Mortgage Loan of $5,500 for 15 Years at 2.90%
What's the payment on a 15 year home loan for $5.5k at 2.90% interest?
Results
Monthly payment: $37.72
$453 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 37.72 | 24.43 | 13.29 | 5,475.57 |
2 | 37.72 | 24.49 | 13.23 | 5,451.09 |
3 | 37.72 | 24.54 | 13.17 | 5,426.54 |
4 | 37.72 | 24.60 | 13.11 | 5,401.94 |
5 | 37.72 | 24.66 | 13.05 | 5,377.28 |
6 | 37.72 | 24.72 | 13.00 | 5,352.55 |
7 | 37.72 | 24.78 | 12.94 | 5,327.77 |
8 | 37.72 | 24.84 | 12.88 | 5,302.93 |
9 | 37.72 | 24.90 | 12.82 | 5,278.03 |
10 | 37.72 | 24.96 | 12.76 | 5,253.06 |
11 | 37.72 | 25.02 | 12.69 | 5,228.04 |
12 | 37.72 | 25.08 | 12.63 | 5,202.96 |
13 | 37.72 | 25.14 | 12.57 | 5,177.81 |
14 | 37.72 | 25.20 | 12.51 | 5,152.61 |
15 | 37.72 | 25.27 | 12.45 | 5,127.34 |
16 | 37.72 | 25.33 | 12.39 | 5,102.01 |
17 | 37.72 | 25.39 | 12.33 | 5,076.63 |
18 | 37.72 | 25.45 | 12.27 | 5,051.18 |
19 | 37.72 | 25.51 | 12.21 | 5,025.67 |
20 | 37.72 | 25.57 | 12.15 | 5,000.09 |
21 | 37.72 | 25.63 | 12.08 | 4,974.46 |
22 | 37.72 | 25.70 | 12.02 | 4,948.76 |
23 | 37.72 | 25.76 | 11.96 | 4,923.00 |
24 | 37.72 | 25.82 | 11.90 | 4,897.18 |
25 | 37.72 | 25.88 | 11.83 | 4,871.30 |
26 | 37.72 | 25.95 | 11.77 | 4,845.35 |
27 | 37.72 | 26.01 | 11.71 | 4,819.35 |
28 | 37.72 | 26.07 | 11.65 | 4,793.27 |
29 | 37.72 | 26.13 | 11.58 | 4,767.14 |
30 | 37.72 | 26.20 | 11.52 | 4,740.94 |
31 | 37.72 | 26.26 | 11.46 | 4,714.68 |
32 | 37.72 | 26.32 | 11.39 | 4,688.36 |
33 | 37.72 | 26.39 | 11.33 | 4,661.97 |
34 | 37.72 | 26.45 | 11.27 | 4,635.52 |
35 | 37.72 | 26.52 | 11.20 | 4,609.00 |
36 | 37.72 | 26.58 | 11.14 | 4,582.42 |
37 | 37.72 | 26.64 | 11.07 | 4,555.78 |
38 | 37.72 | 26.71 | 11.01 | 4,529.07 |
39 | 37.72 | 26.77 | 10.95 | 4,502.30 |
40 | 37.72 | 26.84 | 10.88 | 4,475.46 |
41 | 37.72 | 26.90 | 10.82 | 4,448.56 |
42 | 37.72 | 26.97 | 10.75 | 4,421.59 |
43 | 37.72 | 27.03 | 10.69 | 4,394.56 |
44 | 37.72 | 27.10 | 10.62 | 4,367.46 |
45 | 37.72 | 27.16 | 10.55 | 4,340.30 |
46 | 37.72 | 27.23 | 10.49 | 4,313.07 |
47 | 37.72 | 27.29 | 10.42 | 4,285.77 |
48 | 37.72 | 27.36 | 10.36 | 4,258.41 |
49 | 37.72 | 27.43 | 10.29 | 4,230.99 |
50 | 37.72 | 27.49 | 10.22 | 4,203.49 |
51 | 37.72 | 27.56 | 10.16 | 4,175.93 |
52 | 37.72 | 27.63 | 10.09 | 4,148.31 |
53 | 37.72 | 27.69 | 10.03 | 4,120.61 |
54 | 37.72 | 27.76 | 9.96 | 4,092.85 |
55 | 37.72 | 27.83 | 9.89 | 4,065.03 |
56 | 37.72 | 27.89 | 9.82 | 4,037.13 |
57 | 37.72 | 27.96 | 9.76 | 4,009.17 |
58 | 37.72 | 28.03 | 9.69 | 3,981.14 |
59 | 37.72 | 28.10 | 9.62 | 3,953.04 |
60 | 37.72 | 28.16 | 9.55 | 3,924.88 |
61 | 37.72 | 28.23 | 9.49 | 3,896.65 |
62 | 37.72 | 28.30 | 9.42 | 3,868.35 |
63 | 37.72 | 28.37 | 9.35 | 3,839.98 |
64 | 37.72 | 28.44 | 9.28 | 3,811.54 |
65 | 37.72 | 28.51 | 9.21 | 3,783.03 |
66 | 37.72 | 28.58 | 9.14 | 3,754.46 |
67 | 37.72 | 28.64 | 9.07 | 3,725.81 |
68 | 37.72 | 28.71 | 9.00 | 3,697.10 |
69 | 37.72 | 28.78 | 8.93 | 3,668.31 |
70 | 37.72 | 28.85 | 8.87 | 3,639.46 |
71 | 37.72 | 28.92 | 8.80 | 3,610.54 |
72 | 37.72 | 28.99 | 8.73 | 3,581.55 |
73 | 37.72 | 29.06 | 8.66 | 3,552.48 |
74 | 37.72 | 29.13 | 8.59 | 3,523.35 |
75 | 37.72 | 29.20 | 8.51 | 3,494.15 |
76 | 37.72 | 29.27 | 8.44 | 3,464.87 |
77 | 37.72 | 29.34 | 8.37 | 3,435.53 |
78 | 37.72 | 29.42 | 8.30 | 3,406.11 |
79 | 37.72 | 29.49 | 8.23 | 3,376.63 |
80 | 37.72 | 29.56 | 8.16 | 3,347.07 |
81 | 37.72 | 29.63 | 8.09 | 3,317.44 |
82 | 37.72 | 29.70 | 8.02 | 3,287.74 |
83 | 37.72 | 29.77 | 7.95 | 3,257.97 |
84 | 37.72 | 29.84 | 7.87 | 3,228.12 |
85 | 37.72 | 29.92 | 7.80 | 3,198.20 |
86 | 37.72 | 29.99 | 7.73 | 3,168.22 |
87 | 37.72 | 30.06 | 7.66 | 3,138.15 |
88 | 37.72 | 30.13 | 7.58 | 3,108.02 |
89 | 37.72 | 30.21 | 7.51 | 3,077.81 |
90 | 37.72 | 30.28 | 7.44 | 3,047.53 |
91 | 37.72 | 30.35 | 7.36 | 3,017.18 |
92 | 37.72 | 30.43 | 7.29 | 2,986.75 |
93 | 37.72 | 30.50 | 7.22 | 2,956.25 |
94 | 37.72 | 30.57 | 7.14 | 2,925.68 |
95 | 37.72 | 30.65 | 7.07 | 2,895.03 |
96 | 37.72 | 30.72 | 7.00 | 2,864.31 |
97 | 37.72 | 30.80 | 6.92 | 2,833.51 |
98 | 37.72 | 30.87 | 6.85 | 2,802.64 |
99 | 37.72 | 30.94 | 6.77 | 2,771.70 |
100 | 37.72 | 31.02 | 6.70 | 2,740.68 |
101 | 37.72 | 31.09 | 6.62 | 2,709.58 |
102 | 37.72 | 31.17 | 6.55 | 2,678.41 |
103 | 37.72 | 31.25 | 6.47 | 2,647.17 |
104 | 37.72 | 31.32 | 6.40 | 2,615.85 |
105 | 37.72 | 31.40 | 6.32 | 2,584.45 |
106 | 37.72 | 31.47 | 6.25 | 2,552.98 |
107 | 37.72 | 31.55 | 6.17 | 2,521.43 |
108 | 37.72 | 31.62 | 6.09 | 2,489.81 |
109 | 37.72 | 31.70 | 6.02 | 2,458.11 |
110 | 37.72 | 31.78 | 5.94 | 2,426.33 |
111 | 37.72 | 31.85 | 5.86 | 2,394.47 |
112 | 37.72 | 31.93 | 5.79 | 2,362.54 |
113 | 37.72 | 32.01 | 5.71 | 2,330.53 |
114 | 37.72 | 32.09 | 5.63 | 2,298.45 |
115 | 37.72 | 32.16 | 5.55 | 2,266.28 |
116 | 37.72 | 32.24 | 5.48 | 2,234.04 |
117 | 37.72 | 32.32 | 5.40 | 2,201.72 |
118 | 37.72 | 32.40 | 5.32 | 2,169.33 |
119 | 37.72 | 32.48 | 5.24 | 2,136.85 |
120 | 37.72 | 32.55 | 5.16 | 2,104.30 |
121 | 37.72 | 32.63 | 5.09 | 2,071.66 |
122 | 37.72 | 32.71 | 5.01 | 2,038.95 |
123 | 37.72 | 32.79 | 4.93 | 2,006.16 |
124 | 37.72 | 32.87 | 4.85 | 1,973.29 |
125 | 37.72 | 32.95 | 4.77 | 1,940.34 |
126 | 37.72 | 33.03 | 4.69 | 1,907.31 |
127 | 37.72 | 33.11 | 4.61 | 1,874.21 |
128 | 37.72 | 33.19 | 4.53 | 1,841.02 |
129 | 37.72 | 33.27 | 4.45 | 1,807.75 |
130 | 37.72 | 33.35 | 4.37 | 1,774.40 |
131 | 37.72 | 33.43 | 4.29 | 1,740.97 |
132 | 37.72 | 33.51 | 4.21 | 1,707.46 |
133 | 37.72 | 33.59 | 4.13 | 1,673.87 |
134 | 37.72 | 33.67 | 4.05 | 1,640.19 |
135 | 37.72 | 33.75 | 3.96 | 1,606.44 |
136 | 37.72 | 33.84 | 3.88 | 1,572.60 |
137 | 37.72 | 33.92 | 3.80 | 1,538.69 |
138 | 37.72 | 34.00 | 3.72 | 1,504.69 |
139 | 37.72 | 34.08 | 3.64 | 1,470.61 |
140 | 37.72 | 34.16 | 3.55 | 1,436.44 |
141 | 37.72 | 34.25 | 3.47 | 1,402.19 |
142 | 37.72 | 34.33 | 3.39 | 1,367.87 |
143 | 37.72 | 34.41 | 3.31 | 1,333.45 |
144 | 37.72 | 34.50 | 3.22 | 1,298.96 |
145 | 37.72 | 34.58 | 3.14 | 1,264.38 |
146 | 37.72 | 34.66 | 3.06 | 1,229.72 |
147 | 37.72 | 34.75 | 2.97 | 1,194.97 |
148 | 37.72 | 34.83 | 2.89 | 1,160.14 |
149 | 37.72 | 34.91 | 2.80 | 1,125.23 |
150 | 37.72 | 35.00 | 2.72 | 1,090.23 |
151 | 37.72 | 35.08 | 2.63 | 1,055.14 |
152 | 37.72 | 35.17 | 2.55 | 1,019.98 |
153 | 37.72 | 35.25 | 2.46 | 984.72 |
154 | 37.72 | 35.34 | 2.38 | 949.38 |
155 | 37.72 | 35.42 | 2.29 | 913.96 |
156 | 37.72 | 35.51 | 2.21 | 878.45 |
157 | 37.72 | 35.60 | 2.12 | 842.86 |
158 | 37.72 | 35.68 | 2.04 | 807.17 |
159 | 37.72 | 35.77 | 1.95 | 771.41 |
160 | 37.72 | 35.85 | 1.86 | 735.55 |
161 | 37.72 | 35.94 | 1.78 | 699.61 |
162 | 37.72 | 36.03 | 1.69 | 663.59 |
163 | 37.72 | 36.11 | 1.60 | 627.47 |
164 | 37.72 | 36.20 | 1.52 | 591.27 |
165 | 37.72 | 36.29 | 1.43 | 554.98 |
166 | 37.72 | 36.38 | 1.34 | 518.60 |
167 | 37.72 | 36.46 | 1.25 | 482.14 |
168 | 37.72 | 36.55 | 1.17 | 445.59 |
169 | 37.72 | 36.64 | 1.08 | 408.94 |
170 | 37.72 | 36.73 | 0.99 | 372.22 |
171 | 37.72 | 36.82 | 0.90 | 335.40 |
172 | 37.72 | 36.91 | 0.81 | 298.49 |
173 | 37.72 | 37.00 | 0.72 | 261.49 |
174 | 37.72 | 37.09 | 0.63 | 224.41 |
175 | 37.72 | 37.18 | 0.54 | 187.23 |
176 | 37.72 | 37.27 | 0.45 | 149.96 |
177 | 37.72 | 37.36 | 0.36 | 112.61 |
178 | 37.72 | 37.45 | 0.27 | 75.16 |
179 | 37.72 | 37.54 | 0.18 | 37.63 |
180 | 37.72 | 37.63 | 0.09 | 0.00 |