Mortgage Loan of $5,500 for 15 Years at 2.00%
What's the payment on a 15 year home loan for $5.5k at 2.00% interest?
Results
Monthly payment: $35.39
$425 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 35.39 | 26.23 | 9.17 | 5,473.77 |
2 | 35.39 | 26.27 | 9.12 | 5,447.50 |
3 | 35.39 | 26.31 | 9.08 | 5,421.19 |
4 | 35.39 | 26.36 | 9.04 | 5,394.83 |
5 | 35.39 | 26.40 | 8.99 | 5,368.43 |
6 | 35.39 | 26.45 | 8.95 | 5,341.99 |
7 | 35.39 | 26.49 | 8.90 | 5,315.50 |
8 | 35.39 | 26.53 | 8.86 | 5,288.96 |
9 | 35.39 | 26.58 | 8.81 | 5,262.38 |
10 | 35.39 | 26.62 | 8.77 | 5,235.76 |
11 | 35.39 | 26.67 | 8.73 | 5,209.09 |
12 | 35.39 | 26.71 | 8.68 | 5,182.38 |
13 | 35.39 | 26.76 | 8.64 | 5,155.63 |
14 | 35.39 | 26.80 | 8.59 | 5,128.83 |
15 | 35.39 | 26.84 | 8.55 | 5,101.98 |
16 | 35.39 | 26.89 | 8.50 | 5,075.09 |
17 | 35.39 | 26.93 | 8.46 | 5,048.16 |
18 | 35.39 | 26.98 | 8.41 | 5,021.18 |
19 | 35.39 | 27.02 | 8.37 | 4,994.15 |
20 | 35.39 | 27.07 | 8.32 | 4,967.09 |
21 | 35.39 | 27.11 | 8.28 | 4,939.97 |
22 | 35.39 | 27.16 | 8.23 | 4,912.81 |
23 | 35.39 | 27.20 | 8.19 | 4,885.61 |
24 | 35.39 | 27.25 | 8.14 | 4,858.36 |
25 | 35.39 | 27.30 | 8.10 | 4,831.06 |
26 | 35.39 | 27.34 | 8.05 | 4,803.72 |
27 | 35.39 | 27.39 | 8.01 | 4,776.33 |
28 | 35.39 | 27.43 | 7.96 | 4,748.90 |
29 | 35.39 | 27.48 | 7.91 | 4,721.42 |
30 | 35.39 | 27.52 | 7.87 | 4,693.90 |
31 | 35.39 | 27.57 | 7.82 | 4,666.33 |
32 | 35.39 | 27.62 | 7.78 | 4,638.71 |
33 | 35.39 | 27.66 | 7.73 | 4,611.05 |
34 | 35.39 | 27.71 | 7.69 | 4,583.34 |
35 | 35.39 | 27.75 | 7.64 | 4,555.59 |
36 | 35.39 | 27.80 | 7.59 | 4,527.79 |
37 | 35.39 | 27.85 | 7.55 | 4,499.94 |
38 | 35.39 | 27.89 | 7.50 | 4,472.05 |
39 | 35.39 | 27.94 | 7.45 | 4,444.11 |
40 | 35.39 | 27.99 | 7.41 | 4,416.12 |
41 | 35.39 | 28.03 | 7.36 | 4,388.09 |
42 | 35.39 | 28.08 | 7.31 | 4,360.01 |
43 | 35.39 | 28.13 | 7.27 | 4,331.88 |
44 | 35.39 | 28.17 | 7.22 | 4,303.71 |
45 | 35.39 | 28.22 | 7.17 | 4,275.49 |
46 | 35.39 | 28.27 | 7.13 | 4,247.22 |
47 | 35.39 | 28.31 | 7.08 | 4,218.91 |
48 | 35.39 | 28.36 | 7.03 | 4,190.55 |
49 | 35.39 | 28.41 | 6.98 | 4,162.14 |
50 | 35.39 | 28.46 | 6.94 | 4,133.68 |
51 | 35.39 | 28.50 | 6.89 | 4,105.18 |
52 | 35.39 | 28.55 | 6.84 | 4,076.63 |
53 | 35.39 | 28.60 | 6.79 | 4,048.03 |
54 | 35.39 | 28.65 | 6.75 | 4,019.38 |
55 | 35.39 | 28.69 | 6.70 | 3,990.69 |
56 | 35.39 | 28.74 | 6.65 | 3,961.95 |
57 | 35.39 | 28.79 | 6.60 | 3,933.16 |
58 | 35.39 | 28.84 | 6.56 | 3,904.32 |
59 | 35.39 | 28.89 | 6.51 | 3,875.43 |
60 | 35.39 | 28.93 | 6.46 | 3,846.50 |
61 | 35.39 | 28.98 | 6.41 | 3,817.52 |
62 | 35.39 | 29.03 | 6.36 | 3,788.49 |
63 | 35.39 | 29.08 | 6.31 | 3,759.41 |
64 | 35.39 | 29.13 | 6.27 | 3,730.28 |
65 | 35.39 | 29.18 | 6.22 | 3,701.11 |
66 | 35.39 | 29.22 | 6.17 | 3,671.88 |
67 | 35.39 | 29.27 | 6.12 | 3,642.61 |
68 | 35.39 | 29.32 | 6.07 | 3,613.29 |
69 | 35.39 | 29.37 | 6.02 | 3,583.92 |
70 | 35.39 | 29.42 | 5.97 | 3,554.50 |
71 | 35.39 | 29.47 | 5.92 | 3,525.03 |
72 | 35.39 | 29.52 | 5.88 | 3,495.51 |
73 | 35.39 | 29.57 | 5.83 | 3,465.94 |
74 | 35.39 | 29.62 | 5.78 | 3,436.33 |
75 | 35.39 | 29.67 | 5.73 | 3,406.66 |
76 | 35.39 | 29.72 | 5.68 | 3,376.94 |
77 | 35.39 | 29.76 | 5.63 | 3,347.18 |
78 | 35.39 | 29.81 | 5.58 | 3,317.37 |
79 | 35.39 | 29.86 | 5.53 | 3,287.50 |
80 | 35.39 | 29.91 | 5.48 | 3,257.59 |
81 | 35.39 | 29.96 | 5.43 | 3,227.62 |
82 | 35.39 | 30.01 | 5.38 | 3,197.61 |
83 | 35.39 | 30.06 | 5.33 | 3,167.55 |
84 | 35.39 | 30.11 | 5.28 | 3,137.43 |
85 | 35.39 | 30.16 | 5.23 | 3,107.27 |
86 | 35.39 | 30.21 | 5.18 | 3,077.05 |
87 | 35.39 | 30.26 | 5.13 | 3,046.79 |
88 | 35.39 | 30.31 | 5.08 | 3,016.48 |
89 | 35.39 | 30.37 | 5.03 | 2,986.11 |
90 | 35.39 | 30.42 | 4.98 | 2,955.69 |
91 | 35.39 | 30.47 | 4.93 | 2,925.23 |
92 | 35.39 | 30.52 | 4.88 | 2,894.71 |
93 | 35.39 | 30.57 | 4.82 | 2,864.14 |
94 | 35.39 | 30.62 | 4.77 | 2,833.52 |
95 | 35.39 | 30.67 | 4.72 | 2,802.85 |
96 | 35.39 | 30.72 | 4.67 | 2,772.13 |
97 | 35.39 | 30.77 | 4.62 | 2,741.36 |
98 | 35.39 | 30.82 | 4.57 | 2,710.53 |
99 | 35.39 | 30.88 | 4.52 | 2,679.66 |
100 | 35.39 | 30.93 | 4.47 | 2,648.73 |
101 | 35.39 | 30.98 | 4.41 | 2,617.75 |
102 | 35.39 | 31.03 | 4.36 | 2,586.72 |
103 | 35.39 | 31.08 | 4.31 | 2,555.64 |
104 | 35.39 | 31.13 | 4.26 | 2,524.51 |
105 | 35.39 | 31.19 | 4.21 | 2,493.32 |
106 | 35.39 | 31.24 | 4.16 | 2,462.08 |
107 | 35.39 | 31.29 | 4.10 | 2,430.79 |
108 | 35.39 | 31.34 | 4.05 | 2,399.45 |
109 | 35.39 | 31.39 | 4.00 | 2,368.06 |
110 | 35.39 | 31.45 | 3.95 | 2,336.61 |
111 | 35.39 | 31.50 | 3.89 | 2,305.11 |
112 | 35.39 | 31.55 | 3.84 | 2,273.56 |
113 | 35.39 | 31.60 | 3.79 | 2,241.96 |
114 | 35.39 | 31.66 | 3.74 | 2,210.30 |
115 | 35.39 | 31.71 | 3.68 | 2,178.59 |
116 | 35.39 | 31.76 | 3.63 | 2,146.83 |
117 | 35.39 | 31.81 | 3.58 | 2,115.02 |
118 | 35.39 | 31.87 | 3.53 | 2,083.15 |
119 | 35.39 | 31.92 | 3.47 | 2,051.23 |
120 | 35.39 | 31.97 | 3.42 | 2,019.25 |
121 | 35.39 | 32.03 | 3.37 | 1,987.23 |
122 | 35.39 | 32.08 | 3.31 | 1,955.14 |
123 | 35.39 | 32.13 | 3.26 | 1,923.01 |
124 | 35.39 | 32.19 | 3.21 | 1,890.82 |
125 | 35.39 | 32.24 | 3.15 | 1,858.58 |
126 | 35.39 | 32.30 | 3.10 | 1,826.28 |
127 | 35.39 | 32.35 | 3.04 | 1,793.94 |
128 | 35.39 | 32.40 | 2.99 | 1,761.53 |
129 | 35.39 | 32.46 | 2.94 | 1,729.08 |
130 | 35.39 | 32.51 | 2.88 | 1,696.56 |
131 | 35.39 | 32.57 | 2.83 | 1,664.00 |
132 | 35.39 | 32.62 | 2.77 | 1,631.38 |
133 | 35.39 | 32.67 | 2.72 | 1,598.71 |
134 | 35.39 | 32.73 | 2.66 | 1,565.98 |
135 | 35.39 | 32.78 | 2.61 | 1,533.19 |
136 | 35.39 | 32.84 | 2.56 | 1,500.36 |
137 | 35.39 | 32.89 | 2.50 | 1,467.46 |
138 | 35.39 | 32.95 | 2.45 | 1,434.52 |
139 | 35.39 | 33.00 | 2.39 | 1,401.51 |
140 | 35.39 | 33.06 | 2.34 | 1,368.46 |
141 | 35.39 | 33.11 | 2.28 | 1,335.35 |
142 | 35.39 | 33.17 | 2.23 | 1,302.18 |
143 | 35.39 | 33.22 | 2.17 | 1,268.96 |
144 | 35.39 | 33.28 | 2.11 | 1,235.68 |
145 | 35.39 | 33.33 | 2.06 | 1,202.34 |
146 | 35.39 | 33.39 | 2.00 | 1,168.95 |
147 | 35.39 | 33.44 | 1.95 | 1,135.51 |
148 | 35.39 | 33.50 | 1.89 | 1,102.01 |
149 | 35.39 | 33.56 | 1.84 | 1,068.45 |
150 | 35.39 | 33.61 | 1.78 | 1,034.84 |
151 | 35.39 | 33.67 | 1.72 | 1,001.17 |
152 | 35.39 | 33.72 | 1.67 | 967.45 |
153 | 35.39 | 33.78 | 1.61 | 933.67 |
154 | 35.39 | 33.84 | 1.56 | 899.83 |
155 | 35.39 | 33.89 | 1.50 | 865.94 |
156 | 35.39 | 33.95 | 1.44 | 831.99 |
157 | 35.39 | 34.01 | 1.39 | 797.98 |
158 | 35.39 | 34.06 | 1.33 | 763.92 |
159 | 35.39 | 34.12 | 1.27 | 729.80 |
160 | 35.39 | 34.18 | 1.22 | 695.62 |
161 | 35.39 | 34.23 | 1.16 | 661.39 |
162 | 35.39 | 34.29 | 1.10 | 627.10 |
163 | 35.39 | 34.35 | 1.05 | 592.75 |
164 | 35.39 | 34.41 | 0.99 | 558.34 |
165 | 35.39 | 34.46 | 0.93 | 523.88 |
166 | 35.39 | 34.52 | 0.87 | 489.36 |
167 | 35.39 | 34.58 | 0.82 | 454.79 |
168 | 35.39 | 34.64 | 0.76 | 420.15 |
169 | 35.39 | 34.69 | 0.70 | 385.46 |
170 | 35.39 | 34.75 | 0.64 | 350.71 |
171 | 35.39 | 34.81 | 0.58 | 315.90 |
172 | 35.39 | 34.87 | 0.53 | 281.03 |
173 | 35.39 | 34.92 | 0.47 | 246.11 |
174 | 35.39 | 34.98 | 0.41 | 211.12 |
175 | 35.39 | 35.04 | 0.35 | 176.08 |
176 | 35.39 | 35.10 | 0.29 | 140.98 |
177 | 35.39 | 35.16 | 0.23 | 105.83 |
178 | 35.39 | 35.22 | 0.18 | 70.61 |
179 | 35.39 | 35.28 | 0.12 | 35.33 |
180 | 35.39 | 35.33 | 0.06 | 0.00 |