Mortgage Loan of $5,500 for 15 Years at 3.00%
What's the payment on a 15 year home loan for $5.5k at 3.00% interest?
Results
Monthly payment: $37.98
$456 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 37.98 | 24.23 | 13.75 | 5,475.77 |
2 | 37.98 | 24.29 | 13.69 | 5,451.48 |
3 | 37.98 | 24.35 | 13.63 | 5,427.12 |
4 | 37.98 | 24.41 | 13.57 | 5,402.71 |
5 | 37.98 | 24.48 | 13.51 | 5,378.23 |
6 | 37.98 | 24.54 | 13.45 | 5,353.70 |
7 | 37.98 | 24.60 | 13.38 | 5,329.10 |
8 | 37.98 | 24.66 | 13.32 | 5,304.44 |
9 | 37.98 | 24.72 | 13.26 | 5,279.72 |
10 | 37.98 | 24.78 | 13.20 | 5,254.94 |
11 | 37.98 | 24.84 | 13.14 | 5,230.09 |
12 | 37.98 | 24.91 | 13.08 | 5,205.18 |
13 | 37.98 | 24.97 | 13.01 | 5,180.22 |
14 | 37.98 | 25.03 | 12.95 | 5,155.18 |
15 | 37.98 | 25.09 | 12.89 | 5,130.09 |
16 | 37.98 | 25.16 | 12.83 | 5,104.93 |
17 | 37.98 | 25.22 | 12.76 | 5,079.71 |
18 | 37.98 | 25.28 | 12.70 | 5,054.43 |
19 | 37.98 | 25.35 | 12.64 | 5,029.08 |
20 | 37.98 | 25.41 | 12.57 | 5,003.68 |
21 | 37.98 | 25.47 | 12.51 | 4,978.20 |
22 | 37.98 | 25.54 | 12.45 | 4,952.67 |
23 | 37.98 | 25.60 | 12.38 | 4,927.07 |
24 | 37.98 | 25.66 | 12.32 | 4,901.40 |
25 | 37.98 | 25.73 | 12.25 | 4,875.67 |
26 | 37.98 | 25.79 | 12.19 | 4,849.88 |
27 | 37.98 | 25.86 | 12.12 | 4,824.02 |
28 | 37.98 | 25.92 | 12.06 | 4,798.10 |
29 | 37.98 | 25.99 | 12.00 | 4,772.11 |
30 | 37.98 | 26.05 | 11.93 | 4,746.06 |
31 | 37.98 | 26.12 | 11.87 | 4,719.95 |
32 | 37.98 | 26.18 | 11.80 | 4,693.76 |
33 | 37.98 | 26.25 | 11.73 | 4,667.52 |
34 | 37.98 | 26.31 | 11.67 | 4,641.20 |
35 | 37.98 | 26.38 | 11.60 | 4,614.82 |
36 | 37.98 | 26.44 | 11.54 | 4,588.38 |
37 | 37.98 | 26.51 | 11.47 | 4,561.87 |
38 | 37.98 | 26.58 | 11.40 | 4,535.29 |
39 | 37.98 | 26.64 | 11.34 | 4,508.65 |
40 | 37.98 | 26.71 | 11.27 | 4,481.94 |
41 | 37.98 | 26.78 | 11.20 | 4,455.16 |
42 | 37.98 | 26.84 | 11.14 | 4,428.32 |
43 | 37.98 | 26.91 | 11.07 | 4,401.40 |
44 | 37.98 | 26.98 | 11.00 | 4,374.43 |
45 | 37.98 | 27.05 | 10.94 | 4,347.38 |
46 | 37.98 | 27.11 | 10.87 | 4,320.27 |
47 | 37.98 | 27.18 | 10.80 | 4,293.08 |
48 | 37.98 | 27.25 | 10.73 | 4,265.84 |
49 | 37.98 | 27.32 | 10.66 | 4,238.52 |
50 | 37.98 | 27.39 | 10.60 | 4,211.13 |
51 | 37.98 | 27.45 | 10.53 | 4,183.68 |
52 | 37.98 | 27.52 | 10.46 | 4,156.16 |
53 | 37.98 | 27.59 | 10.39 | 4,128.56 |
54 | 37.98 | 27.66 | 10.32 | 4,100.90 |
55 | 37.98 | 27.73 | 10.25 | 4,073.17 |
56 | 37.98 | 27.80 | 10.18 | 4,045.37 |
57 | 37.98 | 27.87 | 10.11 | 4,017.51 |
58 | 37.98 | 27.94 | 10.04 | 3,989.57 |
59 | 37.98 | 28.01 | 9.97 | 3,961.56 |
60 | 37.98 | 28.08 | 9.90 | 3,933.48 |
61 | 37.98 | 28.15 | 9.83 | 3,905.33 |
62 | 37.98 | 28.22 | 9.76 | 3,877.11 |
63 | 37.98 | 28.29 | 9.69 | 3,848.83 |
64 | 37.98 | 28.36 | 9.62 | 3,820.47 |
65 | 37.98 | 28.43 | 9.55 | 3,792.03 |
66 | 37.98 | 28.50 | 9.48 | 3,763.53 |
67 | 37.98 | 28.57 | 9.41 | 3,734.96 |
68 | 37.98 | 28.64 | 9.34 | 3,706.31 |
69 | 37.98 | 28.72 | 9.27 | 3,677.60 |
70 | 37.98 | 28.79 | 9.19 | 3,648.81 |
71 | 37.98 | 28.86 | 9.12 | 3,619.95 |
72 | 37.98 | 28.93 | 9.05 | 3,591.02 |
73 | 37.98 | 29.00 | 8.98 | 3,562.01 |
74 | 37.98 | 29.08 | 8.91 | 3,532.94 |
75 | 37.98 | 29.15 | 8.83 | 3,503.79 |
76 | 37.98 | 29.22 | 8.76 | 3,474.57 |
77 | 37.98 | 29.30 | 8.69 | 3,445.27 |
78 | 37.98 | 29.37 | 8.61 | 3,415.90 |
79 | 37.98 | 29.44 | 8.54 | 3,386.46 |
80 | 37.98 | 29.52 | 8.47 | 3,356.94 |
81 | 37.98 | 29.59 | 8.39 | 3,327.35 |
82 | 37.98 | 29.66 | 8.32 | 3,297.69 |
83 | 37.98 | 29.74 | 8.24 | 3,267.95 |
84 | 37.98 | 29.81 | 8.17 | 3,238.14 |
85 | 37.98 | 29.89 | 8.10 | 3,208.25 |
86 | 37.98 | 29.96 | 8.02 | 3,178.29 |
87 | 37.98 | 30.04 | 7.95 | 3,148.26 |
88 | 37.98 | 30.11 | 7.87 | 3,118.14 |
89 | 37.98 | 30.19 | 7.80 | 3,087.96 |
90 | 37.98 | 30.26 | 7.72 | 3,057.70 |
91 | 37.98 | 30.34 | 7.64 | 3,027.36 |
92 | 37.98 | 30.41 | 7.57 | 2,996.94 |
93 | 37.98 | 30.49 | 7.49 | 2,966.45 |
94 | 37.98 | 30.57 | 7.42 | 2,935.89 |
95 | 37.98 | 30.64 | 7.34 | 2,905.25 |
96 | 37.98 | 30.72 | 7.26 | 2,874.53 |
97 | 37.98 | 30.80 | 7.19 | 2,843.73 |
98 | 37.98 | 30.87 | 7.11 | 2,812.86 |
99 | 37.98 | 30.95 | 7.03 | 2,781.91 |
100 | 37.98 | 31.03 | 6.95 | 2,750.88 |
101 | 37.98 | 31.10 | 6.88 | 2,719.78 |
102 | 37.98 | 31.18 | 6.80 | 2,688.59 |
103 | 37.98 | 31.26 | 6.72 | 2,657.33 |
104 | 37.98 | 31.34 | 6.64 | 2,626.00 |
105 | 37.98 | 31.42 | 6.56 | 2,594.58 |
106 | 37.98 | 31.50 | 6.49 | 2,563.08 |
107 | 37.98 | 31.57 | 6.41 | 2,531.51 |
108 | 37.98 | 31.65 | 6.33 | 2,499.86 |
109 | 37.98 | 31.73 | 6.25 | 2,468.12 |
110 | 37.98 | 31.81 | 6.17 | 2,436.31 |
111 | 37.98 | 31.89 | 6.09 | 2,404.42 |
112 | 37.98 | 31.97 | 6.01 | 2,372.45 |
113 | 37.98 | 32.05 | 5.93 | 2,340.40 |
114 | 37.98 | 32.13 | 5.85 | 2,308.27 |
115 | 37.98 | 32.21 | 5.77 | 2,276.06 |
116 | 37.98 | 32.29 | 5.69 | 2,243.76 |
117 | 37.98 | 32.37 | 5.61 | 2,211.39 |
118 | 37.98 | 32.45 | 5.53 | 2,178.94 |
119 | 37.98 | 32.53 | 5.45 | 2,146.40 |
120 | 37.98 | 32.62 | 5.37 | 2,113.79 |
121 | 37.98 | 32.70 | 5.28 | 2,081.09 |
122 | 37.98 | 32.78 | 5.20 | 2,048.31 |
123 | 37.98 | 32.86 | 5.12 | 2,015.45 |
124 | 37.98 | 32.94 | 5.04 | 1,982.51 |
125 | 37.98 | 33.03 | 4.96 | 1,949.48 |
126 | 37.98 | 33.11 | 4.87 | 1,916.37 |
127 | 37.98 | 33.19 | 4.79 | 1,883.18 |
128 | 37.98 | 33.27 | 4.71 | 1,849.91 |
129 | 37.98 | 33.36 | 4.62 | 1,816.55 |
130 | 37.98 | 33.44 | 4.54 | 1,783.11 |
131 | 37.98 | 33.52 | 4.46 | 1,749.58 |
132 | 37.98 | 33.61 | 4.37 | 1,715.98 |
133 | 37.98 | 33.69 | 4.29 | 1,682.28 |
134 | 37.98 | 33.78 | 4.21 | 1,648.51 |
135 | 37.98 | 33.86 | 4.12 | 1,614.65 |
136 | 37.98 | 33.95 | 4.04 | 1,580.70 |
137 | 37.98 | 34.03 | 3.95 | 1,546.67 |
138 | 37.98 | 34.12 | 3.87 | 1,512.56 |
139 | 37.98 | 34.20 | 3.78 | 1,478.36 |
140 | 37.98 | 34.29 | 3.70 | 1,444.07 |
141 | 37.98 | 34.37 | 3.61 | 1,409.70 |
142 | 37.98 | 34.46 | 3.52 | 1,375.24 |
143 | 37.98 | 34.54 | 3.44 | 1,340.70 |
144 | 37.98 | 34.63 | 3.35 | 1,306.07 |
145 | 37.98 | 34.72 | 3.27 | 1,271.35 |
146 | 37.98 | 34.80 | 3.18 | 1,236.55 |
147 | 37.98 | 34.89 | 3.09 | 1,201.66 |
148 | 37.98 | 34.98 | 3.00 | 1,166.68 |
149 | 37.98 | 35.07 | 2.92 | 1,131.61 |
150 | 37.98 | 35.15 | 2.83 | 1,096.46 |
151 | 37.98 | 35.24 | 2.74 | 1,061.22 |
152 | 37.98 | 35.33 | 2.65 | 1,025.89 |
153 | 37.98 | 35.42 | 2.56 | 990.47 |
154 | 37.98 | 35.51 | 2.48 | 954.97 |
155 | 37.98 | 35.59 | 2.39 | 919.37 |
156 | 37.98 | 35.68 | 2.30 | 883.69 |
157 | 37.98 | 35.77 | 2.21 | 847.92 |
158 | 37.98 | 35.86 | 2.12 | 812.05 |
159 | 37.98 | 35.95 | 2.03 | 776.10 |
160 | 37.98 | 36.04 | 1.94 | 740.06 |
161 | 37.98 | 36.13 | 1.85 | 703.93 |
162 | 37.98 | 36.22 | 1.76 | 667.71 |
163 | 37.98 | 36.31 | 1.67 | 631.39 |
164 | 37.98 | 36.40 | 1.58 | 594.99 |
165 | 37.98 | 36.49 | 1.49 | 558.49 |
166 | 37.98 | 36.59 | 1.40 | 521.91 |
167 | 37.98 | 36.68 | 1.30 | 485.23 |
168 | 37.98 | 36.77 | 1.21 | 448.46 |
169 | 37.98 | 36.86 | 1.12 | 411.60 |
170 | 37.98 | 36.95 | 1.03 | 374.65 |
171 | 37.98 | 37.05 | 0.94 | 337.60 |
172 | 37.98 | 37.14 | 0.84 | 300.47 |
173 | 37.98 | 37.23 | 0.75 | 263.24 |
174 | 37.98 | 37.32 | 0.66 | 225.91 |
175 | 37.98 | 37.42 | 0.56 | 188.49 |
176 | 37.98 | 37.51 | 0.47 | 150.98 |
177 | 37.98 | 37.60 | 0.38 | 113.38 |
178 | 37.98 | 37.70 | 0.28 | 75.68 |
179 | 37.98 | 37.79 | 0.19 | 37.89 |
180 | 37.98 | 37.89 | 0.09 | 0.00 |