Mortgage Loan of $5,500 for 15 Years at 5.50%
What's the payment on a 15 year home loan for $5.5k at 5.50% interest?
Results
Monthly payment: $44.94
$539 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 44.94 | 19.73 | 25.21 | 5,480.27 |
2 | 44.94 | 19.82 | 25.12 | 5,460.45 |
3 | 44.94 | 19.91 | 25.03 | 5,440.53 |
4 | 44.94 | 20.00 | 24.94 | 5,420.53 |
5 | 44.94 | 20.10 | 24.84 | 5,400.44 |
6 | 44.94 | 20.19 | 24.75 | 5,380.25 |
7 | 44.94 | 20.28 | 24.66 | 5,359.97 |
8 | 44.94 | 20.37 | 24.57 | 5,339.59 |
9 | 44.94 | 20.47 | 24.47 | 5,319.13 |
10 | 44.94 | 20.56 | 24.38 | 5,298.57 |
11 | 44.94 | 20.65 | 24.29 | 5,277.91 |
12 | 44.94 | 20.75 | 24.19 | 5,257.16 |
13 | 44.94 | 20.84 | 24.10 | 5,236.32 |
14 | 44.94 | 20.94 | 24.00 | 5,215.38 |
15 | 44.94 | 21.04 | 23.90 | 5,194.34 |
16 | 44.94 | 21.13 | 23.81 | 5,173.21 |
17 | 44.94 | 21.23 | 23.71 | 5,151.98 |
18 | 44.94 | 21.33 | 23.61 | 5,130.66 |
19 | 44.94 | 21.42 | 23.52 | 5,109.23 |
20 | 44.94 | 21.52 | 23.42 | 5,087.71 |
21 | 44.94 | 21.62 | 23.32 | 5,066.09 |
22 | 44.94 | 21.72 | 23.22 | 5,044.37 |
23 | 44.94 | 21.82 | 23.12 | 5,022.55 |
24 | 44.94 | 21.92 | 23.02 | 5,000.63 |
25 | 44.94 | 22.02 | 22.92 | 4,978.61 |
26 | 44.94 | 22.12 | 22.82 | 4,956.49 |
27 | 44.94 | 22.22 | 22.72 | 4,934.27 |
28 | 44.94 | 22.32 | 22.62 | 4,911.94 |
29 | 44.94 | 22.43 | 22.51 | 4,889.52 |
30 | 44.94 | 22.53 | 22.41 | 4,866.99 |
31 | 44.94 | 22.63 | 22.31 | 4,844.35 |
32 | 44.94 | 22.74 | 22.20 | 4,821.62 |
33 | 44.94 | 22.84 | 22.10 | 4,798.78 |
34 | 44.94 | 22.95 | 21.99 | 4,775.83 |
35 | 44.94 | 23.05 | 21.89 | 4,752.78 |
36 | 44.94 | 23.16 | 21.78 | 4,729.63 |
37 | 44.94 | 23.26 | 21.68 | 4,706.36 |
38 | 44.94 | 23.37 | 21.57 | 4,683.00 |
39 | 44.94 | 23.48 | 21.46 | 4,659.52 |
40 | 44.94 | 23.58 | 21.36 | 4,635.94 |
41 | 44.94 | 23.69 | 21.25 | 4,612.24 |
42 | 44.94 | 23.80 | 21.14 | 4,588.44 |
43 | 44.94 | 23.91 | 21.03 | 4,564.53 |
44 | 44.94 | 24.02 | 20.92 | 4,540.52 |
45 | 44.94 | 24.13 | 20.81 | 4,516.39 |
46 | 44.94 | 24.24 | 20.70 | 4,492.15 |
47 | 44.94 | 24.35 | 20.59 | 4,467.80 |
48 | 44.94 | 24.46 | 20.48 | 4,443.33 |
49 | 44.94 | 24.57 | 20.37 | 4,418.76 |
50 | 44.94 | 24.69 | 20.25 | 4,394.07 |
51 | 44.94 | 24.80 | 20.14 | 4,369.27 |
52 | 44.94 | 24.91 | 20.03 | 4,344.36 |
53 | 44.94 | 25.03 | 19.91 | 4,319.33 |
54 | 44.94 | 25.14 | 19.80 | 4,294.19 |
55 | 44.94 | 25.26 | 19.68 | 4,268.93 |
56 | 44.94 | 25.37 | 19.57 | 4,243.56 |
57 | 44.94 | 25.49 | 19.45 | 4,218.07 |
58 | 44.94 | 25.61 | 19.33 | 4,192.46 |
59 | 44.94 | 25.72 | 19.22 | 4,166.74 |
60 | 44.94 | 25.84 | 19.10 | 4,140.89 |
61 | 44.94 | 25.96 | 18.98 | 4,114.93 |
62 | 44.94 | 26.08 | 18.86 | 4,088.85 |
63 | 44.94 | 26.20 | 18.74 | 4,062.66 |
64 | 44.94 | 26.32 | 18.62 | 4,036.34 |
65 | 44.94 | 26.44 | 18.50 | 4,009.90 |
66 | 44.94 | 26.56 | 18.38 | 3,983.34 |
67 | 44.94 | 26.68 | 18.26 | 3,956.65 |
68 | 44.94 | 26.80 | 18.13 | 3,929.85 |
69 | 44.94 | 26.93 | 18.01 | 3,902.92 |
70 | 44.94 | 27.05 | 17.89 | 3,875.87 |
71 | 44.94 | 27.18 | 17.76 | 3,848.69 |
72 | 44.94 | 27.30 | 17.64 | 3,821.39 |
73 | 44.94 | 27.42 | 17.51 | 3,793.97 |
74 | 44.94 | 27.55 | 17.39 | 3,766.42 |
75 | 44.94 | 27.68 | 17.26 | 3,738.74 |
76 | 44.94 | 27.80 | 17.14 | 3,710.94 |
77 | 44.94 | 27.93 | 17.01 | 3,683.01 |
78 | 44.94 | 28.06 | 16.88 | 3,654.95 |
79 | 44.94 | 28.19 | 16.75 | 3,626.76 |
80 | 44.94 | 28.32 | 16.62 | 3,598.44 |
81 | 44.94 | 28.45 | 16.49 | 3,570.00 |
82 | 44.94 | 28.58 | 16.36 | 3,541.42 |
83 | 44.94 | 28.71 | 16.23 | 3,512.71 |
84 | 44.94 | 28.84 | 16.10 | 3,483.87 |
85 | 44.94 | 28.97 | 15.97 | 3,454.90 |
86 | 44.94 | 29.10 | 15.83 | 3,425.80 |
87 | 44.94 | 29.24 | 15.70 | 3,396.56 |
88 | 44.94 | 29.37 | 15.57 | 3,367.19 |
89 | 44.94 | 29.51 | 15.43 | 3,337.68 |
90 | 44.94 | 29.64 | 15.30 | 3,308.04 |
91 | 44.94 | 29.78 | 15.16 | 3,278.26 |
92 | 44.94 | 29.91 | 15.03 | 3,248.35 |
93 | 44.94 | 30.05 | 14.89 | 3,218.29 |
94 | 44.94 | 30.19 | 14.75 | 3,188.10 |
95 | 44.94 | 30.33 | 14.61 | 3,157.78 |
96 | 44.94 | 30.47 | 14.47 | 3,127.31 |
97 | 44.94 | 30.61 | 14.33 | 3,096.70 |
98 | 44.94 | 30.75 | 14.19 | 3,065.96 |
99 | 44.94 | 30.89 | 14.05 | 3,035.07 |
100 | 44.94 | 31.03 | 13.91 | 3,004.04 |
101 | 44.94 | 31.17 | 13.77 | 2,972.87 |
102 | 44.94 | 31.31 | 13.63 | 2,941.56 |
103 | 44.94 | 31.46 | 13.48 | 2,910.10 |
104 | 44.94 | 31.60 | 13.34 | 2,878.50 |
105 | 44.94 | 31.75 | 13.19 | 2,846.75 |
106 | 44.94 | 31.89 | 13.05 | 2,814.86 |
107 | 44.94 | 32.04 | 12.90 | 2,782.82 |
108 | 44.94 | 32.18 | 12.75 | 2,750.64 |
109 | 44.94 | 32.33 | 12.61 | 2,718.30 |
110 | 44.94 | 32.48 | 12.46 | 2,685.82 |
111 | 44.94 | 32.63 | 12.31 | 2,653.19 |
112 | 44.94 | 32.78 | 12.16 | 2,620.41 |
113 | 44.94 | 32.93 | 12.01 | 2,587.49 |
114 | 44.94 | 33.08 | 11.86 | 2,554.41 |
115 | 44.94 | 33.23 | 11.71 | 2,521.17 |
116 | 44.94 | 33.38 | 11.56 | 2,487.79 |
117 | 44.94 | 33.54 | 11.40 | 2,454.25 |
118 | 44.94 | 33.69 | 11.25 | 2,420.56 |
119 | 44.94 | 33.85 | 11.09 | 2,386.72 |
120 | 44.94 | 34.00 | 10.94 | 2,352.71 |
121 | 44.94 | 34.16 | 10.78 | 2,318.56 |
122 | 44.94 | 34.31 | 10.63 | 2,284.25 |
123 | 44.94 | 34.47 | 10.47 | 2,249.78 |
124 | 44.94 | 34.63 | 10.31 | 2,215.15 |
125 | 44.94 | 34.79 | 10.15 | 2,180.36 |
126 | 44.94 | 34.95 | 9.99 | 2,145.41 |
127 | 44.94 | 35.11 | 9.83 | 2,110.31 |
128 | 44.94 | 35.27 | 9.67 | 2,075.04 |
129 | 44.94 | 35.43 | 9.51 | 2,039.61 |
130 | 44.94 | 35.59 | 9.35 | 2,004.02 |
131 | 44.94 | 35.75 | 9.19 | 1,968.27 |
132 | 44.94 | 35.92 | 9.02 | 1,932.35 |
133 | 44.94 | 36.08 | 8.86 | 1,896.26 |
134 | 44.94 | 36.25 | 8.69 | 1,860.02 |
135 | 44.94 | 36.41 | 8.53 | 1,823.60 |
136 | 44.94 | 36.58 | 8.36 | 1,787.02 |
137 | 44.94 | 36.75 | 8.19 | 1,750.27 |
138 | 44.94 | 36.92 | 8.02 | 1,713.35 |
139 | 44.94 | 37.09 | 7.85 | 1,676.27 |
140 | 44.94 | 37.26 | 7.68 | 1,639.01 |
141 | 44.94 | 37.43 | 7.51 | 1,601.58 |
142 | 44.94 | 37.60 | 7.34 | 1,563.98 |
143 | 44.94 | 37.77 | 7.17 | 1,526.21 |
144 | 44.94 | 37.94 | 7.00 | 1,488.27 |
145 | 44.94 | 38.12 | 6.82 | 1,450.15 |
146 | 44.94 | 38.29 | 6.65 | 1,411.86 |
147 | 44.94 | 38.47 | 6.47 | 1,373.39 |
148 | 44.94 | 38.64 | 6.29 | 1,334.74 |
149 | 44.94 | 38.82 | 6.12 | 1,295.92 |
150 | 44.94 | 39.00 | 5.94 | 1,256.92 |
151 | 44.94 | 39.18 | 5.76 | 1,217.74 |
152 | 44.94 | 39.36 | 5.58 | 1,178.38 |
153 | 44.94 | 39.54 | 5.40 | 1,138.85 |
154 | 44.94 | 39.72 | 5.22 | 1,099.13 |
155 | 44.94 | 39.90 | 5.04 | 1,059.22 |
156 | 44.94 | 40.08 | 4.85 | 1,019.14 |
157 | 44.94 | 40.27 | 4.67 | 978.87 |
158 | 44.94 | 40.45 | 4.49 | 938.42 |
159 | 44.94 | 40.64 | 4.30 | 897.78 |
160 | 44.94 | 40.82 | 4.11 | 856.95 |
161 | 44.94 | 41.01 | 3.93 | 815.94 |
162 | 44.94 | 41.20 | 3.74 | 774.74 |
163 | 44.94 | 41.39 | 3.55 | 733.35 |
164 | 44.94 | 41.58 | 3.36 | 691.77 |
165 | 44.94 | 41.77 | 3.17 | 650.01 |
166 | 44.94 | 41.96 | 2.98 | 608.05 |
167 | 44.94 | 42.15 | 2.79 | 565.89 |
168 | 44.94 | 42.35 | 2.59 | 523.55 |
169 | 44.94 | 42.54 | 2.40 | 481.01 |
170 | 44.94 | 42.73 | 2.20 | 438.27 |
171 | 44.94 | 42.93 | 2.01 | 395.34 |
172 | 44.94 | 43.13 | 1.81 | 352.21 |
173 | 44.94 | 43.33 | 1.61 | 308.89 |
174 | 44.94 | 43.52 | 1.42 | 265.36 |
175 | 44.94 | 43.72 | 1.22 | 221.64 |
176 | 44.94 | 43.92 | 1.02 | 177.72 |
177 | 44.94 | 44.13 | 0.81 | 133.59 |
178 | 44.94 | 44.33 | 0.61 | 89.27 |
179 | 44.94 | 44.53 | 0.41 | 44.73 |
180 | 44.94 | 44.73 | 0.21 | 0.00 |