Mortgage Loan of $5,500 for 15 Years at 5.00%
What's the payment on a 15 year home loan for $5.5k at 5.00% interest?
Results
Monthly payment: $43.49
$522 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 43.49 | 20.58 | 22.92 | 5,479.42 |
2 | 43.49 | 20.66 | 22.83 | 5,458.76 |
3 | 43.49 | 20.75 | 22.74 | 5,438.01 |
4 | 43.49 | 20.84 | 22.66 | 5,417.18 |
5 | 43.49 | 20.92 | 22.57 | 5,396.25 |
6 | 43.49 | 21.01 | 22.48 | 5,375.24 |
7 | 43.49 | 21.10 | 22.40 | 5,354.15 |
8 | 43.49 | 21.18 | 22.31 | 5,332.96 |
9 | 43.49 | 21.27 | 22.22 | 5,311.69 |
10 | 43.49 | 21.36 | 22.13 | 5,290.33 |
11 | 43.49 | 21.45 | 22.04 | 5,268.88 |
12 | 43.49 | 21.54 | 21.95 | 5,247.34 |
13 | 43.49 | 21.63 | 21.86 | 5,225.71 |
14 | 43.49 | 21.72 | 21.77 | 5,203.99 |
15 | 43.49 | 21.81 | 21.68 | 5,182.18 |
16 | 43.49 | 21.90 | 21.59 | 5,160.28 |
17 | 43.49 | 21.99 | 21.50 | 5,138.28 |
18 | 43.49 | 22.08 | 21.41 | 5,116.20 |
19 | 43.49 | 22.18 | 21.32 | 5,094.02 |
20 | 43.49 | 22.27 | 21.23 | 5,071.76 |
21 | 43.49 | 22.36 | 21.13 | 5,049.39 |
22 | 43.49 | 22.45 | 21.04 | 5,026.94 |
23 | 43.49 | 22.55 | 20.95 | 5,004.39 |
24 | 43.49 | 22.64 | 20.85 | 4,981.75 |
25 | 43.49 | 22.74 | 20.76 | 4,959.01 |
26 | 43.49 | 22.83 | 20.66 | 4,936.18 |
27 | 43.49 | 22.93 | 20.57 | 4,913.26 |
28 | 43.49 | 23.02 | 20.47 | 4,890.23 |
29 | 43.49 | 23.12 | 20.38 | 4,867.12 |
30 | 43.49 | 23.21 | 20.28 | 4,843.90 |
31 | 43.49 | 23.31 | 20.18 | 4,820.59 |
32 | 43.49 | 23.41 | 20.09 | 4,797.18 |
33 | 43.49 | 23.51 | 19.99 | 4,773.68 |
34 | 43.49 | 23.60 | 19.89 | 4,750.08 |
35 | 43.49 | 23.70 | 19.79 | 4,726.37 |
36 | 43.49 | 23.80 | 19.69 | 4,702.57 |
37 | 43.49 | 23.90 | 19.59 | 4,678.67 |
38 | 43.49 | 24.00 | 19.49 | 4,654.67 |
39 | 43.49 | 24.10 | 19.39 | 4,630.58 |
40 | 43.49 | 24.20 | 19.29 | 4,606.38 |
41 | 43.49 | 24.30 | 19.19 | 4,582.08 |
42 | 43.49 | 24.40 | 19.09 | 4,557.67 |
43 | 43.49 | 24.50 | 18.99 | 4,533.17 |
44 | 43.49 | 24.61 | 18.89 | 4,508.56 |
45 | 43.49 | 24.71 | 18.79 | 4,483.86 |
46 | 43.49 | 24.81 | 18.68 | 4,459.05 |
47 | 43.49 | 24.91 | 18.58 | 4,434.13 |
48 | 43.49 | 25.02 | 18.48 | 4,409.11 |
49 | 43.49 | 25.12 | 18.37 | 4,383.99 |
50 | 43.49 | 25.23 | 18.27 | 4,358.76 |
51 | 43.49 | 25.33 | 18.16 | 4,333.43 |
52 | 43.49 | 25.44 | 18.06 | 4,307.99 |
53 | 43.49 | 25.54 | 17.95 | 4,282.45 |
54 | 43.49 | 25.65 | 17.84 | 4,256.80 |
55 | 43.49 | 25.76 | 17.74 | 4,231.04 |
56 | 43.49 | 25.86 | 17.63 | 4,205.18 |
57 | 43.49 | 25.97 | 17.52 | 4,179.21 |
58 | 43.49 | 26.08 | 17.41 | 4,153.13 |
59 | 43.49 | 26.19 | 17.30 | 4,126.94 |
60 | 43.49 | 26.30 | 17.20 | 4,100.64 |
61 | 43.49 | 26.41 | 17.09 | 4,074.23 |
62 | 43.49 | 26.52 | 16.98 | 4,047.71 |
63 | 43.49 | 26.63 | 16.87 | 4,021.09 |
64 | 43.49 | 26.74 | 16.75 | 3,994.35 |
65 | 43.49 | 26.85 | 16.64 | 3,967.50 |
66 | 43.49 | 26.96 | 16.53 | 3,940.53 |
67 | 43.49 | 27.07 | 16.42 | 3,913.46 |
68 | 43.49 | 27.19 | 16.31 | 3,886.27 |
69 | 43.49 | 27.30 | 16.19 | 3,858.97 |
70 | 43.49 | 27.41 | 16.08 | 3,831.56 |
71 | 43.49 | 27.53 | 15.96 | 3,804.03 |
72 | 43.49 | 27.64 | 15.85 | 3,776.38 |
73 | 43.49 | 27.76 | 15.73 | 3,748.63 |
74 | 43.49 | 27.87 | 15.62 | 3,720.75 |
75 | 43.49 | 27.99 | 15.50 | 3,692.76 |
76 | 43.49 | 28.11 | 15.39 | 3,664.65 |
77 | 43.49 | 28.22 | 15.27 | 3,636.43 |
78 | 43.49 | 28.34 | 15.15 | 3,608.09 |
79 | 43.49 | 28.46 | 15.03 | 3,579.63 |
80 | 43.49 | 28.58 | 14.92 | 3,551.05 |
81 | 43.49 | 28.70 | 14.80 | 3,522.35 |
82 | 43.49 | 28.82 | 14.68 | 3,493.53 |
83 | 43.49 | 28.94 | 14.56 | 3,464.60 |
84 | 43.49 | 29.06 | 14.44 | 3,435.54 |
85 | 43.49 | 29.18 | 14.31 | 3,406.36 |
86 | 43.49 | 29.30 | 14.19 | 3,377.06 |
87 | 43.49 | 29.42 | 14.07 | 3,347.64 |
88 | 43.49 | 29.55 | 13.95 | 3,318.09 |
89 | 43.49 | 29.67 | 13.83 | 3,288.42 |
90 | 43.49 | 29.79 | 13.70 | 3,258.63 |
91 | 43.49 | 29.92 | 13.58 | 3,228.72 |
92 | 43.49 | 30.04 | 13.45 | 3,198.68 |
93 | 43.49 | 30.17 | 13.33 | 3,168.51 |
94 | 43.49 | 30.29 | 13.20 | 3,138.22 |
95 | 43.49 | 30.42 | 13.08 | 3,107.80 |
96 | 43.49 | 30.54 | 12.95 | 3,077.26 |
97 | 43.49 | 30.67 | 12.82 | 3,046.58 |
98 | 43.49 | 30.80 | 12.69 | 3,015.78 |
99 | 43.49 | 30.93 | 12.57 | 2,984.86 |
100 | 43.49 | 31.06 | 12.44 | 2,953.80 |
101 | 43.49 | 31.19 | 12.31 | 2,922.61 |
102 | 43.49 | 31.32 | 12.18 | 2,891.30 |
103 | 43.49 | 31.45 | 12.05 | 2,859.85 |
104 | 43.49 | 31.58 | 11.92 | 2,828.27 |
105 | 43.49 | 31.71 | 11.78 | 2,796.56 |
106 | 43.49 | 31.84 | 11.65 | 2,764.72 |
107 | 43.49 | 31.97 | 11.52 | 2,732.75 |
108 | 43.49 | 32.11 | 11.39 | 2,700.64 |
109 | 43.49 | 32.24 | 11.25 | 2,668.40 |
110 | 43.49 | 32.38 | 11.12 | 2,636.03 |
111 | 43.49 | 32.51 | 10.98 | 2,603.51 |
112 | 43.49 | 32.65 | 10.85 | 2,570.87 |
113 | 43.49 | 32.78 | 10.71 | 2,538.09 |
114 | 43.49 | 32.92 | 10.58 | 2,505.17 |
115 | 43.49 | 33.06 | 10.44 | 2,472.11 |
116 | 43.49 | 33.19 | 10.30 | 2,438.92 |
117 | 43.49 | 33.33 | 10.16 | 2,405.59 |
118 | 43.49 | 33.47 | 10.02 | 2,372.12 |
119 | 43.49 | 33.61 | 9.88 | 2,338.51 |
120 | 43.49 | 33.75 | 9.74 | 2,304.76 |
121 | 43.49 | 33.89 | 9.60 | 2,270.87 |
122 | 43.49 | 34.03 | 9.46 | 2,236.84 |
123 | 43.49 | 34.17 | 9.32 | 2,202.66 |
124 | 43.49 | 34.32 | 9.18 | 2,168.35 |
125 | 43.49 | 34.46 | 9.03 | 2,133.89 |
126 | 43.49 | 34.60 | 8.89 | 2,099.29 |
127 | 43.49 | 34.75 | 8.75 | 2,064.54 |
128 | 43.49 | 34.89 | 8.60 | 2,029.65 |
129 | 43.49 | 35.04 | 8.46 | 1,994.61 |
130 | 43.49 | 35.18 | 8.31 | 1,959.43 |
131 | 43.49 | 35.33 | 8.16 | 1,924.10 |
132 | 43.49 | 35.48 | 8.02 | 1,888.62 |
133 | 43.49 | 35.62 | 7.87 | 1,853.00 |
134 | 43.49 | 35.77 | 7.72 | 1,817.23 |
135 | 43.49 | 35.92 | 7.57 | 1,781.30 |
136 | 43.49 | 36.07 | 7.42 | 1,745.23 |
137 | 43.49 | 36.22 | 7.27 | 1,709.01 |
138 | 43.49 | 36.37 | 7.12 | 1,672.64 |
139 | 43.49 | 36.52 | 6.97 | 1,636.11 |
140 | 43.49 | 36.68 | 6.82 | 1,599.44 |
141 | 43.49 | 36.83 | 6.66 | 1,562.61 |
142 | 43.49 | 36.98 | 6.51 | 1,525.62 |
143 | 43.49 | 37.14 | 6.36 | 1,488.49 |
144 | 43.49 | 37.29 | 6.20 | 1,451.20 |
145 | 43.49 | 37.45 | 6.05 | 1,413.75 |
146 | 43.49 | 37.60 | 5.89 | 1,376.15 |
147 | 43.49 | 37.76 | 5.73 | 1,338.39 |
148 | 43.49 | 37.92 | 5.58 | 1,300.47 |
149 | 43.49 | 38.08 | 5.42 | 1,262.39 |
150 | 43.49 | 38.23 | 5.26 | 1,224.16 |
151 | 43.49 | 38.39 | 5.10 | 1,185.77 |
152 | 43.49 | 38.55 | 4.94 | 1,147.21 |
153 | 43.49 | 38.71 | 4.78 | 1,108.50 |
154 | 43.49 | 38.87 | 4.62 | 1,069.63 |
155 | 43.49 | 39.04 | 4.46 | 1,030.59 |
156 | 43.49 | 39.20 | 4.29 | 991.39 |
157 | 43.49 | 39.36 | 4.13 | 952.03 |
158 | 43.49 | 39.53 | 3.97 | 912.50 |
159 | 43.49 | 39.69 | 3.80 | 872.81 |
160 | 43.49 | 39.86 | 3.64 | 832.95 |
161 | 43.49 | 40.02 | 3.47 | 792.93 |
162 | 43.49 | 40.19 | 3.30 | 752.74 |
163 | 43.49 | 40.36 | 3.14 | 712.38 |
164 | 43.49 | 40.53 | 2.97 | 671.86 |
165 | 43.49 | 40.69 | 2.80 | 631.16 |
166 | 43.49 | 40.86 | 2.63 | 590.30 |
167 | 43.49 | 41.03 | 2.46 | 549.26 |
168 | 43.49 | 41.21 | 2.29 | 508.06 |
169 | 43.49 | 41.38 | 2.12 | 466.68 |
170 | 43.49 | 41.55 | 1.94 | 425.13 |
171 | 43.49 | 41.72 | 1.77 | 383.41 |
172 | 43.49 | 41.90 | 1.60 | 341.51 |
173 | 43.49 | 42.07 | 1.42 | 299.44 |
174 | 43.49 | 42.25 | 1.25 | 257.20 |
175 | 43.49 | 42.42 | 1.07 | 214.78 |
176 | 43.49 | 42.60 | 0.89 | 172.18 |
177 | 43.49 | 42.78 | 0.72 | 129.40 |
178 | 43.49 | 42.95 | 0.54 | 86.45 |
179 | 43.49 | 43.13 | 0.36 | 43.31 |
180 | 43.49 | 43.31 | 0.18 | 0.00 |