Mortgage Loan of $5,500 for 15 Years at 4.375%
What's the payment on a 15 year home loan for $5.5k at 4.375% interest?
Results
Monthly payment: $41.72
$501 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 41.72 | 21.67 | 20.05 | 5,478.33 |
2 | 41.72 | 21.75 | 19.97 | 5,456.58 |
3 | 41.72 | 21.83 | 19.89 | 5,434.75 |
4 | 41.72 | 21.91 | 19.81 | 5,412.84 |
5 | 41.72 | 21.99 | 19.73 | 5,390.85 |
6 | 41.72 | 22.07 | 19.65 | 5,368.78 |
7 | 41.72 | 22.15 | 19.57 | 5,346.63 |
8 | 41.72 | 22.23 | 19.49 | 5,324.40 |
9 | 41.72 | 22.31 | 19.41 | 5,302.08 |
10 | 41.72 | 22.39 | 19.33 | 5,279.69 |
11 | 41.72 | 22.48 | 19.25 | 5,257.21 |
12 | 41.72 | 22.56 | 19.17 | 5,234.66 |
13 | 41.72 | 22.64 | 19.08 | 5,212.02 |
14 | 41.72 | 22.72 | 19.00 | 5,189.30 |
15 | 41.72 | 22.80 | 18.92 | 5,166.49 |
16 | 41.72 | 22.89 | 18.84 | 5,143.60 |
17 | 41.72 | 22.97 | 18.75 | 5,120.63 |
18 | 41.72 | 23.06 | 18.67 | 5,097.58 |
19 | 41.72 | 23.14 | 18.58 | 5,074.44 |
20 | 41.72 | 23.22 | 18.50 | 5,051.21 |
21 | 41.72 | 23.31 | 18.42 | 5,027.91 |
22 | 41.72 | 23.39 | 18.33 | 5,004.51 |
23 | 41.72 | 23.48 | 18.25 | 4,981.03 |
24 | 41.72 | 23.56 | 18.16 | 4,957.47 |
25 | 41.72 | 23.65 | 18.07 | 4,933.82 |
26 | 41.72 | 23.74 | 17.99 | 4,910.08 |
27 | 41.72 | 23.82 | 17.90 | 4,886.26 |
28 | 41.72 | 23.91 | 17.81 | 4,862.35 |
29 | 41.72 | 24.00 | 17.73 | 4,838.35 |
30 | 41.72 | 24.08 | 17.64 | 4,814.27 |
31 | 41.72 | 24.17 | 17.55 | 4,790.10 |
32 | 41.72 | 24.26 | 17.46 | 4,765.84 |
33 | 41.72 | 24.35 | 17.38 | 4,741.49 |
34 | 41.72 | 24.44 | 17.29 | 4,717.05 |
35 | 41.72 | 24.53 | 17.20 | 4,692.52 |
36 | 41.72 | 24.62 | 17.11 | 4,667.91 |
37 | 41.72 | 24.71 | 17.02 | 4,643.20 |
38 | 41.72 | 24.80 | 16.93 | 4,618.41 |
39 | 41.72 | 24.89 | 16.84 | 4,593.52 |
40 | 41.72 | 24.98 | 16.75 | 4,568.54 |
41 | 41.72 | 25.07 | 16.66 | 4,543.48 |
42 | 41.72 | 25.16 | 16.56 | 4,518.32 |
43 | 41.72 | 25.25 | 16.47 | 4,493.07 |
44 | 41.72 | 25.34 | 16.38 | 4,467.72 |
45 | 41.72 | 25.44 | 16.29 | 4,442.29 |
46 | 41.72 | 25.53 | 16.20 | 4,416.76 |
47 | 41.72 | 25.62 | 16.10 | 4,391.14 |
48 | 41.72 | 25.71 | 16.01 | 4,365.42 |
49 | 41.72 | 25.81 | 15.92 | 4,339.61 |
50 | 41.72 | 25.90 | 15.82 | 4,313.71 |
51 | 41.72 | 26.00 | 15.73 | 4,287.71 |
52 | 41.72 | 26.09 | 15.63 | 4,261.62 |
53 | 41.72 | 26.19 | 15.54 | 4,235.44 |
54 | 41.72 | 26.28 | 15.44 | 4,209.15 |
55 | 41.72 | 26.38 | 15.35 | 4,182.77 |
56 | 41.72 | 26.47 | 15.25 | 4,156.30 |
57 | 41.72 | 26.57 | 15.15 | 4,129.73 |
58 | 41.72 | 26.67 | 15.06 | 4,103.06 |
59 | 41.72 | 26.77 | 14.96 | 4,076.30 |
60 | 41.72 | 26.86 | 14.86 | 4,049.43 |
61 | 41.72 | 26.96 | 14.76 | 4,022.47 |
62 | 41.72 | 27.06 | 14.67 | 3,995.41 |
63 | 41.72 | 27.16 | 14.57 | 3,968.26 |
64 | 41.72 | 27.26 | 14.47 | 3,941.00 |
65 | 41.72 | 27.36 | 14.37 | 3,913.64 |
66 | 41.72 | 27.46 | 14.27 | 3,886.19 |
67 | 41.72 | 27.56 | 14.17 | 3,858.63 |
68 | 41.72 | 27.66 | 14.07 | 3,830.98 |
69 | 41.72 | 27.76 | 13.97 | 3,803.22 |
70 | 41.72 | 27.86 | 13.87 | 3,775.36 |
71 | 41.72 | 27.96 | 13.76 | 3,747.40 |
72 | 41.72 | 28.06 | 13.66 | 3,719.34 |
73 | 41.72 | 28.16 | 13.56 | 3,691.18 |
74 | 41.72 | 28.27 | 13.46 | 3,662.91 |
75 | 41.72 | 28.37 | 13.35 | 3,634.54 |
76 | 41.72 | 28.47 | 13.25 | 3,606.07 |
77 | 41.72 | 28.58 | 13.15 | 3,577.49 |
78 | 41.72 | 28.68 | 13.04 | 3,548.81 |
79 | 41.72 | 28.79 | 12.94 | 3,520.02 |
80 | 41.72 | 28.89 | 12.83 | 3,491.13 |
81 | 41.72 | 29.00 | 12.73 | 3,462.14 |
82 | 41.72 | 29.10 | 12.62 | 3,433.03 |
83 | 41.72 | 29.21 | 12.52 | 3,403.83 |
84 | 41.72 | 29.31 | 12.41 | 3,374.51 |
85 | 41.72 | 29.42 | 12.30 | 3,345.09 |
86 | 41.72 | 29.53 | 12.20 | 3,315.56 |
87 | 41.72 | 29.64 | 12.09 | 3,285.93 |
88 | 41.72 | 29.74 | 11.98 | 3,256.18 |
89 | 41.72 | 29.85 | 11.87 | 3,226.33 |
90 | 41.72 | 29.96 | 11.76 | 3,196.37 |
91 | 41.72 | 30.07 | 11.65 | 3,166.30 |
92 | 41.72 | 30.18 | 11.54 | 3,136.12 |
93 | 41.72 | 30.29 | 11.43 | 3,105.83 |
94 | 41.72 | 30.40 | 11.32 | 3,075.43 |
95 | 41.72 | 30.51 | 11.21 | 3,044.91 |
96 | 41.72 | 30.62 | 11.10 | 3,014.29 |
97 | 41.72 | 30.73 | 10.99 | 2,983.56 |
98 | 41.72 | 30.85 | 10.88 | 2,952.71 |
99 | 41.72 | 30.96 | 10.77 | 2,921.75 |
100 | 41.72 | 31.07 | 10.65 | 2,890.68 |
101 | 41.72 | 31.19 | 10.54 | 2,859.49 |
102 | 41.72 | 31.30 | 10.43 | 2,828.20 |
103 | 41.72 | 31.41 | 10.31 | 2,796.78 |
104 | 41.72 | 31.53 | 10.20 | 2,765.25 |
105 | 41.72 | 31.64 | 10.08 | 2,733.61 |
106 | 41.72 | 31.76 | 9.97 | 2,701.85 |
107 | 41.72 | 31.87 | 9.85 | 2,669.98 |
108 | 41.72 | 31.99 | 9.73 | 2,637.99 |
109 | 41.72 | 32.11 | 9.62 | 2,605.88 |
110 | 41.72 | 32.22 | 9.50 | 2,573.66 |
111 | 41.72 | 32.34 | 9.38 | 2,541.32 |
112 | 41.72 | 32.46 | 9.27 | 2,508.86 |
113 | 41.72 | 32.58 | 9.15 | 2,476.28 |
114 | 41.72 | 32.70 | 9.03 | 2,443.59 |
115 | 41.72 | 32.82 | 8.91 | 2,410.77 |
116 | 41.72 | 32.93 | 8.79 | 2,377.84 |
117 | 41.72 | 33.05 | 8.67 | 2,344.78 |
118 | 41.72 | 33.18 | 8.55 | 2,311.61 |
119 | 41.72 | 33.30 | 8.43 | 2,278.31 |
120 | 41.72 | 33.42 | 8.31 | 2,244.89 |
121 | 41.72 | 33.54 | 8.18 | 2,211.35 |
122 | 41.72 | 33.66 | 8.06 | 2,177.69 |
123 | 41.72 | 33.78 | 7.94 | 2,143.91 |
124 | 41.72 | 33.91 | 7.82 | 2,110.00 |
125 | 41.72 | 34.03 | 7.69 | 2,075.97 |
126 | 41.72 | 34.16 | 7.57 | 2,041.81 |
127 | 41.72 | 34.28 | 7.44 | 2,007.53 |
128 | 41.72 | 34.40 | 7.32 | 1,973.13 |
129 | 41.72 | 34.53 | 7.19 | 1,938.60 |
130 | 41.72 | 34.66 | 7.07 | 1,903.94 |
131 | 41.72 | 34.78 | 6.94 | 1,869.16 |
132 | 41.72 | 34.91 | 6.81 | 1,834.25 |
133 | 41.72 | 35.04 | 6.69 | 1,799.21 |
134 | 41.72 | 35.16 | 6.56 | 1,764.05 |
135 | 41.72 | 35.29 | 6.43 | 1,728.76 |
136 | 41.72 | 35.42 | 6.30 | 1,693.33 |
137 | 41.72 | 35.55 | 6.17 | 1,657.78 |
138 | 41.72 | 35.68 | 6.04 | 1,622.10 |
139 | 41.72 | 35.81 | 5.91 | 1,586.29 |
140 | 41.72 | 35.94 | 5.78 | 1,550.35 |
141 | 41.72 | 36.07 | 5.65 | 1,514.28 |
142 | 41.72 | 36.20 | 5.52 | 1,478.08 |
143 | 41.72 | 36.34 | 5.39 | 1,441.74 |
144 | 41.72 | 36.47 | 5.26 | 1,405.27 |
145 | 41.72 | 36.60 | 5.12 | 1,368.67 |
146 | 41.72 | 36.73 | 4.99 | 1,331.94 |
147 | 41.72 | 36.87 | 4.86 | 1,295.07 |
148 | 41.72 | 37.00 | 4.72 | 1,258.07 |
149 | 41.72 | 37.14 | 4.59 | 1,220.93 |
150 | 41.72 | 37.27 | 4.45 | 1,183.66 |
151 | 41.72 | 37.41 | 4.32 | 1,146.25 |
152 | 41.72 | 37.55 | 4.18 | 1,108.70 |
153 | 41.72 | 37.68 | 4.04 | 1,071.02 |
154 | 41.72 | 37.82 | 3.90 | 1,033.20 |
155 | 41.72 | 37.96 | 3.77 | 995.25 |
156 | 41.72 | 38.10 | 3.63 | 957.15 |
157 | 41.72 | 38.23 | 3.49 | 918.92 |
158 | 41.72 | 38.37 | 3.35 | 880.54 |
159 | 41.72 | 38.51 | 3.21 | 842.03 |
160 | 41.72 | 38.65 | 3.07 | 803.37 |
161 | 41.72 | 38.80 | 2.93 | 764.58 |
162 | 41.72 | 38.94 | 2.79 | 725.64 |
163 | 41.72 | 39.08 | 2.65 | 686.56 |
164 | 41.72 | 39.22 | 2.50 | 647.34 |
165 | 41.72 | 39.36 | 2.36 | 607.98 |
166 | 41.72 | 39.51 | 2.22 | 568.47 |
167 | 41.72 | 39.65 | 2.07 | 528.82 |
168 | 41.72 | 39.80 | 1.93 | 489.02 |
169 | 41.72 | 39.94 | 1.78 | 449.08 |
170 | 41.72 | 40.09 | 1.64 | 409.00 |
171 | 41.72 | 40.23 | 1.49 | 368.76 |
172 | 41.72 | 40.38 | 1.34 | 328.38 |
173 | 41.72 | 40.53 | 1.20 | 287.86 |
174 | 41.72 | 40.67 | 1.05 | 247.18 |
175 | 41.72 | 40.82 | 0.90 | 206.36 |
176 | 41.72 | 40.97 | 0.75 | 165.39 |
177 | 41.72 | 41.12 | 0.60 | 124.27 |
178 | 41.72 | 41.27 | 0.45 | 82.99 |
179 | 41.72 | 41.42 | 0.30 | 41.57 |
180 | 41.72 | 41.57 | 0.15 | 0.00 |