |
12 | 31.14 | 30.06 | 1.08 | 5,139.71 |
13 | 31.14 | 30.06 | 1.07 | 5,109.65 |
14 | 31.14 | 30.07 | 1.06 | 5,079.58 |
15 | 31.14 | 30.08 | 1.06 | 5,049.50 |
16 | 31.14 | 30.08 | 1.05 | 5,019.42 |
17 | 31.14 | 30.09 | 1.05 | 4,989.33 |
18 | 31.14 | 30.10 | 1.04 | 4,959.23 |
19 | 31.14 | 30.10 | 1.03 | 4,929.13 |
20 | 31.14 | 30.11 | 1.03 | 4,899.02 |
21 | 31.14 | 30.11 | 1.02 | 4,868.91 |
22 | 31.14 | 30.12 | 1.01 | 4,838.79 |
23 | 31.14 | 30.13 | 1.01 | 4,808.66 |
24 | 31.14 | 30.13 | 1.00 | 4,778.53 |
25 | 31.14 | 30.14 | 1.00 | 4,748.39 |
26 | 31.14 | 30.15 | 0.99 | 4,718.24 |
27 | 31.14 | 30.15 | 0.98 | 4,688.09 |
28 | 31.14 | 30.16 | 0.98 | 4,657.93 |
29 | 31.14 | 30.16 | 0.97 | 4,627.77 |
30 | 31.14 | 30.17 | 0.96 | 4,597.59 |
31 | 31.14 | 30.18 | 0.96 | 4,567.42 |
32 | 31.14 | 30.18 | 0.95 | 4,537.23 |
33 | 31.14 | 30.19 | 0.95 | 4,507.04 |
34 | 31.14 | 30.20 | 0.94 | 4,476.85 |
35 | 31.14 | 30.20 | 0.93 | 4,446.64 |
36 | 31.14 | 30.21 | 0.93 | 4,416.44 |
37 | 31.14 | 30.22 | 0.92 | 4,386.22 |
38 | 31.14 | 30.22 | 0.91 | 4,356.00 |
39 | 31.14 | 30.23 | 0.91 | 4,325.77 |
40 | 31.14 | 30.23 | 0.90 | 4,295.54 |
41 | 31.14 | 30.24 | 0.89 | 4,265.30 |
42 | 31.14 | 30.25 | 0.89 | 4,235.05 |
43 | 31.14 | 30.25 | 0.88 | 4,204.80 |
44 | 31.14 | 30.26 | 0.88 | 4,174.54 |
45 | 31.14 | 30.27 | 0.87 | 4,144.27 |
46 | 31.14 | 30.27 | 0.86 | 4,114.00 |
47 | 31.14 | 30.28 | 0.86 | 4,083.72 |
48 | 31.14 | 30.28 | 0.85 | 4,053.44 |
49 | 31.14 | 30.29 | 0.84 | 4,023.15 |
50 | 31.14 | 30.30 | 0.84 | 3,992.85 |
51 | 31.14 | 30.30 | 0.83 | 3,962.55 |
52 | 31.14 | 30.31 | 0.83 | 3,932.24 |
53 | 31.14 | 30.32 | 0.82 | 3,901.92 |
54 | 31.14 | 30.32 | 0.81 | 3,871.60 |
55 | 31.14 | 30.33 | 0.81 | 3,841.27 |
56 | 31.14 | 30.33 | 0.80 | 3,810.94 |
57 | 31.14 | 30.34 | 0.79 | 3,780.59 |
58 | 31.14 | 30.35 | 0.79 | 3,750.25 |
59 | 31.14 | 30.35 | 0.78 | 3,719.89 |
60 | 31.14 | 30.36 | 0.77 | 3,689.53 |
61 | 31.14 | 30.37 | 0.77 | 3,659.17 |
62 | 31.14 | 30.37 | 0.76 | 3,628.79 |
63 | 31.14 | 30.38 | 0.76 | 3,598.41 |
64 | 31.14 | 30.39 | 0.75 | 3,568.03 |
65 | 31.14 | 30.39 | 0.74 | 3,537.64 |
66 | 31.14 | 30.40 | 0.74 | 3,507.24 |
67 | 31.14 | 30.40 | 0.73 | 3,476.83 |
68 | 31.14 | 30.41 | 0.72 | 3,446.42 |
69 | 31.14 | 30.42 | 0.72 | 3,416.01 |
70 | 31.14 | 30.42 | 0.71 | 3,385.58 |
71 | 31.14 | 30.43 | 0.71 | 3,355.15 |
72 | 31.14 | 30.44 | 0.70 | 3,324.72 |
73 | 31.14 | 30.44 | 0.69 | 3,294.27 |
74 | 31.14 | 30.45 | 0.69 | 3,263.82 |
75 | 31.14 | 30.46 | 0.68 | 3,233.37 |
76 | 31.14 | 30.46 | 0.67 | 3,202.91 |
77 | 31.14 | 30.47 | 0.67 | 3,172.44 |
78 | 31.14 | 30.47 | 0.66 | 3,141.97 |
79 | 31.14 | 30.48 | 0.65 | 3,111.48 |
80 | 31.14 | 30.49 | 0.65 | 3,081.00 |
81 | 31.14 | 30.49 | 0.64 | 3,050.50 |
82 | 31.14 | 30.50 | 0.64 | 3,020.00 |
83 | 31.14 | 30.51 | 0.63 | 2,989.50 |
84 | 31.14 | 30.51 | 0.62 | 2,958.99 |
85 | 31.14 | 30.52 | 0.62 | 2,928.47 |
86 | 31.14 | 30.53 | 0.61 | 2,897.94 |
87 | 31.14 | 30.53 | 0.60 | 2,867.41 |
88 | 31.14 | 30.54 | 0.60 | 2,836.87 |
89 | 31.14 | 30.54 | 0.59 | 2,806.33 |
90 | 31.14 | 30.55 | 0.58 | 2,775.78 |
91 | 31.14 | 30.56 | 0.58 | 2,745.22 |
92 | 31.14 | 30.56 | 0.57 | 2,714.66 |
93 | 31.14 | 30.57 | 0.57 | 2,684.09 |
94 | 31.14 | 30.58 | 0.56 | 2,653.51 |
95 | 31.14 | 30.58 | 0.55 | 2,622.93 |
96 | 31.14 | 30.59 | 0.55 | 2,592.34 |
97 | 31.14 | 30.60 | 0.54 | 2,561.75 |
98 | 31.14 | 30.60 | 0.53 | 2,531.14 |
99 | 31.14 | 30.61 | 0.53 | 2,500.54 |
100 | 31.14 | 30.61 | 0.52 | 2,469.92 |
101 | 31.14 | 30.62 | 0.51 | 2,439.30 |
102 | 31.14 | 30.63 | 0.51 | 2,408.67 |
103 | 31.14 | 30.63 | 0.50 | 2,378.04 |
104 | 31.14 | 30.64 | 0.50 | 2,347.40 |
105 | 31.14 | 30.65 | 0.49 | 2,316.75 |
106 | 31.14 | 30.65 | 0.48 | 2,286.10 |
107 | 31.14 | 30.66 | 0.48 | 2,255.44 |
108 | 31.14 | 30.67 | 0.47 | 2,224.78 |
109 | 31.14 | 30.67 | 0.46 | 2,194.11 |
110 | 31.14 | 30.68 | 0.46 | 2,163.43 |
111 | 31.14 | 30.68 | 0.45 | 2,132.74 |
112 | 31.14 | 30.69 | 0.44 | 2,102.05 |
113 | 31.14 | 30.70 | 0.44 | 2,071.36 |
114 | 31.14 | 30.70 | 0.43 | 2,040.65 |
115 | 31.14 | 30.71 | 0.43 | 2,009.94 |
116 | 31.14 | 30.72 | 0.42 | 1,979.22 |
117 | 31.14 | 30.72 | 0.41 | 1,948.50 |
118 | 31.14 | 30.73 | 0.41 | 1,917.77 |
119 | 31.14 | 30.74 | 0.40 | 1,887.04 |
120 | 31.14 | 30.74 | 0.39 | 1,856.29 |
121 | 31.14 | 30.75 | 0.39 | 1,825.55 |
122 | 31.14 | 30.75 | 0.38 | 1,794.79 |
123 | 31.14 | 30.76 | 0.37 | 1,764.03 |
124 | 31.14 | 30.77 | 0.37 | 1,733.26 |
125 | 31.14 | 30.77 | 0.36 | 1,702.49 |
126 | 31.14 | 30.78 | 0.35 | 1,671.71 |
127 | 31.14 | 30.79 | 0.35 | 1,640.92 |
128 | 31.14 | 30.79 | 0.34 | 1,610.13 |
129 | 31.14 | 30.80 | 0.34 | 1,579.33 |
130 | 31.14 | 30.81 | 0.33 | 1,548.52 |
131 | 31.14 | 30.81 | 0.32 | 1,517.71 |
132 | 31.14 | 30.82 | 0.32 | 1,486.89 |
133 | 31.14 | 30.83 | 0.31 | 1,456.06 |
134 | 31.14 | 30.83 | 0.30 | 1,425.23 |
135 | 31.14 | 30.84 | 0.30 | 1,394.39 |
136 | 31.14 | 30.84 | 0.29 | 1,363.55 |
137 | 31.14 | 30.85 | 0.28 | 1,332.70 |
138 | 31.14 | 30.86 | 0.28 | 1,301.84 |
139 | 31.14 | 30.86 | 0.27 | 1,270.98 |
140 | 31.14 | 30.87 | 0.26 | 1,240.11 |
141 | 31.14 | 30.88 | 0.26 | 1,209.23 |
142 | 31.14 | 30.88 | 0.25 | 1,178.35 |
143 | 31.14 | 30.89 | 0.25 | 1,147.46 |
144 | 31.14 | 30.90 | 0.24 | 1,116.56 |
145 | 31.14 | 30.90 | 0.23 | 1,085.66 |
146 | 31.14 | 30.91 | 0.23 | 1,054.75 |
147 | 31.14 | 30.92 | 0.22 | 1,023.83 |
148 | 31.14 | 30.92 | 0.21 | 992.91 |
149 | 31.14 | 30.93 | 0.21 | 961.98 |
150 | 31.14 | 30.93 | 0.20 | 931.05 |
151 | 31.14 | 30.94 | 0.19 | 900.11 |
152 | 31.14 | 30.95 | 0.19 | 869.16 |
153 | 31.14 | 30.95 | 0.18 | 838.20 |
154 | 31.14 | 30.96 | 0.17 | 807.24 |
155 | 31.14 | 30.97 | 0.17 | 776.28 |
156 | 31.14 | 30.97 | 0.16 | 745.30 |
157 | 31.14 | 30.98 | 0.16 | 714.32 |
158 | 31.14 | 30.99 | 0.15 | 683.34 |
159 | 31.14 | 30.99 | 0.14 | 652.34 |
160 | 31.14 | 31.00 | 0.14 | 621.34 |
161 | 31.14 | 31.01 | 0.13 | 590.34 |
162 | 31.14 | 31.01 | 0.12 | 559.33 |
163 | 31.14 | 31.02 | 0.12 | 528.31 |
164 | 31.14 | 31.03 | 0.11 | 497.28 |
165 | 31.14 | 31.03 | 0.10 | 466.25 |
166 | 31.14 | 31.04 | 0.10 | 435.21 |
167 | 31.14 | 31.04 | 0.09 | 404.17 |
168 | 31.14 | 31.05 | 0.08 | 373.12 |
169 | 31.14 | 31.06 | 0.08 | 342.06 |
170 | 31.14 | 31.06 | 0.07 | 311.00 |
171 | 31.14 | 31.07 | 0.06 | 279.93 |
172 | 31.14 | 31.08 | 0.06 | 248.85 |
173 | 31.14 | 31.08 | 0.05 | 217.77 |
174 | 31.14 | 31.09 | 0.05 | 186.68 |
175 | 31.14 | 31.10 | 0.04 | 155.58 |
176 | 31.14 | 31.10 | 0.03 | 124.48 |
177 | 31.14 | 31.11 | 0.03 | 93.37 |
178 | 31.14 | 31.12 | 0.02 | 62.25 |
179 | 31.14 | 31.12 | 0.01 | 31.13 |
180 | 31.14 | 31.13 | 0.01 | 0.00 |