Mortgage Loan of $5,500 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $5.5k at 1.00% interest?
Results
Monthly payment: $32.92
$395 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 32.92 | 28.33 | 4.58 | 5,471.67 |
2 | 32.92 | 28.36 | 4.56 | 5,443.31 |
3 | 32.92 | 28.38 | 4.54 | 5,414.93 |
4 | 32.92 | 28.40 | 4.51 | 5,386.52 |
5 | 32.92 | 28.43 | 4.49 | 5,358.09 |
6 | 32.92 | 28.45 | 4.47 | 5,329.64 |
7 | 32.92 | 28.48 | 4.44 | 5,301.17 |
8 | 32.92 | 28.50 | 4.42 | 5,272.67 |
9 | 32.92 | 28.52 | 4.39 | 5,244.14 |
10 | 32.92 | 28.55 | 4.37 | 5,215.60 |
11 | 32.92 | 28.57 | 4.35 | 5,187.03 |
12 | 32.92 | 28.59 | 4.32 | 5,158.43 |
13 | 32.92 | 28.62 | 4.30 | 5,129.81 |
14 | 32.92 | 28.64 | 4.27 | 5,101.17 |
15 | 32.92 | 28.67 | 4.25 | 5,072.50 |
16 | 32.92 | 28.69 | 4.23 | 5,043.81 |
17 | 32.92 | 28.71 | 4.20 | 5,015.10 |
18 | 32.92 | 28.74 | 4.18 | 4,986.36 |
19 | 32.92 | 28.76 | 4.16 | 4,957.60 |
20 | 32.92 | 28.79 | 4.13 | 4,928.81 |
21 | 32.92 | 28.81 | 4.11 | 4,900.00 |
22 | 32.92 | 28.83 | 4.08 | 4,871.17 |
23 | 32.92 | 28.86 | 4.06 | 4,842.31 |
24 | 32.92 | 28.88 | 4.04 | 4,813.43 |
25 | 32.92 | 28.91 | 4.01 | 4,784.52 |
26 | 32.92 | 28.93 | 3.99 | 4,755.59 |
27 | 32.92 | 28.95 | 3.96 | 4,726.64 |
28 | 32.92 | 28.98 | 3.94 | 4,697.66 |
29 | 32.92 | 29.00 | 3.91 | 4,668.66 |
30 | 32.92 | 29.03 | 3.89 | 4,639.63 |
31 | 32.92 | 29.05 | 3.87 | 4,610.58 |
32 | 32.92 | 29.08 | 3.84 | 4,581.51 |
33 | 32.92 | 29.10 | 3.82 | 4,552.41 |
34 | 32.92 | 29.12 | 3.79 | 4,523.28 |
35 | 32.92 | 29.15 | 3.77 | 4,494.14 |
36 | 32.92 | 29.17 | 3.75 | 4,464.96 |
37 | 32.92 | 29.20 | 3.72 | 4,435.77 |
38 | 32.92 | 29.22 | 3.70 | 4,406.55 |
39 | 32.92 | 29.25 | 3.67 | 4,377.30 |
40 | 32.92 | 29.27 | 3.65 | 4,348.03 |
41 | 32.92 | 29.29 | 3.62 | 4,318.74 |
42 | 32.92 | 29.32 | 3.60 | 4,289.42 |
43 | 32.92 | 29.34 | 3.57 | 4,260.08 |
44 | 32.92 | 29.37 | 3.55 | 4,230.71 |
45 | 32.92 | 29.39 | 3.53 | 4,201.32 |
46 | 32.92 | 29.42 | 3.50 | 4,171.90 |
47 | 32.92 | 29.44 | 3.48 | 4,142.46 |
48 | 32.92 | 29.47 | 3.45 | 4,113.00 |
49 | 32.92 | 29.49 | 3.43 | 4,083.51 |
50 | 32.92 | 29.51 | 3.40 | 4,053.99 |
51 | 32.92 | 29.54 | 3.38 | 4,024.45 |
52 | 32.92 | 29.56 | 3.35 | 3,994.89 |
53 | 32.92 | 29.59 | 3.33 | 3,965.30 |
54 | 32.92 | 29.61 | 3.30 | 3,935.69 |
55 | 32.92 | 29.64 | 3.28 | 3,906.05 |
56 | 32.92 | 29.66 | 3.26 | 3,876.39 |
57 | 32.92 | 29.69 | 3.23 | 3,846.70 |
58 | 32.92 | 29.71 | 3.21 | 3,816.99 |
59 | 32.92 | 29.74 | 3.18 | 3,787.26 |
60 | 32.92 | 29.76 | 3.16 | 3,757.49 |
61 | 32.92 | 29.79 | 3.13 | 3,727.71 |
62 | 32.92 | 29.81 | 3.11 | 3,697.90 |
63 | 32.92 | 29.84 | 3.08 | 3,668.06 |
64 | 32.92 | 29.86 | 3.06 | 3,638.20 |
65 | 32.92 | 29.89 | 3.03 | 3,608.32 |
66 | 32.92 | 29.91 | 3.01 | 3,578.41 |
67 | 32.92 | 29.94 | 2.98 | 3,548.47 |
68 | 32.92 | 29.96 | 2.96 | 3,518.51 |
69 | 32.92 | 29.99 | 2.93 | 3,488.53 |
70 | 32.92 | 30.01 | 2.91 | 3,458.52 |
71 | 32.92 | 30.04 | 2.88 | 3,428.48 |
72 | 32.92 | 30.06 | 2.86 | 3,398.42 |
73 | 32.92 | 30.09 | 2.83 | 3,368.33 |
74 | 32.92 | 30.11 | 2.81 | 3,338.22 |
75 | 32.92 | 30.14 | 2.78 | 3,308.09 |
76 | 32.92 | 30.16 | 2.76 | 3,277.93 |
77 | 32.92 | 30.19 | 2.73 | 3,247.74 |
78 | 32.92 | 30.21 | 2.71 | 3,217.53 |
79 | 32.92 | 30.24 | 2.68 | 3,187.30 |
80 | 32.92 | 30.26 | 2.66 | 3,157.04 |
81 | 32.92 | 30.29 | 2.63 | 3,126.75 |
82 | 32.92 | 30.31 | 2.61 | 3,096.44 |
83 | 32.92 | 30.34 | 2.58 | 3,066.10 |
84 | 32.92 | 30.36 | 2.56 | 3,035.74 |
85 | 32.92 | 30.39 | 2.53 | 3,005.35 |
86 | 32.92 | 30.41 | 2.50 | 2,974.94 |
87 | 32.92 | 30.44 | 2.48 | 2,944.50 |
88 | 32.92 | 30.46 | 2.45 | 2,914.04 |
89 | 32.92 | 30.49 | 2.43 | 2,883.55 |
90 | 32.92 | 30.51 | 2.40 | 2,853.03 |
91 | 32.92 | 30.54 | 2.38 | 2,822.49 |
92 | 32.92 | 30.57 | 2.35 | 2,791.93 |
93 | 32.92 | 30.59 | 2.33 | 2,761.34 |
94 | 32.92 | 30.62 | 2.30 | 2,730.72 |
95 | 32.92 | 30.64 | 2.28 | 2,700.08 |
96 | 32.92 | 30.67 | 2.25 | 2,669.41 |
97 | 32.92 | 30.69 | 2.22 | 2,638.72 |
98 | 32.92 | 30.72 | 2.20 | 2,608.00 |
99 | 32.92 | 30.74 | 2.17 | 2,577.26 |
100 | 32.92 | 30.77 | 2.15 | 2,546.49 |
101 | 32.92 | 30.80 | 2.12 | 2,515.69 |
102 | 32.92 | 30.82 | 2.10 | 2,484.87 |
103 | 32.92 | 30.85 | 2.07 | 2,454.03 |
104 | 32.92 | 30.87 | 2.05 | 2,423.15 |
105 | 32.92 | 30.90 | 2.02 | 2,392.26 |
106 | 32.92 | 30.92 | 1.99 | 2,361.33 |
107 | 32.92 | 30.95 | 1.97 | 2,330.38 |
108 | 32.92 | 30.98 | 1.94 | 2,299.41 |
109 | 32.92 | 31.00 | 1.92 | 2,268.41 |
110 | 32.92 | 31.03 | 1.89 | 2,237.38 |
111 | 32.92 | 31.05 | 1.86 | 2,206.33 |
112 | 32.92 | 31.08 | 1.84 | 2,175.25 |
113 | 32.92 | 31.10 | 1.81 | 2,144.14 |
114 | 32.92 | 31.13 | 1.79 | 2,113.01 |
115 | 32.92 | 31.16 | 1.76 | 2,081.86 |
116 | 32.92 | 31.18 | 1.73 | 2,050.68 |
117 | 32.92 | 31.21 | 1.71 | 2,019.47 |
118 | 32.92 | 31.23 | 1.68 | 1,988.23 |
119 | 32.92 | 31.26 | 1.66 | 1,956.97 |
120 | 32.92 | 31.29 | 1.63 | 1,925.69 |
121 | 32.92 | 31.31 | 1.60 | 1,894.37 |
122 | 32.92 | 31.34 | 1.58 | 1,863.04 |
123 | 32.92 | 31.36 | 1.55 | 1,831.67 |
124 | 32.92 | 31.39 | 1.53 | 1,800.28 |
125 | 32.92 | 31.42 | 1.50 | 1,768.86 |
126 | 32.92 | 31.44 | 1.47 | 1,737.42 |
127 | 32.92 | 31.47 | 1.45 | 1,705.95 |
128 | 32.92 | 31.50 | 1.42 | 1,674.45 |
129 | 32.92 | 31.52 | 1.40 | 1,642.93 |
130 | 32.92 | 31.55 | 1.37 | 1,611.39 |
131 | 32.92 | 31.57 | 1.34 | 1,579.81 |
132 | 32.92 | 31.60 | 1.32 | 1,548.21 |
133 | 32.92 | 31.63 | 1.29 | 1,516.58 |
134 | 32.92 | 31.65 | 1.26 | 1,484.93 |
135 | 32.92 | 31.68 | 1.24 | 1,453.25 |
136 | 32.92 | 31.71 | 1.21 | 1,421.54 |
137 | 32.92 | 31.73 | 1.18 | 1,389.81 |
138 | 32.92 | 31.76 | 1.16 | 1,358.05 |
139 | 32.92 | 31.79 | 1.13 | 1,326.27 |
140 | 32.92 | 31.81 | 1.11 | 1,294.45 |
141 | 32.92 | 31.84 | 1.08 | 1,262.62 |
142 | 32.92 | 31.87 | 1.05 | 1,230.75 |
143 | 32.92 | 31.89 | 1.03 | 1,198.86 |
144 | 32.92 | 31.92 | 1.00 | 1,166.94 |
145 | 32.92 | 31.94 | 0.97 | 1,135.00 |
146 | 32.92 | 31.97 | 0.95 | 1,103.03 |
147 | 32.92 | 32.00 | 0.92 | 1,071.03 |
148 | 32.92 | 32.02 | 0.89 | 1,039.00 |
149 | 32.92 | 32.05 | 0.87 | 1,006.95 |
150 | 32.92 | 32.08 | 0.84 | 974.87 |
151 | 32.92 | 32.10 | 0.81 | 942.77 |
152 | 32.92 | 32.13 | 0.79 | 910.64 |
153 | 32.92 | 32.16 | 0.76 | 878.48 |
154 | 32.92 | 32.19 | 0.73 | 846.29 |
155 | 32.92 | 32.21 | 0.71 | 814.08 |
156 | 32.92 | 32.24 | 0.68 | 781.84 |
157 | 32.92 | 32.27 | 0.65 | 749.58 |
158 | 32.92 | 32.29 | 0.62 | 717.28 |
159 | 32.92 | 32.32 | 0.60 | 684.96 |
160 | 32.92 | 32.35 | 0.57 | 652.62 |
161 | 32.92 | 32.37 | 0.54 | 620.25 |
162 | 32.92 | 32.40 | 0.52 | 587.84 |
163 | 32.92 | 32.43 | 0.49 | 555.42 |
164 | 32.92 | 32.45 | 0.46 | 522.96 |
165 | 32.92 | 32.48 | 0.44 | 490.48 |
166 | 32.92 | 32.51 | 0.41 | 457.97 |
167 | 32.92 | 32.54 | 0.38 | 425.44 |
168 | 32.92 | 32.56 | 0.35 | 392.88 |
169 | 32.92 | 32.59 | 0.33 | 360.29 |
170 | 32.92 | 32.62 | 0.30 | 327.67 |
171 | 32.92 | 32.64 | 0.27 | 295.02 |
172 | 32.92 | 32.67 | 0.25 | 262.35 |
173 | 32.92 | 32.70 | 0.22 | 229.65 |
174 | 32.92 | 32.73 | 0.19 | 196.93 |
175 | 32.92 | 32.75 | 0.16 | 164.18 |
176 | 32.92 | 32.78 | 0.14 | 131.39 |
177 | 32.92 | 32.81 | 0.11 | 98.59 |
178 | 32.92 | 32.84 | 0.08 | 65.75 |
179 | 32.92 | 32.86 | 0.05 | 32.89 |
180 | 32.92 | 32.89 | 0.03 | 0.00 |